KAJARIA CERAMICS
|
KAJARIA CERAMICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹52 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹21 Cr | ₹15 Cr | ₹8.88 Cr | ₹1.87 Cr | ₹3.56 Cr |
| Total Reserves | ₹2,707 Cr | ₹2,585 Cr | ₹2,302 Cr | ₹2,105 Cr | ₹1,849 Cr |
| Securities Premium | ₹185 Cr | ₹183 Cr | ₹181 Cr | ₹179 Cr | ₹172 Cr |
| Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Profit & Loss Account Balance | ₹2,176 Cr | ₹2,056 Cr | ₹1,775 Cr | ₹1,579 Cr | ₹1,331 Cr |
| General Reserves | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr |
| Other Reserves | ₹4.99 Cr | ₹4.91 Cr | ₹4.98 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Reserve excluding Revaluation Reserve | ₹2,707 Cr | ₹2,585 Cr | ₹2,302 Cr | ₹2,105 Cr | ₹1,849 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,744 Cr | ₹2,617 Cr | ₹2,327 Cr | ₹2,122 Cr | ₹1,869 Cr |
| Minority Interest | ₹66 Cr | ₹59 Cr | ₹78 Cr | ₹65 Cr | ₹65 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹64 Cr | ₹55 Cr | ₹43 Cr | ₹16 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹85 Cr | ₹58 Cr | ₹43 Cr | ₹8.44 Cr | ₹8.65 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-21 Cr | ₹-2.75 Cr | ₹-0.06 Cr | ₹7.60 Cr | ₹7.17 Cr |
| Unsecured Loans | ₹7.53 Cr | ₹8.43 Cr | ₹9.13 Cr | ₹7.76 Cr | ₹15 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹7.53 Cr | ₹8.43 Cr | ₹9.13 Cr | ₹7.76 Cr | ₹15 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹88 Cr | ₹80 Cr | ₹74 Cr | ₹73 Cr | ₹67 Cr |
| Deferred Tax Assets | ₹30 Cr | ₹36 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹119 Cr | ₹116 Cr | ₹93 Cr | ₹95 Cr | ₹95 Cr |
| Other Long Term Liabilities | ₹73 Cr | ₹49 Cr | ₹28 Cr | ₹25 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.04 Cr | ₹4.19 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹238 Cr | ₹197 Cr | ₹175 Cr | ₹140 Cr | ₹132 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹338 Cr | ₹293 Cr | ₹310 Cr | ₹298 Cr | ₹207 Cr |
| Sundry Creditors | ₹338 Cr | ₹293 Cr | ₹310 Cr | ₹298 Cr | ₹207 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹256 Cr | ₹247 Cr | ₹235 Cr | ₹241 Cr | ₹173 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹33 Cr | ₹29 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.13 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹229 Cr | ₹218 Cr | ₹192 Cr | ₹193 Cr | ₹129 Cr |
| Short Term Borrowings | ₹83 Cr | ₹98 Cr | ₹152 Cr | ₹102 Cr | ₹66 Cr |
| Secured ST Loans repayable on Demands | ₹83 Cr | ₹77 Cr | ₹152 Cr | ₹102 Cr | ₹66 Cr |
| Working Capital Loans- Sec | ₹83 Cr | ₹77 Cr | ₹152 Cr | ₹102 Cr | ₹66 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-83 Cr | ₹-56 Cr | ₹-152 Cr | ₹-102 Cr | ₹-66 Cr |
| Short Term Provisions | ₹31 Cr | ₹28 Cr | ₹13 Cr | ₹19 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.14 Cr | ₹0.60 Cr | ₹5.06 Cr | ₹11 Cr | ₹7.82 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹30 Cr | ₹28 Cr | ₹8.16 Cr | ₹7.97 Cr | ₹6.21 Cr |
| Total Current Liabilities | ₹708 Cr | ₹667 Cr | ₹710 Cr | ₹659 Cr | ₹460 Cr |
| Total Liabilities | ₹3,755 Cr | ₹3,539 Cr | ₹3,328 Cr | ₹2,986 Cr | ₹2,525 Cr |
| ASSETS | |||||
| Gross Block | ₹2,667 Cr | ₹2,563 Cr | ₹2,287 Cr | ₹1,976 Cr | ₹1,949 Cr |
| Less: Accumulated Depreciation | ₹949 Cr | ₹925 Cr | ₹840 Cr | ₹827 Cr | ₹756 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,717 Cr | ₹1,638 Cr | ₹1,447 Cr | ₹1,150 Cr | ₹1,192 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹109 Cr | ₹68 Cr | ₹82 Cr | ₹263 Cr | ₹15 Cr |
| Non Current Investments | ₹34 Cr | ₹18 Cr | ₹1.94 Cr | - | - |
| Long Term Investment | ₹34 Cr | ₹18 Cr | ₹1.94 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹18 Cr | ₹1.94 Cr | - | - |
| Long Term Loans & Advances | ₹59 Cr | ₹45 Cr | ₹59 Cr | ₹44 Cr | ₹25 Cr |
| Other Non Current Assets | ₹18 Cr | ₹7.13 Cr | ₹52 Cr | ₹78 Cr | - |
| Total Non-Current Assets | ₹1,937 Cr | ₹1,776 Cr | ₹1,641 Cr | ₹1,534 Cr | ₹1,233 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹4.97 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹4.97 Cr |
| Inventories | ₹618 Cr | ₹532 Cr | ₹565 Cr | ₹466 Cr | ₹373 Cr |
| Raw Materials | ₹60 Cr | ₹59 Cr | ₹64 Cr | ₹64 Cr | ₹53 Cr |
| Work-in Progress | ₹36 Cr | ₹26 Cr | ₹28 Cr | ₹27 Cr | ₹20 Cr |
| Finished Goods | ₹426 Cr | ₹332 Cr | ₹355 Cr | ₹252 Cr | ₹190 Cr |
| Packing Materials | ₹9.35 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Stores  and Spare | ₹52 Cr | ₹54 Cr | ₹66 Cr | ₹63 Cr | ₹55 Cr |
| Other Inventory | ₹35 Cr | ₹43 Cr | ₹33 Cr | ₹44 Cr | ₹38 Cr |
| Sundry Debtors | ₹570 Cr | ₹619 Cr | ₹601 Cr | ₹513 Cr | ₹432 Cr |
| Debtors more than Six months | ₹39 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹22 Cr |
| Debtors Others | ₹552 Cr | ₹601 Cr | ₹589 Cr | ₹505 Cr | ₹417 Cr |
| Cash and Bank | ₹583 Cr | ₹514 Cr | ₹394 Cr | ₹424 Cr | ₹443 Cr |
| Cash in hand | ₹0.47 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.33 Cr |
| Balances at Bank | ₹582 Cr | ₹514 Cr | ₹393 Cr | ₹424 Cr | ₹442 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹0.83 Cr | ₹1.34 Cr | ₹0.60 Cr | ₹3.27 Cr | ₹0.98 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.41 Cr | ₹8.16 Cr | ₹8.52 Cr | ₹6.74 Cr | ₹5.56 Cr |
| Other current_assets | ₹5.42 Cr | ₹5.03 Cr | ₹3.58 Cr | ₹0.98 Cr | ₹4.23 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹83 Cr | ₹39 Cr | ₹37 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹9.31 Cr | ₹15 Cr | ₹20 Cr | ₹11 Cr | ₹9.29 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹68 Cr | ₹18 Cr | ₹25 Cr | ₹20 Cr |
| Total Current Assets | ₹1,819 Cr | ₹1,763 Cr | ₹1,611 Cr | ₹1,451 Cr | ₹1,293 Cr |
| Net Current Assets (Including Current Investments) | ₹1,111 Cr | ₹1,096 Cr | ₹901 Cr | ₹792 Cr | ₹833 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,755 Cr | ₹3,539 Cr | ₹3,328 Cr | ₹2,986 Cr | ₹2,525 Cr |
| Contingent Liabilities | ₹121 Cr | ₹77 Cr | ₹9.81 Cr | ₹9.38 Cr | ₹9.43 Cr |
| Total Debt | ₹176 Cr | ₹171 Cr | ₹209 Cr | ₹128 Cr | ₹99 Cr |
| Book Value | - | 163.28 | 145.60 | 133.20 | 117.24 |
| Adjusted Book Value | 170.96 | 163.28 | 145.60 | 133.20 | 117.24 |
Compare Balance Sheet of peers of KAJARIA CERAMICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAJARIA CERAMICS | ₹17,979.4 Cr | 0.3% | -10.7% | -9.8% | Stock Analytics | |
| CERA SANITARYWARE | ₹7,342.4 Cr | -5.3% | -5.2% | -19.8% | Stock Analytics | |
| POKARNA | ₹2,738.6 Cr | -1.3% | 20.1% | -12.1% | Stock Analytics | |
| NITCO | ₹2,119.3 Cr | -1% | -17.3% | -21.4% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,827.3 Cr | 0.6% | -0.6% | -32.3% | Stock Analytics | |
| ASIAN GRANITO INDIA | ₹1,555.9 Cr | 1.8% | 16.9% | -10.4% | Stock Analytics | |
KAJARIA CERAMICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAJARIA CERAMICS | 0.3% |
-10.7% |
-9.8% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses