Home > Balance Sheet > KAJARIA CERAMICS

KAJARIA CERAMICS
Balance Sheet

KAJARIA CERAMICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAJARIA CERAMICS
Please provide your vote to see the results

KAJARIA CERAMICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹77 Cr₹77 Cr₹52 Cr₹52 Cr₹52 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹8.88 Cr₹1.87 Cr₹3.56 Cr₹5.57 Cr₹5.15 Cr
Total Reserves ₹2,302 Cr₹2,105 Cr₹1,849 Cr₹1,693 Cr₹1,554 Cr
    Securities Premium ₹181 Cr₹179 Cr₹172 Cr₹164 Cr₹164 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Profit & Loss Account Balance ₹1,775 Cr₹1,579 Cr₹1,331 Cr₹1,182 Cr₹1,044 Cr
    General Reserves ₹320 Cr₹320 Cr₹320 Cr₹320 Cr₹320 Cr
    Other Reserves ₹4.98 Cr₹5.00 Cr₹5.00 Cr₹4.53 Cr₹4.53 Cr
Reserve excluding Revaluation Reserve ₹2,302 Cr₹2,105 Cr₹1,849 Cr₹1,693 Cr₹1,554 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,327 Cr₹2,122 Cr₹1,869 Cr₹1,714 Cr₹1,575 Cr
Minority Interest ₹78 Cr₹65 Cr₹65 Cr₹64 Cr₹66 Cr
Long-Term Borrowings -----
Secured Loans ₹43 Cr₹16 Cr₹16 Cr₹8.04 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹43 Cr₹8.44 Cr₹8.65 Cr₹11 Cr₹36 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.06 Cr₹7.60 Cr₹7.17 Cr₹-2.97 Cr₹-18 Cr
Unsecured Loans ₹9.13 Cr₹7.76 Cr₹15 Cr₹13 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹9.13 Cr₹7.76 Cr₹15 Cr₹13 Cr₹13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹74 Cr₹73 Cr₹67 Cr₹72 Cr₹106 Cr
    Deferred Tax Assets ₹20 Cr₹22 Cr₹28 Cr₹13 Cr₹13 Cr
    Deferred Tax Liability ₹93 Cr₹95 Cr₹95 Cr₹85 Cr₹119 Cr
Other Long Term Liabilities ₹28 Cr₹25 Cr₹17 Cr₹25 Cr₹2.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹18 Cr₹17 Cr₹24 Cr₹4.53 Cr
Total Non-Current Liabilities ₹175 Cr₹140 Cr₹132 Cr₹142 Cr₹145 Cr
Current Liabilities -----
Trade Payables ₹310 Cr₹298 Cr₹207 Cr₹239 Cr₹309 Cr
    Sundry Creditors ₹310 Cr₹298 Cr₹207 Cr₹239 Cr₹309 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹235 Cr₹241 Cr₹173 Cr₹177 Cr₹194 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹33 Cr₹29 Cr₹37 Cr₹14 Cr
    Interest Accrued But Not Due ₹17 Cr₹14 Cr₹14 Cr₹15 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹192 Cr₹193 Cr₹129 Cr₹124 Cr₹166 Cr
Short Term Borrowings ₹152 Cr₹102 Cr₹66 Cr₹96 Cr₹63 Cr
    Secured ST Loans repayable on Demands ₹152 Cr₹102 Cr₹66 Cr₹96 Cr-
    Working Capital Loans- Sec ₹152 Cr₹102 Cr₹66 Cr₹96 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-152 Cr₹-102 Cr₹-66 Cr₹-96 Cr₹63 Cr
Short Term Provisions ₹13 Cr₹19 Cr₹14 Cr₹5.01 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.06 Cr₹11 Cr₹7.82 Cr₹0.03 Cr₹4.61 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.16 Cr₹7.97 Cr₹6.21 Cr₹4.98 Cr₹16 Cr
Total Current Liabilities ₹710 Cr₹659 Cr₹460 Cr₹517 Cr₹587 Cr
Total Liabilities ₹3,328 Cr₹2,986 Cr₹2,525 Cr₹2,437 Cr₹2,372 Cr
ASSETS
Gross Block ₹2,302 Cr₹1,976 Cr₹1,949 Cr₹1,878 Cr₹1,676 Cr
Less: Accumulated Depreciation ₹855 Cr₹827 Cr₹756 Cr₹683 Cr₹598 Cr
Less: Impairment of Assets -----
Net Block ₹1,447 Cr₹1,150 Cr₹1,192 Cr₹1,195 Cr₹1,078 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹82 Cr₹263 Cr₹15 Cr₹26 Cr₹93 Cr
Non Current Investments ₹1.94 Cr--₹0.34 Cr₹0.34 Cr
Long Term Investment ₹1.94 Cr--₹0.34 Cr₹0.34 Cr
    Quoted -----
    Unquoted ₹1.94 Cr--₹0.34 Cr₹0.34 Cr
Long Term Loans & Advances ₹59 Cr₹44 Cr₹25 Cr₹27 Cr₹22 Cr
Other Non Current Assets ₹52 Cr₹78 Cr-₹1.12 Cr₹4.89 Cr
Total Non-Current Assets ₹1,641 Cr₹1,534 Cr₹1,233 Cr₹1,250 Cr₹1,199 Cr
Current Assets Loans & Advances -----
Currents Investments --₹4.97 Cr₹9.80 Cr-
    Quoted -----
    Unquoted --₹4.97 Cr₹9.80 Cr-
Inventories ₹565 Cr₹466 Cr₹373 Cr₹513 Cr₹406 Cr
    Raw Materials ₹64 Cr₹64 Cr₹53 Cr₹63 Cr₹49 Cr
    Work-in Progress ₹28 Cr₹27 Cr₹20 Cr₹27 Cr₹22 Cr
    Finished Goods ₹355 Cr₹252 Cr₹190 Cr₹315 Cr₹249 Cr
    Packing Materials ₹20 Cr₹17 Cr₹17 Cr₹15 Cr₹17 Cr
    Stores Ā and Spare ₹66 Cr₹63 Cr₹55 Cr₹53 Cr₹44 Cr
    Other Inventory ₹33 Cr₹44 Cr₹38 Cr₹40 Cr₹26 Cr
Sundry Debtors ₹601 Cr₹513 Cr₹432 Cr₹397 Cr₹475 Cr
    Debtors more than Six months ₹19 Cr₹15 Cr₹22 Cr--
    Debtors Others ₹589 Cr₹505 Cr₹417 Cr₹403 Cr₹478 Cr
Cash and Bank ₹394 Cr₹424 Cr₹443 Cr₹225 Cr₹252 Cr
    Cash in hand ₹0.41 Cr₹0.43 Cr₹0.33 Cr₹0.55 Cr₹0.85 Cr
    Balances at Bank ₹393 Cr₹424 Cr₹442 Cr₹225 Cr₹252 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹11 Cr₹11 Cr₹12 Cr₹13 Cr
    Interest accrued on Investments ₹0.60 Cr₹3.27 Cr₹0.98 Cr₹1.16 Cr₹1.35 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.52 Cr₹6.74 Cr₹5.56 Cr₹6.94 Cr₹7.43 Cr
    Other current_assets ₹2.91 Cr₹0.98 Cr₹4.23 Cr₹3.79 Cr₹3.73 Cr
Short Term Loans and Advances ₹39 Cr₹37 Cr₹29 Cr₹31 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹11 Cr₹9.29 Cr₹6.59 Cr₹5.09 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹25 Cr₹20 Cr₹25 Cr₹20 Cr
Total Current Assets ₹1,611 Cr₹1,451 Cr₹1,293 Cr₹1,188 Cr₹1,171 Cr
Net Current Assets (Including Current Investments) ₹901 Cr₹792 Cr₹833 Cr₹671 Cr₹585 Cr
Miscellaneous Expenses not written off ----₹1.83 Cr
Total Assets ₹3,328 Cr₹2,986 Cr₹2,525 Cr₹2,437 Cr₹2,372 Cr
Contingent Liabilities ₹9.81 Cr₹9.38 Cr₹9.43 Cr₹10 Cr₹970 Cr
Total Debt ₹209 Cr₹128 Cr₹99 Cr₹128 Cr₹120 Cr
Book Value 145.60133.20117.24107.4798.61
Adjusted Book Value 145.60133.20117.24107.4798.61

Compare Balance Sheet of peers of KAJARIA CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAJARIA CERAMICS ₹19,180.5 Cr 1.4% 1.4% 14.1% Stock Analytics
CERA SANITARYWARE ₹9,377.3 Cr 0.7% 5.4% 15.1% Stock Analytics
SOMANY CERAMICS ₹2,625.9 Cr 4.4% 2.3% 23.8% Stock Analytics
POKARNA ₹1,451.0 Cr -1.3% 8.3% 30.3% Stock Analytics
GLOBAL SURFACES ₹874.6 Cr -8.4% -7.2% -3.7% Stock Analytics
ASIAN GRANITO INDIA ₹796.3 Cr 0.5% 2.6% 24.1% Stock Analytics


KAJARIA CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAJARIA CERAMICS

1.4%

1.4%

14.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses