Home > Balance Sheet > JUBILANT FOODWORKS
COMMUNITY POLL
for JUBILANT FOODWORKS
Please provide your vote to see the results

JUBILANT FOODWORKS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹46 Cr₹43 Cr₹43 Cr₹12 Cr₹9.68 Cr
Total Reserves ₹2,114 Cr₹1,927 Cr₹1,995 Cr₹1,894 Cr₹1,803 Cr
    Securities Premium ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,400 Cr₹2,109 Cr₹2,018 Cr₹1,781 Cr₹1,532 Cr
    General Reserves -----
    Other Reserves ₹-334 Cr₹-229 Cr₹-70 Cr₹65 Cr₹223 Cr
Reserve excluding Revaluation Reserve ₹2,114 Cr₹1,927 Cr₹1,995 Cr₹1,894 Cr₹1,803 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,292 Cr₹2,103 Cr₹2,171 Cr₹2,038 Cr₹1,945 Cr
Minority Interest ₹96 Cr₹80 Cr₹73 Cr-₹10 Cr
Long-Term Borrowings -----
Secured Loans ₹-885 Cr₹250 Cr₹191 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹372 Cr₹296 Cr₹200 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-1,257 Cr₹-46 Cr₹-9.50 Cr--
Unsecured Loans ₹1,225 Cr₹1,033 Cr₹1,005 Cr₹183 Cr₹120 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1,225 Cr₹1,033 Cr₹1,005 Cr₹183 Cr₹120 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹73 Cr₹96 Cr₹161 Cr₹-74 Cr₹-53 Cr
    Deferred Tax Assets ₹386 Cr₹363 Cr₹277 Cr₹164 Cr₹144 Cr
    Deferred Tax Liability ₹458 Cr₹459 Cr₹438 Cr₹90 Cr₹92 Cr
Other Long Term Liabilities ₹3,031 Cr₹2,745 Cr₹2,521 Cr₹2,133 Cr₹1,788 Cr
Long Term Trade Payables -----
Long Term Provisions -₹1,215 Cr₹1,115 Cr₹1,025 Cr₹899 Cr
Total Non-Current Liabilities ₹3,443 Cr₹5,340 Cr₹4,992 Cr₹3,266 Cr₹2,754 Cr
Current Liabilities -----
Trade Payables ₹1,027 Cr₹901 Cr₹790 Cr₹561 Cr₹537 Cr
    Sundry Creditors ₹1,027 Cr₹901 Cr₹790 Cr₹561 Cr₹537 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,256 Cr₹880 Cr₹744 Cr₹425 Cr₹341 Cr
    Bank Overdraft / Short term credit -₹3.83 Cr-₹0.00 Cr₹0.01 Cr
    Advances received from customers ₹92 Cr₹105 Cr₹80 Cr₹30 Cr₹19 Cr
    Interest Accrued But Not Due ₹8.69 Cr₹9.12 Cr₹10 Cr₹1.12 Cr₹0.23 Cr
    Share Application Money ----₹0.09 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,154 Cr₹762 Cr₹654 Cr₹394 Cr₹321 Cr
Short Term Borrowings ₹149 Cr₹173 Cr₹302 Cr--
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹149 Cr₹173 Cr₹302 Cr--
Short Term Provisions ₹1,422 Cr₹74 Cr₹80 Cr₹42 Cr₹41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,342 Cr₹14 Cr₹0.26 Cr₹0.29 Cr₹0.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹80 Cr₹61 Cr₹80 Cr₹42 Cr₹41 Cr
Total Current Liabilities ₹4,854 Cr₹2,029 Cr₹1,917 Cr₹1,029 Cr₹919 Cr
Total Liabilities ₹10,700 Cr₹9,619 Cr₹9,152 Cr₹6,333 Cr₹5,628 Cr
ASSETS
Gross Block ₹11,737 Cr₹10,032 Cr₹9,245 Cr₹5,702 Cr₹4,660 Cr
Less: Accumulated Depreciation ₹4,384 Cr₹3,598 Cr₹3,061 Cr₹2,214 Cr₹1,924 Cr
Less: Impairment of Assets -----
Net Block ₹7,353 Cr₹6,434 Cr₹6,184 Cr₹3,488 Cr₹2,737 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹111 Cr₹179 Cr₹92 Cr₹160 Cr₹40 Cr
Non Current Investments ₹99 Cr₹119 Cr₹210 Cr₹698 Cr₹827 Cr
Long Term Investment ₹99 Cr₹119 Cr₹210 Cr₹698 Cr₹827 Cr
    Quoted ---₹428 Cr₹338 Cr
    Unquoted ₹99 Cr₹124 Cr₹210 Cr₹270 Cr₹489 Cr
Long Term Loans & Advances ₹304 Cr₹1,530 Cr₹1,402 Cr₹1,274 Cr₹1,091 Cr
Other Non Current Assets ₹151 Cr₹122 Cr₹82 Cr₹3.73 Cr₹4.73 Cr
Total Non-Current Assets ₹8,067 Cr₹8,461 Cr₹7,996 Cr₹5,647 Cr₹4,706 Cr
Current Assets Loans & Advances -----
Currents Investments ₹100 Cr₹57 Cr₹98 Cr₹124 Cr₹100 Cr
    Quoted -----
    Unquoted ₹102 Cr₹59 Cr₹100 Cr₹126 Cr₹100 Cr
Inventories ₹309 Cr₹406 Cr₹410 Cr₹177 Cr₹161 Cr
    Raw Materials ₹153 Cr₹202 Cr₹321 Cr₹112 Cr₹112 Cr
    Work-in Progress ₹23 Cr₹38 Cr₹17 Cr₹11 Cr₹7.44 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹68 Cr₹95 Cr₹67 Cr₹48 Cr₹37 Cr
    Other Inventory ₹64 Cr₹70 Cr₹5.95 Cr₹5.97 Cr₹4.07 Cr
Sundry Debtors ₹375 Cr₹330 Cr₹265 Cr₹29 Cr₹22 Cr
    Debtors more than Six months ₹36 Cr₹11 Cr₹13 Cr₹1.89 Cr₹1.54 Cr
    Debtors Others ₹351 Cr₹326 Cr₹257 Cr₹30 Cr₹23 Cr
Cash and Bank ₹235 Cr₹154 Cr₹157 Cr₹257 Cr₹563 Cr
    Cash in hand ₹10 Cr₹17 Cr₹11 Cr₹6.97 Cr₹5.43 Cr
    Balances at Bank ₹225 Cr₹137 Cr₹145 Cr₹250 Cr₹558 Cr
    Other cash and bank balances ₹0.00 Cr₹0.01 Cr₹0.34 Cr₹0.02 Cr₹0.00 Cr
Other Current Assets ₹45 Cr₹24 Cr₹17 Cr₹1.53 Cr₹2.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.31 Cr₹0.32 Cr₹0.01 Cr₹1.11 Cr₹1.47 Cr
    Prepaid Expenses -----
    Other current_assets ₹45 Cr₹24 Cr₹17 Cr₹0.42 Cr₹0.64 Cr
Short Term Loans and Advances ₹1,546 Cr₹187 Cr₹210 Cr₹98 Cr₹74 Cr
    Advances recoverable in cash or in kind ₹205 Cr₹177 Cr₹173 Cr₹57 Cr₹42 Cr
    Advance income tax and TDS ₹1,333 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.40 Cr₹9.50 Cr₹37 Cr₹41 Cr₹32 Cr
Total Current Assets ₹2,609 Cr₹1,157 Cr₹1,156 Cr₹686 Cr₹922 Cr
Net Current Assets (Including Current Investments) ₹-2,244 Cr₹-871 Cr₹-761 Cr₹-343 Cr₹3.25 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,700 Cr₹9,619 Cr₹9,152 Cr₹6,333 Cr₹5,628 Cr
Contingent Liabilities ₹280 Cr₹159 Cr₹124 Cr₹117 Cr₹125 Cr
Total Debt ₹1,745 Cr₹1,502 Cr₹1,507 Cr₹183 Cr₹120 Cr
Book Value -31.2132.2430.70146.65
Adjusted Book Value 34.0431.2132.2430.7029.33

Compare Balance Sheet of peers of JUBILANT FOODWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT FOODWORKS ₹31,934.3 Cr -3.4% 3.6% -22.7% Stock Analytics
VARUN BEVERAGES ₹137,497.0 Cr -3.7% -8.2% -19.8% Stock Analytics
BRITANNIA INDUSTRIES ₹124,806.0 Cr -2.9% -4.5% -8.9% Stock Analytics
HATSUN AGRO PRODUCT ₹26,276.5 Cr 8.6% 32.9% 34.4% Stock Analytics
ZYDUS WELLNESS ₹16,798.9 Cr -0.2% -5.7% 31.8% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,015.3 Cr -2% -7.9% -21.4% Stock Analytics


JUBILANT FOODWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT FOODWORKS

-3.4%

3.6%

-22.7%

SENSEX

-0.9%

-1.5%

-5.8%


You may also like the below Video Courses