Home > Balance Sheet > JUPITER WAGONS

JUPITER WAGONS
Balance Sheet

JUPITER WAGONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JUPITER WAGONS
Please provide your vote to see the results

JUPITER WAGONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹424 Cr₹412 Cr₹387 Cr₹387 Cr₹387 Cr
    Equity - Authorised ₹477 Cr₹477 Cr₹477 Cr₹389 Cr₹389 Cr
    Equity - Issued ₹424 Cr₹412 Cr₹387 Cr₹387 Cr₹387 Cr
    Equity Paid Up ₹424 Cr₹412 Cr₹387 Cr₹387 Cr₹387 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹34 Cr----
Total Reserves ₹2,296 Cr₹1,204 Cr₹416 Cr₹295 Cr₹246 Cr
    Securities Premium ₹1,254 Cr₹487 Cr---
    Capital Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Profit & Loss Account Balance ₹1,024 Cr₹699 Cr₹398 Cr₹277 Cr₹228 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,296 Cr₹1,204 Cr₹416 Cr₹295 Cr₹246 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,754 Cr₹1,616 Cr₹803 Cr₹683 Cr₹633 Cr
Minority Interest ₹13 Cr₹15 Cr₹0.06 Cr₹0.18 Cr₹0.19 Cr
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹7.64 Cr₹19 Cr₹27 Cr₹33 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹9.25 Cr₹15 Cr₹27 Cr₹36 Cr
    Term Loans - Institutions --₹11 Cr₹15 Cr₹7.26 Cr
    Other Secured ₹-1.79 Cr₹-1.61 Cr₹-7.81 Cr₹-14 Cr₹-10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹23 Cr₹32 Cr₹30 Cr₹-27 Cr₹-53 Cr
    Deferred Tax Assets ₹18 Cr₹7.73 Cr₹5.62 Cr₹65 Cr₹88 Cr
    Deferred Tax Liability ₹41 Cr₹39 Cr₹36 Cr₹38 Cr₹35 Cr
Other Long Term Liabilities ₹15 Cr₹11 Cr₹0.40 Cr₹0.42 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.98 Cr₹3.65 Cr₹4.44 Cr₹3.01 Cr₹2.97 Cr
Total Non-Current Liabilities ₹71 Cr₹54 Cr₹54 Cr₹3.83 Cr₹-17 Cr
Current Liabilities -----
Trade Payables ₹408 Cr₹553 Cr₹198 Cr₹144 Cr₹142 Cr
    Sundry Creditors ₹408 Cr₹553 Cr₹198 Cr₹144 Cr₹142 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹268 Cr₹347 Cr₹298 Cr₹110 Cr₹79 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹181 Cr₹312 Cr₹280 Cr₹88 Cr₹60 Cr
    Interest Accrued But Not Due ----₹0.19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹87 Cr₹35 Cr₹18 Cr₹22 Cr₹19 Cr
Short Term Borrowings ₹452 Cr₹325 Cr₹259 Cr₹97 Cr₹93 Cr
    Secured ST Loans repayable on Demands ₹405 Cr₹192 Cr₹173 Cr₹94 Cr₹84 Cr
    Working Capital Loans- Sec ₹405 Cr₹192 Cr₹173 Cr₹94 Cr₹84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-359 Cr₹-60 Cr₹-86 Cr₹-91 Cr₹-76 Cr
Short Term Provisions ₹34 Cr₹29 Cr₹22 Cr₹8.38 Cr₹8.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr₹27 Cr₹20 Cr₹5.24 Cr₹6.46 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.73 Cr₹2.42 Cr₹1.92 Cr₹3.14 Cr₹2.11 Cr
Total Current Liabilities ₹1,161 Cr₹1,255 Cr₹777 Cr₹359 Cr₹322 Cr
Total Liabilities ₹3,999 Cr₹2,940 Cr₹1,634 Cr₹1,045 Cr₹938 Cr
ASSETS
Gross Block ₹1,225 Cr₹1,032 Cr₹579 Cr₹519 Cr₹487 Cr
Less: Accumulated Depreciation ₹252 Cr₹201 Cr₹115 Cr₹92 Cr₹69 Cr
Less: Impairment of Assets -----
Net Block ₹972 Cr₹831 Cr₹464 Cr₹428 Cr₹418 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹66 Cr₹53 Cr₹27 Cr₹22 Cr₹21 Cr
Non Current Investments ₹34 Cr₹40 Cr₹11 Cr₹8.02 Cr₹2.03 Cr
Long Term Investment ₹34 Cr₹40 Cr₹11 Cr₹8.02 Cr₹2.03 Cr
    Quoted -----
    Unquoted ₹34 Cr₹40 Cr₹11 Cr₹8.02 Cr₹2.03 Cr
Long Term Loans & Advances ₹350 Cr₹32 Cr₹13 Cr₹11 Cr₹7.50 Cr
Other Non Current Assets ₹19 Cr₹20 Cr₹34 Cr₹8.37 Cr₹3.38 Cr
Total Non-Current Assets ₹1,441 Cr₹977 Cr₹550 Cr₹477 Cr₹452 Cr
Current Assets Loans & Advances -----
Currents Investments ₹130 Cr₹53 Cr---
    Quoted -----
    Unquoted ₹130 Cr₹53 Cr---
Inventories ₹769 Cr₹983 Cr₹491 Cr₹319 Cr₹244 Cr
    Raw Materials ₹498 Cr₹825 Cr₹387 Cr₹223 Cr₹167 Cr
    Work-in Progress ₹231 Cr₹139 Cr₹98 Cr₹74 Cr₹65 Cr
    Finished Goods ₹25 Cr₹6.13 Cr₹2.03 Cr₹20 Cr₹9.08 Cr
    Packing Materials -----
    Stores  and Spare ₹11 Cr₹9.52 Cr₹4.51 Cr₹2.47 Cr₹2.27 Cr
    Other Inventory ₹3.45 Cr₹3.98 Cr--₹0.35 Cr
Sundry Debtors ₹815 Cr₹491 Cr₹213 Cr₹71 Cr₹72 Cr
    Debtors more than Six months ₹102 Cr₹36 Cr₹12 Cr₹3.77 Cr₹2.58 Cr
    Debtors Others ₹739 Cr₹481 Cr₹205 Cr₹70 Cr₹72 Cr
Cash and Bank ₹594 Cr₹213 Cr₹167 Cr₹69 Cr₹71 Cr
    Cash in hand ₹0.50 Cr₹0.36 Cr₹0.21 Cr₹0.15 Cr₹0.10 Cr
    Balances at Bank ₹593 Cr₹213 Cr₹167 Cr₹69 Cr₹71 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹15 Cr₹36 Cr₹23 Cr₹13 Cr
    Interest accrued on Investments ₹7.10 Cr₹5.25 Cr₹3.18 Cr₹1.95 Cr₹1.89 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.05 Cr₹7.58 Cr₹5.06 Cr₹1.56 Cr₹1.30 Cr
    Other current_assets ₹5.66 Cr₹1.91 Cr₹28 Cr₹20 Cr₹10.00 Cr
Short Term Loans and Advances ₹229 Cr₹208 Cr₹176 Cr₹86 Cr₹85 Cr
    Advances recoverable in cash or in kind ₹123 Cr₹115 Cr₹134 Cr₹16 Cr₹16 Cr
    Advance income tax and TDS ₹0.34 Cr₹0.79 Cr₹0.34 Cr₹0.38 Cr₹0.72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹95 Cr₹82 Cr₹31 Cr₹60 Cr₹58 Cr
Total Current Assets ₹2,558 Cr₹1,963 Cr₹1,084 Cr₹569 Cr₹486 Cr
Net Current Assets (Including Current Investments) ₹1,397 Cr₹709 Cr₹307 Cr₹210 Cr₹164 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,999 Cr₹2,940 Cr₹1,634 Cr₹1,045 Cr₹938 Cr
Contingent Liabilities ₹54 Cr₹60 Cr₹46 Cr₹43 Cr₹43 Cr
Total Debt ₹484 Cr₹338 Cr₹288 Cr₹139 Cr₹137 Cr
Book Value -39.2020.7417.6216.34
Adjusted Book Value 64.0939.2020.7417.6216.34

Compare Balance Sheet of peers of JUPITER WAGONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUPITER WAGONS ₹13,664.7 Cr -0.3% -3.6% -38.2% Stock Analytics
TITAGARH RAILSYSTEMS ₹11,839.2 Cr -0.2% -5.7% -26.4% Stock Analytics
TEXMACO RAIL & ENGINEERING ₹5,531.3 Cr -0.1% -7.5% -33.7% Stock Analytics


JUPITER WAGONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUPITER WAGONS

-0.3%

-3.6%

-38.2%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses