Home > Balance Sheet > KANPUR PLASTIPACK

KANPUR PLASTIPACK
Balance Sheet

KANPUR PLASTIPACK is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KANPUR PLASTIPACK
Please provide your vote to see the results

KANPUR PLASTIPACK Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹24 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹24 Cr₹22 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.37 Cr₹2.63 Cr---
Total Reserves ₹244 Cr₹180 Cr₹159 Cr₹159 Cr₹158 Cr
    Securities Premium ₹44 Cr₹19 Cr₹7.92 Cr₹7.92 Cr₹7.92 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹196 Cr₹159 Cr₹147 Cr₹147 Cr₹146 Cr
    General Reserves ₹1.24 Cr₹1.24 Cr₹1.24 Cr₹1.24 Cr₹1.24 Cr
    Other Reserves ₹2.19 Cr₹2.00 Cr₹2.03 Cr₹2.07 Cr₹2.00 Cr
Reserve excluding Revaluation Reserve ₹244 Cr₹180 Cr₹159 Cr₹159 Cr₹158 Cr
Revaluation reserve -----
Shareholder's Funds ₹268 Cr₹206 Cr₹180 Cr₹180 Cr₹179 Cr
Minority Interest ₹0.46 Cr----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹18 Cr₹84 Cr₹73 Cr₹68 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹26 Cr₹17 Cr₹84 Cr₹73 Cr₹68 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.14 Cr₹1.43 Cr-₹0.03 Cr₹0.10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹17 Cr₹17 Cr₹17 Cr₹19 Cr
    Deferred Tax Assets ₹6.99 Cr₹6.75 Cr₹7.20 Cr₹4.08 Cr₹2.83 Cr
    Deferred Tax Liability ₹23 Cr₹24 Cr₹25 Cr₹21 Cr₹22 Cr
Other Long Term Liabilities ₹14 Cr₹15 Cr₹10 Cr₹5.52 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹8.84 Cr₹8.25 Cr₹8.18 Cr₹7.67 Cr₹7.00 Cr
Total Non-Current Liabilities ₹67 Cr₹58 Cr₹120 Cr₹104 Cr₹95 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹17 Cr₹19 Cr₹14 Cr₹15 Cr
    Sundry Creditors ₹22 Cr₹17 Cr₹19 Cr₹14 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹27 Cr₹33 Cr₹27 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.77 Cr₹9.29 Cr₹4.16 Cr₹1.25 Cr₹1.73 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.30 Cr₹0.28 Cr₹0.03 Cr₹0.07 Cr₹0.14 Cr
    Other Liabilities ₹18 Cr₹18 Cr₹29 Cr₹25 Cr₹28 Cr
Short Term Borrowings ₹78 Cr₹118 Cr₹119 Cr₹77 Cr₹96 Cr
    Secured ST Loans repayable on Demands ₹78 Cr₹118 Cr₹119 Cr₹77 Cr₹96 Cr
    Working Capital Loans- Sec ₹78 Cr₹118 Cr₹119 Cr₹77 Cr₹96 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-78 Cr₹-118 Cr₹-119 Cr₹-77 Cr₹-96 Cr
Short Term Provisions ₹11 Cr₹7.39 Cr₹6.16 Cr₹5.72 Cr₹5.79 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.91 Cr₹2.04 Cr₹0.44 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.81 Cr₹5.35 Cr₹5.72 Cr₹5.72 Cr₹5.79 Cr
Total Current Liabilities ₹134 Cr₹170 Cr₹176 Cr₹123 Cr₹146 Cr
Total Liabilities ₹470 Cr₹488 Cr₹476 Cr₹407 Cr₹420 Cr
ASSETS
Gross Block ₹316 Cr₹307 Cr₹366 Cr₹284 Cr₹279 Cr
Less: Accumulated Depreciation ₹110 Cr₹99 Cr₹88 Cr₹75 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹207 Cr₹208 Cr₹278 Cr₹208 Cr₹214 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.63 Cr₹0.93 Cr₹1.53 Cr₹36 Cr₹2.04 Cr
Non Current Investments ₹4.31 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
Long Term Investment ₹4.31 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Quoted -----
    Unquoted ₹4.31 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
Long Term Loans & Advances ₹16 Cr₹3.92 Cr₹3.67 Cr₹9.99 Cr₹12 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹236 Cr₹216 Cr₹286 Cr₹258 Cr₹231 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.88 Cr₹0.27 Cr₹0.26 Cr₹0.40 Cr₹0.41 Cr
    Quoted -----
    Unquoted ₹0.88 Cr₹0.27 Cr₹0.26 Cr₹0.40 Cr₹0.41 Cr
Inventories ₹107 Cr₹107 Cr₹98 Cr₹83 Cr₹117 Cr
    Raw Materials ₹36 Cr₹37 Cr₹36 Cr₹34 Cr₹51 Cr
    Work-in Progress ₹25 Cr₹28 Cr₹29 Cr₹24 Cr₹30 Cr
    Finished Goods ₹29 Cr₹34 Cr₹23 Cr₹20 Cr₹29 Cr
    Packing Materials -----
    Stores  and Spare ₹5.58 Cr₹4.86 Cr₹4.52 Cr₹4.10 Cr₹4.56 Cr
    Other Inventory ₹11 Cr₹3.25 Cr₹6.37 Cr₹0.32 Cr₹3.30 Cr
Sundry Debtors ₹95 Cr₹90 Cr₹75 Cr₹49 Cr₹61 Cr
    Debtors more than Six months ₹0.91 Cr₹0.50 Cr₹0.21 Cr₹0.47 Cr₹0.12 Cr
    Debtors Others ₹95 Cr₹90 Cr₹75 Cr₹48 Cr₹61 Cr
Cash and Bank ₹11 Cr₹8.89 Cr₹3.25 Cr₹3.67 Cr₹2.79 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹11 Cr₹8.87 Cr₹3.22 Cr₹3.65 Cr₹2.75 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.31 Cr₹2.84 Cr₹2.77 Cr₹1.89 Cr₹4.51 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.28 Cr₹0.17 Cr₹0.25 Cr₹0.16 Cr₹0.20 Cr
    Prepaid Expenses ₹1.88 Cr₹1.80 Cr₹1.66 Cr₹1.73 Cr₹1.75 Cr
    Other current_assets ₹0.16 Cr₹0.86 Cr₹0.86 Cr-₹2.56 Cr
Short Term Loans and Advances ₹18 Cr₹13 Cr₹10 Cr₹11 Cr₹3.49 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹3.19 Cr₹1.15 Cr₹1.57 Cr₹2.40 Cr
    Advance income tax and TDS ₹0.01 Cr-₹1.04 Cr₹1.58 Cr₹1.08 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.93 Cr₹9.95 Cr₹8.10 Cr₹7.96 Cr-
Total Current Assets ₹234 Cr₹222 Cr₹190 Cr₹149 Cr₹190 Cr
Net Current Assets (Including Current Investments) ₹100 Cr₹52 Cr₹14 Cr₹26 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹470 Cr₹488 Cr₹476 Cr₹407 Cr₹420 Cr
Contingent Liabilities ₹8.22 Cr₹8.31 Cr₹6.76 Cr₹10 Cr₹22 Cr
Total Debt ₹112 Cr₹145 Cr₹224 Cr₹166 Cr₹183 Cr
Book Value -90.2983.8483.8683.38
Adjusted Book Value 109.5290.2983.8483.8683.38

Compare Balance Sheet of peers of KANPUR PLASTIPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANPUR PLASTIPACK ₹498.8 Cr 4% 6.1% 3.2% Stock Analytics
SUPREME INDUSTRIES ₹43,194.9 Cr -1.7% -3.7% -16.5% Stock Analytics
ASTRAL ₹38,007.3 Cr 4% -8.2% -6.6% Stock Analytics
GARWARE HITECH FILMS ₹16,070.2 Cr -1.1% 2% 91.2% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,098.1 Cr 5.6% 1.7% 78.1% Stock Analytics
FINOLEX INDUSTRIES ₹10,262.7 Cr -0.7% -5.7% -19.3% Stock Analytics


KANPUR PLASTIPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANPUR PLASTIPACK

4%

6.1%

3.2%

SENSEX

0.5%

0.1%

-6.1%


You may also like the below Video Courses