KCP
|
KCP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,769 Cr | ₹1,520 Cr | ₹1,397 Cr | ₹1,212 Cr | ₹1,164 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹116 Cr | ₹104 Cr | ₹105 Cr | ₹106 Cr | ₹99 Cr |
| Profit & Loss Account Balance | ₹1,282 Cr | ₹1,088 Cr | ₹954 Cr | ₹767 Cr | ₹738 Cr |
| General Reserves | ₹272 Cr | ₹272 Cr | ₹272 Cr | ₹272 Cr | ₹272 Cr |
| Other Reserves | ₹98 Cr | ₹54 Cr | ₹65 Cr | ₹66 Cr | ₹54 Cr |
| Reserve excluding Revaluation Reserve | ₹1,769 Cr | ₹1,520 Cr | ₹1,397 Cr | ₹1,212 Cr | ₹1,164 Cr |
| Revaluation reserve | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
| Shareholder's Funds | ₹1,782 Cr | ₹1,533 Cr | ₹1,410 Cr | ₹1,225 Cr | ₹1,177 Cr |
| Minority Interest | ₹479 Cr | ₹419 Cr | ₹370 Cr | ₹295 Cr | ₹235 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹235 Cr | ₹92 Cr | ₹27 Cr | ₹78 Cr | ₹130 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹240 Cr | ₹118 Cr | ₹78 Cr | ₹130 Cr | ₹181 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5.14 Cr | ₹-26 Cr | ₹-52 Cr | ₹-52 Cr | ₹-52 Cr |
| Unsecured Loans | ₹53 Cr | ₹54 Cr | ₹57 Cr | ₹53 Cr | ₹49 Cr |
| Fixed Deposits - Public | ₹89 Cr | ₹90 Cr | ₹88 Cr | ₹87 Cr | ₹86 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-36 Cr | ₹-36 Cr | ₹-31 Cr | ₹-34 Cr | ₹-37 Cr |
| Deferred Tax Assets / Liabilities | ₹70 Cr | ₹83 Cr | ₹88 Cr | ₹82 Cr | ₹88 Cr |
| Deferred Tax Assets | ₹25 Cr | ₹53 Cr | ₹52 Cr | ₹62 Cr | ₹56 Cr |
| Deferred Tax Liability | ₹96 Cr | ₹136 Cr | ₹140 Cr | ₹143 Cr | ₹144 Cr |
| Other Long Term Liabilities | ₹149 Cr | ₹138 Cr | ₹105 Cr | ₹79 Cr | ₹62 Cr |
| Long Term Trade Payables | - | ₹0.07 Cr | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹526 Cr | ₹385 Cr | ₹292 Cr | ₹306 Cr | ₹343 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹114 Cr | ₹106 Cr | ₹109 Cr | ₹112 Cr | ₹102 Cr |
| Sundry Creditors | ₹114 Cr | ₹106 Cr | ₹109 Cr | ₹112 Cr | ₹102 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹335 Cr | ₹313 Cr | ₹329 Cr | ₹334 Cr | ₹349 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹127 Cr | ₹66 Cr | ₹67 Cr | ₹80 Cr | ₹96 Cr |
| Interest Accrued But Not Due | ₹2.40 Cr | ₹1.98 Cr | ₹1.33 Cr | ₹1.82 Cr | ₹3.44 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹205 Cr | ₹245 Cr | ₹260 Cr | ₹252 Cr | ₹249 Cr |
| Short Term Borrowings | ₹332 Cr | ₹332 Cr | ₹312 Cr | ₹339 Cr | ₹167 Cr |
| Secured ST Loans repayable on Demands | ₹66 Cr | ₹105 Cr | ₹116 Cr | ₹128 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹56 Cr | ₹85 Cr | ₹37 Cr | ₹53 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹210 Cr | ₹142 Cr | ₹159 Cr | ₹158 Cr | ₹119 Cr |
| Short Term Provisions | ₹64 Cr | ₹14 Cr | ₹20 Cr | ₹58 Cr | ₹63 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹51 Cr | ₹2.42 Cr | ₹13 Cr | ₹51 Cr | ₹56 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹12 Cr | ₹7.20 Cr | ₹7.44 Cr | ₹7.64 Cr |
| Total Current Liabilities | ₹846 Cr | ₹765 Cr | ₹769 Cr | ₹843 Cr | ₹682 Cr |
| Total Liabilities | ₹3,632 Cr | ₹3,101 Cr | ₹2,841 Cr | ₹2,668 Cr | ₹2,437 Cr |
| ASSETS | |||||
| Gross Block | ₹1,929 Cr | ₹1,831 Cr | ₹1,781 Cr | ₹1,755 Cr | ₹1,707 Cr |
| Less: Accumulated Depreciation | ₹1,052 Cr | ₹926 Cr | ₹844 Cr | ₹757 Cr | ₹649 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹877 Cr | ₹905 Cr | ₹936 Cr | ₹998 Cr | ₹1,058 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹401 Cr | ₹169 Cr | ₹14 Cr | ₹10 Cr | ₹8.44 Cr |
| Non Current Investments | ₹24 Cr | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr |
| Long Term Investment | ₹24 Cr | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr |
| Quoted | ₹0.28 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Unquoted | ₹24 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹33 Cr | ₹57 Cr | ₹37 Cr | ₹23 Cr | ₹13 Cr |
| Other Non Current Assets | ₹20 Cr | ₹46 Cr | ₹80 Cr | ₹63 Cr | ₹68 Cr |
| Total Non-Current Assets | ₹1,355 Cr | ₹1,190 Cr | ₹1,083 Cr | ₹1,106 Cr | ₹1,158 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹615 Cr | ₹511 Cr | ₹470 Cr | ₹553 Cr | ₹360 Cr |
| Raw Materials | ₹16 Cr | ₹10 Cr | ₹13 Cr | ₹17 Cr | ₹11 Cr |
| Work-in Progress | ₹80 Cr | ₹67 Cr | ₹69 Cr | ₹72 Cr | ₹86 Cr |
| Finished Goods | ₹434 Cr | ₹323 Cr | ₹290 Cr | ₹303 Cr | ₹165 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹55 Cr | ₹70 Cr | ₹68 Cr | ₹81 Cr | ₹59 Cr |
| Other Inventory | ₹30 Cr | ₹40 Cr | ₹31 Cr | ₹79 Cr | ₹39 Cr |
| Sundry Debtors | ₹156 Cr | ₹190 Cr | ₹173 Cr | ₹157 Cr | ₹126 Cr |
| Debtors more than Six months | ₹32 Cr | ₹26 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr |
| Debtors Others | ₹125 Cr | ₹165 Cr | ₹157 Cr | ₹143 Cr | ₹108 Cr |
| Cash and Bank | ₹1,167 Cr | ₹978 Cr | ₹915 Cr | ₹641 Cr | ₹572 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.18 Cr |
| Balances at Bank | ₹1,167 Cr | ₹978 Cr | ₹915 Cr | ₹641 Cr | ₹572 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.20 Cr |
| Other Current Assets | ₹8.68 Cr | ₹12 Cr | ₹6.96 Cr | ₹7.57 Cr | ₹5.89 Cr |
| Interest accrued on Investments | ₹1.54 Cr | ₹2.19 Cr | ₹1.51 Cr | ₹0.74 Cr | ₹0.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.15 Cr | ₹5.01 Cr | ₹5.14 Cr | ₹6.56 Cr | ₹5.25 Cr |
| Other current_assets | ₹1.99 Cr | ₹4.33 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.35 Cr |
| Short Term Loans and Advances | ₹330 Cr | ₹220 Cr | ₹193 Cr | ₹205 Cr | ₹216 Cr |
| Advances recoverable in cash or in kind | ₹228 Cr | ₹166 Cr | ₹138 Cr | ₹105 Cr | ₹108 Cr |
| Advance income tax and TDS | ₹56 Cr | ₹16 Cr | ₹24 Cr | ₹64 Cr | ₹64 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹47 Cr | ₹38 Cr | ₹32 Cr | ₹36 Cr | ₹44 Cr |
| Total Current Assets | ₹2,277 Cr | ₹1,911 Cr | ₹1,759 Cr | ₹1,563 Cr | ₹1,279 Cr |
| Net Current Assets (Including Current Investments) | ₹1,432 Cr | ₹1,146 Cr | ₹990 Cr | ₹720 Cr | ₹598 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,632 Cr | ₹3,101 Cr | ₹2,841 Cr | ₹2,668 Cr | ₹2,437 Cr |
| Contingent Liabilities | ₹144 Cr | ₹134 Cr | ₹143 Cr | ₹143 Cr | ₹129 Cr |
| Total Debt | ₹662 Cr | ₹540 Cr | ₹478 Cr | ₹555 Cr | ₹434 Cr |
| Book Value | - | 118.89 | 109.40 | 95.00 | 91.30 |
| Adjusted Book Value | 138.25 | 118.89 | 109.40 | 95.00 | 91.30 |
Compare Balance Sheet of peers of KCP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KCP | ₹2,157.1 Cr | -4% | 1.1% | -15.2% | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,528.0 Cr | 1.2% | 3.1% | -5.8% | Stock Analytics | |
| AMBUJA CEMENTS | ₹109,009.0 Cr | 1.6% | 2.8% | -26% | Stock Analytics | |
| SHREE CEMENT | ₹95,558.6 Cr | 0.2% | 5.9% | -13.6% | Stock Analytics | |
| JK CEMENT | ₹41,639.1 Cr | 0.5% | -0.8% | -15.5% | Stock Analytics | |
| DALMIA BHARAT | ₹34,214.8 Cr | 3.9% | 6% | -15.8% | Stock Analytics | |
KCP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KCP | -4% |
1.1% |
-15.2% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses