Home > Balance Sheet > KDDL

KDDL
Balance Sheet

KDDL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KDDL
Please provide your vote to see the results

KDDL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹28 Cr₹25 Cr₹25 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.47 Cr₹0.47 Cr₹0.94 Cr
Total Reserves ₹444 Cr₹240 Cr₹174 Cr₹174 Cr₹178 Cr
    Securities Premium ₹342 Cr₹168 Cr₹127 Cr₹127 Cr₹120 Cr
    Capital Reserves ₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr₹3.68 Cr
    Profit & Loss Account Balance ₹102 Cr₹61 Cr₹30 Cr₹24 Cr₹28 Cr
    General Reserves ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Other Reserves ₹-32 Cr₹-21 Cr₹-14 Cr₹-9.20 Cr₹-1.81 Cr
Reserve excluding Revaluation Reserve ₹444 Cr₹240 Cr₹174 Cr₹174 Cr₹178 Cr
Revaluation reserve -----
Shareholder's Funds ₹456 Cr₹253 Cr₹187 Cr₹186 Cr₹191 Cr
Minority Interest ₹246 Cr₹58 Cr₹41 Cr₹42 Cr₹44 Cr
Long-Term Borrowings -----
Secured Loans ₹53 Cr₹57 Cr₹55 Cr₹55 Cr₹48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹20 Cr₹15 Cr₹13 Cr₹8.18 Cr₹5.85 Cr
    Term Loans - Institutions ₹28 Cr₹39 Cr₹39 Cr₹47 Cr₹39 Cr
    Other Secured ₹4.76 Cr₹3.10 Cr₹2.27 Cr-₹2.60 Cr
Unsecured Loans ₹21 Cr₹20 Cr₹23 Cr₹25 Cr₹19 Cr
    Fixed Deposits - Public ₹35 Cr₹51 Cr₹41 Cr₹37 Cr₹27 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) --₹0.30 Cr₹2.75 Cr₹7.57 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.62 Cr₹11 Cr₹14 Cr₹14 Cr₹9.63 Cr
    Other Unsecured Loan ₹-19 Cr₹-42 Cr₹-33 Cr₹-29 Cr₹-25 Cr
Deferred Tax Assets / Liabilities ₹-13 Cr₹-3.84 Cr₹-2.36 Cr₹-2.17 Cr₹-2.18 Cr
    Deferred Tax Assets ₹18 Cr₹6.44 Cr₹5.85 Cr₹5.81 Cr₹4.41 Cr
    Deferred Tax Liability ₹4.48 Cr₹2.60 Cr₹3.50 Cr₹3.64 Cr₹2.23 Cr
Other Long Term Liabilities ₹95 Cr₹87 Cr₹75 Cr₹88 Cr₹1.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.92 Cr₹1.42 Cr₹2.00 Cr₹2.36 Cr₹1.24 Cr
Total Non-Current Liabilities ₹157 Cr₹161 Cr₹153 Cr₹168 Cr₹67 Cr
Current Liabilities -----
Trade Payables ₹128 Cr₹106 Cr₹87 Cr₹87 Cr₹85 Cr
    Sundry Creditors ₹128 Cr₹106 Cr₹87 Cr₹87 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹107 Cr₹109 Cr₹89 Cr₹87 Cr₹55 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹8.94 Cr₹8.43 Cr₹8.02 Cr₹3.85 Cr
    Interest Accrued But Not Due ₹1.89 Cr₹4.23 Cr₹3.49 Cr₹2.24 Cr₹2.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹84 Cr₹96 Cr₹77 Cr₹77 Cr₹49 Cr
Short Term Borrowings ₹35 Cr₹36 Cr₹46 Cr₹74 Cr₹62 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹27 Cr₹42 Cr₹60 Cr₹59 Cr
    Working Capital Loans- Sec ₹20 Cr₹25 Cr₹42 Cr₹60 Cr₹59 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.95 Cr₹-16 Cr₹-37 Cr₹-45 Cr₹-57 Cr
Short Term Provisions ₹13 Cr₹8.38 Cr₹7.42 Cr₹5.81 Cr₹8.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.16 Cr₹0.56 Cr₹0.90 Cr₹0.70 Cr₹4.34 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹7.82 Cr₹6.52 Cr₹5.11 Cr₹4.00 Cr
Total Current Liabilities ₹283 Cr₹258 Cr₹230 Cr₹255 Cr₹210 Cr
Total Liabilities ₹1,143 Cr₹730 Cr₹609 Cr₹650 Cr₹513 Cr
ASSETS
Gross Block ₹427 Cr₹346 Cr₹311 Cr₹320 Cr₹179 Cr
Less: Accumulated Depreciation ₹124 Cr₹81 Cr₹65 Cr₹51 Cr₹34 Cr
Less: Impairment of Assets -----
Net Block ₹303 Cr₹265 Cr₹246 Cr₹269 Cr₹144 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹2.27 Cr₹4.88 Cr₹2.90 Cr₹6.84 Cr
Non Current Investments ₹2.57 Cr₹2.06 Cr₹1.39 Cr₹1.43 Cr₹0.77 Cr
Long Term Investment ₹2.57 Cr₹2.06 Cr₹1.39 Cr₹1.43 Cr₹0.77 Cr
    Quoted -----
    Unquoted ₹2.57 Cr₹2.06 Cr₹1.39 Cr₹1.43 Cr₹0.77 Cr
Long Term Loans & Advances ₹39 Cr₹21 Cr₹17 Cr₹17 Cr₹22 Cr
Other Non Current Assets ₹10 Cr₹0.71 Cr₹0.25 Cr₹1.59 Cr₹3.18 Cr
Total Non-Current Assets ₹370 Cr₹293 Cr₹270 Cr₹292 Cr₹178 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹381 Cr₹280 Cr₹225 Cr₹253 Cr₹240 Cr
    Raw Materials ₹24 Cr₹16 Cr₹16 Cr₹19 Cr₹17 Cr
    Work-in Progress ₹11 Cr₹10 Cr₹8.57 Cr₹9.29 Cr₹11 Cr
    Finished Goods ₹1.58 Cr₹0.44 Cr₹0.63 Cr₹1.95 Cr₹1.16 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.64 Cr₹2.85 Cr₹2.40 Cr₹3.00 Cr₹3.45 Cr
    Other Inventory ₹340 Cr₹250 Cr₹198 Cr₹220 Cr₹207 Cr
Sundry Debtors ₹62 Cr₹45 Cr₹41 Cr₹28 Cr₹31 Cr
    Debtors more than Six months ₹1.78 Cr₹2.23 Cr₹3.04 Cr--
    Debtors Others ₹61 Cr₹44 Cr₹39 Cr₹30 Cr₹31 Cr
Cash and Bank ₹266 Cr₹57 Cr₹36 Cr₹28 Cr₹22 Cr
    Cash in hand ₹1.12 Cr₹0.71 Cr₹0.40 Cr₹0.71 Cr₹1.08 Cr
    Balances at Bank ₹264 Cr₹56 Cr₹36 Cr₹28 Cr₹18 Cr
    Other cash and bank balances ₹0.72 Cr₹0.05 Cr₹0.13 Cr₹0.05 Cr₹3.05 Cr
Other Current Assets ₹8.65 Cr₹19 Cr₹5.97 Cr₹7.64 Cr₹6.83 Cr
    Interest accrued on Investments ₹3.57 Cr₹0.20 Cr₹0.24 Cr₹0.30 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.53 Cr₹0.50 Cr₹0.50 Cr₹0.69 Cr₹0.45 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.11 Cr₹1.59 Cr₹1.41 Cr₹1.08 Cr₹1.36 Cr
    Other current_assets ₹2.44 Cr₹17 Cr₹3.83 Cr₹5.57 Cr₹4.90 Cr
Short Term Loans and Advances ₹54 Cr₹36 Cr₹31 Cr₹41 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹9.71 Cr₹6.71 Cr₹9.10 Cr₹7.06 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹43 Cr₹27 Cr₹25 Cr₹32 Cr₹28 Cr
Total Current Assets ₹773 Cr₹438 Cr₹340 Cr₹358 Cr₹335 Cr
Net Current Assets (Including Current Investments) ₹489 Cr₹179 Cr₹110 Cr₹103 Cr₹125 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,143 Cr₹730 Cr₹609 Cr₹650 Cr₹513 Cr
Contingent Liabilities ₹43 Cr₹42 Cr₹41 Cr₹7.48 Cr₹15 Cr
Total Debt ₹128 Cr₹155 Cr₹156 Cr₹183 Cr₹154 Cr
Book Value -198.17159.65158.96163.17
Adjusted Book Value 363.88198.17159.65156.87161.02

Compare Balance Sheet of peers of KDDL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KDDL ₹3,206.1 Cr 1.8% 4% 142.6% Stock Analytics
TIMEX GROUP INDIA ₹1,369.4 Cr 2.5% -3.6% -5% Stock Analytics


KDDL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KDDL

1.8%

4%

142.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses