Home > Balance Sheet > KALPATARU PROJECTS INTERNATIONAL

KALPATARU PROJECTS INTERNATIONAL
Balance Sheet

KALPATARU PROJECTS INTERNATIONAL is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALPATARU PROJECTS INTERNATIONAL
Please provide your vote to see the results

KALPATARU PROJECTS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹34 Cr₹32 Cr₹32 Cr₹30 Cr₹30 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹85 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹34 Cr₹32 Cr₹32 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹34 Cr₹32 Cr₹32 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹6,479 Cr₹5,106 Cr₹4,688 Cr₹4,249 Cr₹3,709 Cr
    Securities Premium ₹1,678 Cr₹693 Cr₹693 Cr₹693 Cr₹693 Cr
    Capital Reserves ₹138 Cr₹138 Cr₹138 Cr--
    Profit & Loss Account Balance ₹4,146 Cr₹3,701 Cr₹3,303 Cr₹2,969 Cr₹2,474 Cr
    General Reserves ₹591 Cr₹581 Cr₹567 Cr₹522 Cr₹477 Cr
    Other Reserves ₹-74 Cr₹-6.96 Cr₹-13 Cr₹65 Cr₹66 Cr
Reserve excluding Revaluation Reserve ₹6,479 Cr₹5,106 Cr₹4,688 Cr₹4,249 Cr₹3,709 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,513 Cr₹5,138 Cr₹4,721 Cr₹4,279 Cr₹3,739 Cr
Minority Interest ₹-44 Cr₹-25 Cr₹-27 Cr₹139 Cr₹120 Cr
Long-Term Borrowings -----
Secured Loans ₹525 Cr₹665 Cr₹795 Cr₹1,257 Cr₹1,375 Cr
    Non Convertible Debentures --₹75 Cr₹120 Cr₹150 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹667 Cr₹516 Cr₹632 Cr₹1,045 Cr₹1,230 Cr
    Term Loans - Institutions ₹498 Cr₹481 Cr₹435 Cr₹465 Cr₹310 Cr
    Other Secured ₹-640 Cr₹-332 Cr₹-347 Cr₹-373 Cr₹-314 Cr
Unsecured Loans ₹942 Cr₹783 Cr₹419 Cr₹296 Cr₹232 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.21 Cr₹1.01 Cr
    Other Unsecured Loan ₹942 Cr₹783 Cr₹419 Cr₹296 Cr₹231 Cr
Deferred Tax Assets / Liabilities ₹-259 Cr₹-164 Cr₹-118 Cr₹-102 Cr₹-97 Cr
    Deferred Tax Assets ₹413 Cr₹344 Cr₹314 Cr₹256 Cr₹162 Cr
    Deferred Tax Liability ₹154 Cr₹180 Cr₹195 Cr₹153 Cr₹65 Cr
Other Long Term Liabilities ₹554 Cr₹499 Cr₹774 Cr₹1,193 Cr₹1,046 Cr
Long Term Trade Payables ₹79 Cr₹116 Cr₹161 Cr₹326 Cr₹338 Cr
Long Term Provisions ₹60 Cr₹52 Cr₹76 Cr₹93 Cr₹128 Cr
Total Non-Current Liabilities ₹1,901 Cr₹1,950 Cr₹2,109 Cr₹3,062 Cr₹3,022 Cr
Current Liabilities -----
Trade Payables ₹6,588 Cr₹5,855 Cr₹4,904 Cr₹4,253 Cr₹3,739 Cr
    Sundry Creditors ₹6,588 Cr₹5,855 Cr₹4,904 Cr₹4,253 Cr₹3,544 Cr
    Acceptances ----₹195 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7,214 Cr₹6,112 Cr₹4,721 Cr₹3,543 Cr₹3,054 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5,059 Cr₹4,315 Cr₹3,368 Cr₹1,292 Cr₹1,114 Cr
    Interest Accrued But Not Due ₹47 Cr₹37 Cr₹22 Cr₹47 Cr₹43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹-0.18 Cr₹233 Cr₹224 Cr₹278 Cr₹163 Cr
    Current maturity - Others -----
    Other Liabilities ₹2,109 Cr₹1,527 Cr₹1,107 Cr₹1,926 Cr₹1,734 Cr
Short Term Borrowings ₹2,081 Cr₹1,897 Cr₹1,972 Cr₹1,275 Cr₹895 Cr
    Secured ST Loans repayable on Demands ₹1,581 Cr₹1,756 Cr₹1,847 Cr₹1,258 Cr₹895 Cr
    Working Capital Loans- Sec ₹1,581 Cr₹1,756 Cr₹1,847 Cr₹1,258 Cr₹895 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,080 Cr₹-1,615 Cr₹-1,722 Cr₹-1,241 Cr₹-895 Cr
Short Term Provisions ₹729 Cr₹514 Cr₹539 Cr₹462 Cr₹654 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹113 Cr₹44 Cr₹122 Cr₹28 Cr₹34 Cr
    Provision for post retirement benefits ----₹15 Cr
    Preference Dividend -----
    Other Provisions ₹617 Cr₹471 Cr₹417 Cr₹434 Cr₹606 Cr
Total Current Liabilities ₹16,613 Cr₹14,378 Cr₹12,135 Cr₹9,534 Cr₹8,343 Cr
Total Liabilities ₹25,314 Cr₹21,850 Cr₹19,402 Cr₹17,013 Cr₹15,224 Cr
ASSETS
Gross Block ₹5,392 Cr₹4,946 Cr₹4,653 Cr₹5,030 Cr₹4,680 Cr
Less: Accumulated Depreciation ₹2,140 Cr₹1,872 Cr₹1,528 Cr₹1,472 Cr₹1,209 Cr
Less: Impairment of Assets -----
Net Block ₹3,252 Cr₹3,073 Cr₹3,124 Cr₹3,558 Cr₹3,472 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹29 Cr₹33 Cr₹52 Cr₹20 Cr₹29 Cr
Non Current Investments --₹1.55 Cr₹1.49 Cr₹1.13 Cr
Long Term Investment --₹1.55 Cr₹1.49 Cr₹1.13 Cr
    Quoted --₹1.46 Cr₹1.40 Cr₹1.04 Cr
    Unquoted ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹0.09 Cr
Long Term Loans & Advances ₹394 Cr₹357 Cr₹394 Cr₹415 Cr₹325 Cr
Other Non Current Assets ₹129 Cr₹107 Cr₹79 Cr₹100 Cr₹71 Cr
Total Non-Current Assets ₹3,803 Cr₹3,571 Cr₹3,651 Cr₹4,100 Cr₹3,903 Cr
Current Assets Loans & Advances -----
Currents Investments ₹150 Cr-₹3.08 Cr₹3.20 Cr-
    Quoted -----
    Unquoted ₹150 Cr-₹3.08 Cr₹3.20 Cr-
Inventories ₹1,429 Cr₹1,353 Cr₹1,228 Cr₹1,096 Cr₹1,071 Cr
    Raw Materials ₹288 Cr₹309 Cr₹173 Cr₹200 Cr₹208 Cr
    Work-in Progress ₹47 Cr₹37 Cr₹25 Cr₹33 Cr₹40 Cr
    Finished Goods ₹103 Cr₹102 Cr₹132 Cr₹111 Cr₹131 Cr
    Packing Materials ----₹0.23 Cr
    Stores  and Spare ₹982 Cr₹822 Cr₹776 Cr₹591 Cr₹499 Cr
    Other Inventory ₹9.41 Cr₹83 Cr₹122 Cr₹161 Cr₹193 Cr
Sundry Debtors ₹7,817 Cr₹5,805 Cr₹5,251 Cr₹4,579 Cr₹5,017 Cr
    Debtors more than Six months ₹1,595 Cr₹1,175 Cr₹848 Cr₹1,180 Cr₹1,088 Cr
    Debtors Others ₹6,322 Cr₹4,727 Cr₹4,518 Cr₹3,567 Cr₹4,054 Cr
Cash and Bank ₹1,759 Cr₹1,032 Cr₹1,060 Cr₹1,194 Cr₹592 Cr
    Cash in hand ₹2.53 Cr₹2.91 Cr₹3.77 Cr₹2.41 Cr₹2.01 Cr
    Balances at Bank ₹1,757 Cr₹1,029 Cr₹1,056 Cr₹1,192 Cr₹590 Cr
    Other cash and bank balances ---₹0.02 Cr-
Other Current Assets ₹342 Cr₹310 Cr₹304 Cr₹4,022 Cr₹3,488 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹5.62 Cr₹9.39 Cr₹7.40 Cr₹7.27 Cr₹6.18 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹126 Cr₹106 Cr₹85 Cr₹67 Cr₹55 Cr
    Other current_assets ₹210 Cr₹195 Cr₹212 Cr₹3,947 Cr₹3,426 Cr
Short Term Loans and Advances ₹8,990 Cr₹8,760 Cr₹6,882 Cr₹1,503 Cr₹778 Cr
    Advances recoverable in cash or in kind ₹7,628 Cr₹7,464 Cr₹5,781 Cr₹371 Cr₹206 Cr
    Advance income tax and TDS ₹192 Cr₹161 Cr₹186 Cr₹122 Cr₹67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,170 Cr₹1,135 Cr₹915 Cr₹1,010 Cr₹505 Cr
Total Current Assets ₹20,487 Cr₹17,260 Cr₹14,729 Cr₹12,397 Cr₹10,945 Cr
Net Current Assets (Including Current Investments) ₹3,873 Cr₹2,882 Cr₹2,593 Cr₹2,863 Cr₹2,603 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹25,314 Cr₹21,850 Cr₹19,402 Cr₹17,013 Cr₹15,224 Cr
Contingent Liabilities ₹389 Cr₹210 Cr₹280 Cr₹312 Cr₹1,042 Cr
Total Debt ₹4,189 Cr₹3,909 Cr₹3,682 Cr₹3,709 Cr₹3,153 Cr
Book Value -316.28290.59287.35251.07
Adjusted Book Value 381.34316.28290.59287.35251.07

Compare Balance Sheet of peers of KALPATARU PROJECTS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL ₹22,221.9 Cr 2.4% 5.5% -4.3% Stock Analytics
LARSEN & TOUBRO ₹493,185.0 Cr 1.8% -2.9% 1.2% Stock Analytics
RAIL VIKAS NIGAM ₹72,412.8 Cr 4.5% 6.5% -39.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,124.7 Cr 2.4% -3.4% -28.6% Stock Analytics
KEC INTERNATIONAL ₹23,496.1 Cr 0.4% 11.3% -7.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,645.9 Cr 3.2% 7.1% NA Stock Analytics


KALPATARU PROJECTS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL

2.4%

5.5%

-4.3%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses