KANPUR PLASTIPACK
|
KANPUR PLASTIPACK Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹14 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹14 Cr |
| Equity Paid Up | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹14 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.63 Cr | - | - | - | - |
| Total Reserves | ₹180 Cr | ₹159 Cr | ₹159 Cr | ₹158 Cr | ₹143 Cr |
| Securities Premium | ₹19 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹7.92 Cr | ₹15 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹159 Cr | ₹147 Cr | ₹147 Cr | ₹146 Cr | ₹125 Cr |
| General Reserves | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Other Reserves | ₹2.00 Cr | ₹2.03 Cr | ₹2.07 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Reserve excluding Revaluation Reserve | ₹180 Cr | ₹159 Cr | ₹159 Cr | ₹158 Cr | ₹143 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹206 Cr | ₹180 Cr | ₹180 Cr | ₹179 Cr | ₹157 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹18 Cr | ₹84 Cr | ₹73 Cr | ₹68 Cr | ₹58 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹17 Cr | ₹84 Cr | ₹73 Cr | ₹68 Cr | ₹58 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.43 Cr | - | ₹0.03 Cr | ₹0.10 Cr | ₹0.24 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr |
| Deferred Tax Assets | ₹6.75 Cr | ₹7.20 Cr | ₹4.08 Cr | ₹2.83 Cr | ₹3.95 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹10 Cr | ₹5.52 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.25 Cr | ₹8.18 Cr | ₹7.67 Cr | ₹7.00 Cr | ₹5.74 Cr |
| Total Non-Current Liabilities | ₹58 Cr | ₹120 Cr | ₹104 Cr | ₹95 Cr | ₹79 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
| Sundry Creditors | ₹17 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹27 Cr | ₹33 Cr | ₹27 Cr | ₹30 Cr | ₹29 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.29 Cr | ₹4.16 Cr | ₹1.25 Cr | ₹1.73 Cr | ₹4.35 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.28 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.30 Cr |
| Other Liabilities | ₹18 Cr | ₹29 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
| Short Term Borrowings | ₹118 Cr | ₹119 Cr | ₹77 Cr | ₹96 Cr | ₹88 Cr |
| Secured ST Loans repayable on Demands | ₹118 Cr | ₹119 Cr | ₹77 Cr | ₹96 Cr | ₹88 Cr |
| Working Capital Loans- Sec | ₹118 Cr | ₹119 Cr | ₹77 Cr | ₹96 Cr | ₹88 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-118 Cr | ₹-119 Cr | ₹-77 Cr | ₹-96 Cr | ₹-88 Cr |
| Short Term Provisions | ₹7.39 Cr | ₹6.16 Cr | ₹5.72 Cr | ₹5.79 Cr | ₹5.98 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.04 Cr | ₹0.44 Cr | - | - | ₹0.74 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹4.67 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.35 Cr | ₹5.72 Cr | ₹5.72 Cr | ₹5.79 Cr | ₹0.58 Cr |
| Total Current Liabilities | ₹170 Cr | ₹176 Cr | ₹123 Cr | ₹146 Cr | ₹140 Cr |
| Total Liabilities | ₹488 Cr | ₹476 Cr | ₹407 Cr | ₹420 Cr | ₹376 Cr |
| ASSETS | |||||
| Gross Block | ₹307 Cr | ₹366 Cr | ₹284 Cr | ₹279 Cr | ₹242 Cr |
| Less: Accumulated Depreciation | ₹99 Cr | ₹88 Cr | ₹75 Cr | ₹65 Cr | ₹58 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹208 Cr | ₹278 Cr | ₹208 Cr | ₹214 Cr | ₹185 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.93 Cr | ₹1.53 Cr | ₹36 Cr | ₹2.04 Cr | ₹2.30 Cr |
| Non Current Investments | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Long Term Investment | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Long Term Loans & Advances | ₹3.92 Cr | ₹3.67 Cr | ₹9.99 Cr | ₹12 Cr | ₹8.82 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.06 Cr |
| Total Non-Current Assets | ₹216 Cr | ₹286 Cr | ₹258 Cr | ₹231 Cr | ₹199 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.27 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.38 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.27 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.38 Cr |
| Inventories | ₹107 Cr | ₹98 Cr | ₹83 Cr | ₹117 Cr | ₹103 Cr |
| Raw Materials | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹51 Cr | ₹31 Cr |
| Work-in Progress | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹30 Cr | ₹26 Cr |
| Finished Goods | ₹34 Cr | ₹23 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.86 Cr | ₹4.52 Cr | ₹4.10 Cr | ₹4.56 Cr | ₹4.64 Cr |
| Other Inventory | ₹3.25 Cr | ₹6.37 Cr | ₹0.32 Cr | ₹3.30 Cr | ₹22 Cr |
| Sundry Debtors | ₹90 Cr | ₹75 Cr | ₹49 Cr | ₹61 Cr | ₹56 Cr |
| Debtors more than Six months | ₹0.32 Cr | ₹0.21 Cr | ₹0.47 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Debtors Others | ₹90 Cr | ₹75 Cr | ₹48 Cr | ₹61 Cr | ₹55 Cr |
| Cash and Bank | ₹8.89 Cr | ₹3.25 Cr | ₹3.67 Cr | ₹2.79 Cr | ₹5.17 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹8.87 Cr | ₹3.22 Cr | ₹3.65 Cr | ₹2.75 Cr | ₹5.12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.82 Cr | ₹2.77 Cr | ₹1.89 Cr | ₹4.51 Cr | ₹8.44 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.17 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.13 Cr |
| Prepaid Expenses | ₹1.80 Cr | ₹1.66 Cr | ₹1.73 Cr | ₹1.75 Cr | ₹1.58 Cr |
| Other current_assets | ₹0.85 Cr | ₹0.86 Cr | - | ₹2.56 Cr | ₹6.73 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹3.49 Cr | ₹5.29 Cr |
| Advances recoverable in cash or in kind | ₹3.21 Cr | ₹1.15 Cr | ₹1.57 Cr | ₹2.40 Cr | ₹4.65 Cr |
| Advance income tax and TDS | - | ₹1.04 Cr | ₹1.58 Cr | ₹1.08 Cr | ₹0.63 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.95 Cr | ₹8.10 Cr | ₹7.96 Cr | - | ₹0.02 Cr |
| Total Current Assets | ₹222 Cr | ₹190 Cr | ₹149 Cr | ₹190 Cr | ₹177 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹14 Cr | ₹26 Cr | ₹43 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹488 Cr | ₹476 Cr | ₹407 Cr | ₹420 Cr | ₹376 Cr |
| Contingent Liabilities | ₹8.31 Cr | ₹6.76 Cr | ₹10 Cr | ₹22 Cr | ₹30 Cr |
| Total Debt | ₹145 Cr | ₹224 Cr | ₹166 Cr | ₹183 Cr | ₹158 Cr |
| Book Value | - | 83.84 | 83.86 | 83.38 | 110.01 |
| Adjusted Book Value | 90.29 | 83.84 | 83.86 | 83.38 | 73.34 |
Compare Balance Sheet of peers of KANPUR PLASTIPACK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANPUR PLASTIPACK | ₹480.5 Cr | -0.3% | -4.5% | 49.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹40,955.4 Cr | -4% | -17.2% | -34.4% | Stock Analytics | |
| ASTRAL | ₹38,024.7 Cr | -3.6% | -11.3% | -24.8% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,268.9 Cr | -2.1% | -11.3% | -40.6% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,231.0 Cr | 2.7% | -12.6% | -22.9% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,546.0 Cr | -1.1% | 4.3% | -28.6% | Stock Analytics | |
KANPUR PLASTIPACK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANPUR PLASTIPACK | -0.3% |
-4.5% |
49.2% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses