KAMDHENU  
                    
                    
                                                     
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
KAMDHENU Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | 
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr | 
| Equity - Issued | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | 
| Equity Paid Up | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | ₹17 Cr | ₹24 Cr | - | - | - | 
| Total Reserves | ₹271 Cr | ₹186 Cr | ₹140 Cr | ₹197 Cr | ₹168 Cr | 
| Securities Premium | ₹28 Cr | - | - | ₹53 Cr | ₹53 Cr | 
| Capital Reserves | - | - | - | - | ₹1.81 Cr | 
| Profit & Loss Account Balance | ₹242 Cr | ₹187 Cr | ₹141 Cr | ₹145 Cr | ₹113 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹2.21 Cr | ₹-0.38 Cr | ₹-0.84 Cr | ₹-0.39 Cr | ₹-0.12 Cr | 
| Reserve excluding Revaluation Reserve | ₹271 Cr | ₹186 Cr | ₹140 Cr | ₹197 Cr | ₹168 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹316 Cr | ₹237 Cr | ₹167 Cr | ₹224 Cr | ₹195 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | ₹13 Cr | ₹2.36 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | ₹18 Cr | ₹8.16 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | ₹-4.89 Cr | ₹-5.80 Cr | 
| Unsecured Loans | - | - | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹5.24 Cr | ₹3.58 Cr | ₹1.00 Cr | ₹3.54 Cr | ₹5.42 Cr | 
| Deferred Tax Assets | ₹1.97 Cr | ₹1.96 Cr | ₹5.29 Cr | ₹6.34 Cr | ₹4.80 Cr | 
| Deferred Tax Liability | ₹7.20 Cr | ₹5.54 Cr | ₹6.29 Cr | ₹9.88 Cr | ₹10 Cr | 
| Other Long Term Liabilities | ₹6.55 Cr | ₹7.37 Cr | ₹8.02 Cr | ₹14 Cr | ₹12 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹1.27 Cr | ₹0.98 Cr | ₹3.29 Cr | ₹5.64 Cr | ₹4.16 Cr | 
| Total Non-Current Liabilities | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹36 Cr | ₹24 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹90 Cr | ₹99 Cr | 
| Sundry Creditors | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹90 Cr | ₹99 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹9.72 Cr | ₹10 Cr | ₹9.41 Cr | ₹39 Cr | ₹28 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹0.58 Cr | ₹0.61 Cr | ₹2.21 Cr | ₹3.53 Cr | ₹2.49 Cr | 
| Interest Accrued But Not Due | - | - | - | ₹0.33 Cr | ₹0.54 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹9.14 Cr | ₹9.72 Cr | ₹7.20 Cr | ₹35 Cr | ₹25 Cr | 
| Short Term Borrowings | - | - | - | ₹69 Cr | ₹85 Cr | 
| Secured ST Loans repayable on Demands | - | - | - | ₹69 Cr | ₹85 Cr | 
| Working Capital Loans- Sec | - | - | - | ₹69 Cr | ₹85 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | - | - | - | ₹-69 Cr | ₹-85 Cr | 
| Short Term Provisions | ₹2.05 Cr | ₹0.41 Cr | ₹0.94 Cr | ₹1.14 Cr | ₹0.66 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹1.94 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.24 Cr | - | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹0.11 Cr | ₹0.06 Cr | ₹0.52 Cr | ₹0.90 Cr | ₹0.66 Cr | 
| Total Current Liabilities | ₹39 Cr | ₹35 Cr | ₹30 Cr | ₹199 Cr | ₹212 Cr | 
| Total Liabilities | ₹368 Cr | ₹284 Cr | ₹209 Cr | ₹460 Cr | ₹431 Cr | 
| ASSETS | |||||
| Gross Block | ₹72 Cr | ₹70 Cr | ₹69 Cr | ₹132 Cr | ₹122 Cr | 
| Less: Accumulated Depreciation | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹38 Cr | ₹31 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹42 Cr | ₹45 Cr | ₹47 Cr | ₹94 Cr | ₹91 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | - | - | - | ₹1.00 Cr | ₹0.76 Cr | 
| Non Current Investments | ₹24 Cr | ₹4.96 Cr | ₹4.73 Cr | ₹6.36 Cr | ₹2.39 Cr | 
| Long Term Investment | ₹24 Cr | ₹4.96 Cr | ₹4.73 Cr | ₹6.36 Cr | ₹2.39 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹24 Cr | ₹4.96 Cr | ₹7.20 Cr | ₹7.81 Cr | ₹3.46 Cr | 
| Long Term Loans & Advances | ₹25 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹13 Cr | 
| Other Non Current Assets | ₹0.01 Cr | ₹8.44 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹1.32 Cr | 
| Total Non-Current Assets | ₹91 Cr | ₹72 Cr | ₹65 Cr | ₹117 Cr | ₹108 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹163 Cr | ₹79 Cr | ₹9.50 Cr | ₹9.68 Cr | ₹6.17 Cr | 
| Quoted | ₹146 Cr | ₹79 Cr | ₹9.50 Cr | - | - | 
| Unquoted | ₹17 Cr | - | - | ₹9.68 Cr | ₹6.17 Cr | 
| Inventories | ₹17 Cr | ₹12 Cr | ₹15 Cr | ₹77 Cr | ₹67 Cr | 
| Raw Materials | ₹4.33 Cr | ₹3.74 Cr | ₹2.55 Cr | ₹3.07 Cr | ₹10 Cr | 
| Work-in Progress | ₹0.21 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.20 Cr | 
| Finished Goods | ₹8.81 Cr | ₹3.81 Cr | ₹7.09 Cr | ₹54 Cr | ₹43 Cr | 
| Packing Materials | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹13 Cr | ₹3.39 Cr | 
| Stores  and Spare | ₹3.19 Cr | ₹3.41 Cr | ₹4.15 Cr | ₹4.01 Cr | ₹3.49 Cr | 
| Other Inventory | ₹0.58 Cr | ₹0.82 Cr | ₹0.57 Cr | ₹3.71 Cr | ₹6.64 Cr | 
| Sundry Debtors | ₹45 Cr | ₹55 Cr | ₹82 Cr | ₹198 Cr | ₹200 Cr | 
| Debtors more than Six months | ₹6.32 Cr | ₹14 Cr | ₹38 Cr | ₹52 Cr | ₹56 Cr | 
| Debtors Others | ₹41 Cr | ₹46 Cr | ₹53 Cr | ₹159 Cr | ₹153 Cr | 
| Cash and Bank | ₹43 Cr | ₹54 Cr | ₹12 Cr | ₹16 Cr | ₹4.08 Cr | 
| Cash in hand | ₹0.36 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹3.40 Cr | ₹0.20 Cr | 
| Balances at Bank | ₹43 Cr | ₹54 Cr | ₹12 Cr | ₹12 Cr | ₹3.88 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹1.58 Cr | ₹1.15 Cr | ₹0.45 Cr | ₹4.99 Cr | ₹27 Cr | 
| Interest accrued on Investments | ₹0.91 Cr | ₹0.53 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹0.42 Cr | ₹0.40 Cr | ₹0.26 Cr | ₹0.71 Cr | ₹0.86 Cr | 
| Other current_assets | ₹0.25 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹4.26 Cr | ₹26 Cr | 
| Short Term Loans and Advances | ₹7.96 Cr | ₹11 Cr | ₹25 Cr | ₹36 Cr | ₹19 Cr | 
| Advances recoverable in cash or in kind | ₹9.23 Cr | ₹11 Cr | ₹24 Cr | ₹36 Cr | ₹17 Cr | 
| Advance income tax and TDS | - | - | - | - | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹-1.27 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹2.41 Cr | 
| Total Current Assets | ₹277 Cr | ₹212 Cr | ₹143 Cr | ₹343 Cr | ₹323 Cr | 
| Net Current Assets (Including Current Investments) | ₹238 Cr | ₹177 Cr | ₹114 Cr | ₹143 Cr | ₹111 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹368 Cr | ₹284 Cr | ₹209 Cr | ₹460 Cr | ₹431 Cr | 
| Contingent Liabilities | ₹9.07 Cr | ₹9.18 Cr | ₹65 Cr | ₹9.16 Cr | ₹3.81 Cr | 
| Total Debt | - | - | - | ₹87 Cr | ₹94 Cr | 
| Book Value | - | 79.12 | 61.88 | 83.31 | 72.31 | 
| Adjusted Book Value | 10.79 | 7.91 | 6.19 | 8.33 | 7.23 | 
Compare Balance Sheet of peers of KAMDHENU
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAMDHENU | ₹782.3 Cr | 1.8% | -3% | -37.5% | Stock Analytics | |
| JSW STEEL | ₹292,061.0 Cr | 0.9% | 4.2% | 25.9% | Stock Analytics | |
| TATA STEEL | ₹228,010.0 Cr | 0.4% | 9% | 21.9% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,901.5 Cr | -6.5% | -1.5% | 10.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,001.2 Cr | 4.3% | 2.2% | 18.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,907.9 Cr | 1.2% | 3.8% | 18.2% | Stock Analytics | |
KAMDHENU Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| KAMDHENU |    1.8%  | 
                            
                     
                     -3%  | 
                     
                     -37.5%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses