Home > Balance Sheet > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Balance Sheet

COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹196 Cr₹206 Cr₹187 Cr₹175 Cr₹170 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹92 Cr₹101 Cr₹82 Cr₹70 Cr₹65 Cr
    General Reserves ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Other Reserves ₹-0.84 Cr-₹-0.01 Cr₹0.04 Cr-
Reserve excluding Revaluation Reserve ₹196 Cr₹206 Cr₹187 Cr₹175 Cr₹170 Cr
Revaluation reserve -----
Shareholder's Funds ₹201 Cr₹211 Cr₹192 Cr₹180 Cr₹175 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.45 Cr₹0.89 Cr₹2.76 Cr--
    Deferred Tax Assets ₹8.13 Cr₹3.09 Cr₹3.56 Cr₹8.57 Cr₹10 Cr
    Deferred Tax Liability ₹4.69 Cr₹3.98 Cr₹6.32 Cr₹8.57 Cr₹10 Cr
Other Long Term Liabilities ₹4.53 Cr₹1.57 Cr₹1.03 Cr₹0.87 Cr₹0.89 Cr
Long Term Trade Payables ₹18 Cr₹23 Cr₹3.62 Cr₹6.33 Cr₹5.39 Cr
Long Term Provisions ₹12 Cr₹15 Cr₹8.28 Cr₹2.86 Cr₹2.74 Cr
Total Non-Current Liabilities ₹32 Cr₹40 Cr₹16 Cr₹10 Cr₹9.02 Cr
Current Liabilities -----
Trade Payables ₹145 Cr₹311 Cr₹278 Cr₹73 Cr₹114 Cr
    Sundry Creditors ₹145 Cr₹311 Cr₹278 Cr₹73 Cr₹114 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹183 Cr₹257 Cr₹360 Cr₹71 Cr₹151 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹170 Cr₹238 Cr₹356 Cr₹67 Cr₹149 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹19 Cr₹4.24 Cr₹4.07 Cr₹2.58 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹14 Cr₹7.67 Cr₹4.77 Cr₹5.82 Cr₹8.76 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.55 Cr₹2.96 Cr₹0.46 Cr₹0.46 Cr₹0.54 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹4.71 Cr₹4.31 Cr₹5.36 Cr₹8.22 Cr
Total Current Liabilities ₹342 Cr₹576 Cr₹643 Cr₹150 Cr₹274 Cr
Total Liabilities ₹575 Cr₹828 Cr₹851 Cr₹340 Cr₹458 Cr
ASSETS
Gross Block ₹96 Cr₹93 Cr₹86 Cr₹83 Cr₹81 Cr
Less: Accumulated Depreciation ₹44 Cr₹40 Cr₹36 Cr₹32 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹53 Cr₹53 Cr₹50 Cr₹51 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.79 Cr₹0.72 Cr₹1.55 Cr₹0.66 Cr₹0.34 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹72 Cr₹102 Cr₹22 Cr₹35 Cr₹11 Cr
Other Non Current Assets ₹12 Cr₹22 Cr₹17 Cr₹14 Cr₹5.78 Cr
Total Non-Current Assets ₹147 Cr₹177 Cr₹91 Cr₹101 Cr₹72 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹21 Cr₹19 Cr₹23 Cr₹9.79 Cr₹14 Cr
    Raw Materials ₹12 Cr₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr
    Work-in Progress ₹1.41 Cr₹2.62 Cr₹2.34 Cr₹0.15 Cr₹1.21 Cr
    Finished Goods ₹4.91 Cr₹2.23 Cr₹4.07 Cr₹1.75 Cr₹2.74 Cr
    Packing Materials -----
    Stores  and Spare ₹2.53 Cr₹2.17 Cr₹1.83 Cr₹1.37 Cr₹1.40 Cr
    Other Inventory -----
Sundry Debtors ₹196 Cr₹210 Cr₹134 Cr₹120 Cr₹128 Cr
    Debtors more than Six months ₹17 Cr₹9.91 Cr₹6.72 Cr₹6.40 Cr₹4.31 Cr
    Debtors Others ₹186 Cr₹204 Cr₹135 Cr₹123 Cr₹130 Cr
Cash and Bank ₹63 Cr₹130 Cr₹119 Cr₹48 Cr₹35 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹62 Cr₹130 Cr₹106 Cr₹48 Cr₹34 Cr
    Other cash and bank balances --₹12 Cr-₹1.13 Cr
Other Current Assets ₹7.09 Cr₹12 Cr₹3.55 Cr₹18 Cr₹36 Cr
    Interest accrued on Investments ₹0.75 Cr₹0.78 Cr₹0.76 Cr₹0.16 Cr₹0.18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.12 Cr
    Prepaid Expenses ₹1.61 Cr₹3.02 Cr₹2.11 Cr₹1.84 Cr₹1.70 Cr
    Other current_assets ₹4.73 Cr₹8.09 Cr₹0.68 Cr₹16 Cr₹34 Cr
Short Term Loans and Advances ₹142 Cr₹280 Cr₹481 Cr₹44 Cr₹173 Cr
    Advances recoverable in cash or in kind ₹131 Cr₹268 Cr₹451 Cr₹36 Cr₹174 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹12 Cr₹29 Cr₹8.31 Cr₹-0.59 Cr
Total Current Assets ₹428 Cr₹650 Cr₹760 Cr₹240 Cr₹387 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹74 Cr₹117 Cr₹90 Cr₹113 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹575 Cr₹828 Cr₹851 Cr₹340 Cr₹458 Cr
Contingent Liabilities ₹231 Cr₹217 Cr₹216 Cr₹208 Cr₹198 Cr
Total Debt -----
Book Value 407.37428.11389.55365.13354.93
Adjusted Book Value 407.37428.11389.55365.13354.93

Compare Balance Sheet of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹1,410.5 Cr -7.1% -5.4% -20.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,157.1 Cr -2.3% 4.8% -11.1% Stock Analytics
THERMAX ₹40,642.4 Cr 0.7% -1.5% -21% Stock Analytics
JYOTI CNC AUTOMATION ₹24,780.0 Cr 2.3% -2.8% 43.9% Stock Analytics
TRIVENI TURBINE ₹16,680.6 Cr -1.3% -10.4% -1.9% Stock Analytics
KIRLOSKAR BROTHERS ₹13,905.3 Cr 2.2% 0.9% 38.2% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

-7.1%

-5.4%

-20.3%

SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses