JK PAPER
|
JK PAPER Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
Equity Paid Up | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,238 Cr | ₹4,900 Cr | ₹3,865 Cr | ₹2,827 Cr | ₹2,347 Cr |
Securities Premium | ₹438 Cr | ₹438 Cr | ₹438 Cr | ₹438 Cr | ₹438 Cr |
Capital Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Profit & Loss Account Balance | ₹2,732 Cr | ₹2,590 Cr | ₹1,895 Cr | ₹1,160 Cr | ₹886 Cr |
General Reserves | ₹1,942 Cr | ₹1,742 Cr | ₹1,442 Cr | ₹1,142 Cr | ₹942 Cr |
Other Reserves | ₹96 Cr | ₹100 Cr | ₹59 Cr | ₹56 Cr | ₹51 Cr |
Reserve excluding Revaluation Reserve | ₹5,238 Cr | ₹4,900 Cr | ₹3,865 Cr | ₹2,827 Cr | ₹2,347 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,407 Cr | ₹5,070 Cr | ₹4,034 Cr | ₹2,996 Cr | ₹2,516 Cr |
Minority Interest | ₹248 Cr | ₹142 Cr | ₹131 Cr | ₹6.18 Cr | ₹4.83 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,223 Cr | ₹1,554 Cr | ₹1,963 Cr | ₹2,494 Cr | ₹2,247 Cr |
Non Convertible Debentures | ₹263 Cr | ₹349 Cr | ₹407 Cr | ₹438 Cr | ₹332 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,134 Cr | ₹1,270 Cr | ₹1,725 Cr | ₹2,076 Cr | ₹1,868 Cr |
Term Loans - Institutions | ₹179 Cr | ₹302 Cr | ₹370 Cr | ₹284 Cr | ₹288 Cr |
Other Secured | ₹-352 Cr | ₹-366 Cr | ₹-539 Cr | ₹-304 Cr | ₹-242 Cr |
Unsecured Loans | ₹51 Cr | ₹76 Cr | ₹120 Cr | ₹114 Cr | ₹112 Cr |
Fixed Deposits - Public | ₹30 Cr | ₹38 Cr | ₹58 Cr | ₹56 Cr | ₹44 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹21 Cr | ₹38 Cr | ₹62 Cr | ₹58 Cr | ₹68 Cr |
Deferred Tax Assets / Liabilities | ₹757 Cr | ₹736 Cr | ₹786 Cr | ₹515 Cr | ₹396 Cr |
Deferred Tax Assets | ₹6.07 Cr | ₹1.55 Cr | ₹122 Cr | ₹247 Cr | ₹274 Cr |
Deferred Tax Liability | ₹763 Cr | ₹738 Cr | ₹907 Cr | ₹762 Cr | ₹670 Cr |
Other Long Term Liabilities | ₹305 Cr | ₹257 Cr | ₹246 Cr | ₹188 Cr | ₹124 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.88 Cr |
Total Non-Current Liabilities | ₹2,353 Cr | ₹2,638 Cr | ₹3,126 Cr | ₹3,324 Cr | ₹2,888 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹754 Cr | ₹678 Cr | ₹658 Cr | ₹526 Cr | ₹397 Cr |
Sundry Creditors | ₹754 Cr | ₹678 Cr | ₹658 Cr | ₹526 Cr | ₹397 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹618 Cr | ₹653 Cr | ₹842 Cr | ₹608 Cr | ₹560 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹20 Cr | ₹25 Cr | ₹29 Cr | ₹23 Cr | ₹10 Cr |
Interest Accrued But Not Due | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹22 Cr | ₹14 Cr | ₹9.95 Cr | ₹12 Cr | ₹7.70 Cr |
Other Liabilities | ₹563 Cr | ₹597 Cr | ₹790 Cr | ₹558 Cr | ₹530 Cr |
Short Term Borrowings | ₹123 Cr | ₹129 Cr | ₹116 Cr | ₹155 Cr | ₹181 Cr |
Secured ST Loans repayable on Demands | ₹118 Cr | ₹96 Cr | ₹80 Cr | ₹97 Cr | ₹132 Cr |
Working Capital Loans- Sec | ₹118 Cr | ₹96 Cr | ₹80 Cr | ₹97 Cr | ₹132 Cr |
Buyers Credits - Unsec | ₹2.24 Cr | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-115 Cr | ₹-62 Cr | ₹-45 Cr | ₹-38 Cr | ₹-83 Cr |
Short Term Provisions | ₹39 Cr | ₹16 Cr | ₹13 Cr | ₹9.40 Cr | ₹7.64 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | ₹3.46 Cr | ₹0.33 Cr | ₹9.25 Cr | ₹6.00 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹0.15 Cr | ₹1.64 Cr |
Total Current Liabilities | ₹1,533 Cr | ₹1,476 Cr | ₹1,629 Cr | ₹1,298 Cr | ₹1,146 Cr |
Total Liabilities | ₹9,542 Cr | ₹9,326 Cr | ₹8,920 Cr | ₹7,625 Cr | ₹6,555 Cr |
ASSETS | |||||
Gross Block | ₹7,993 Cr | ₹7,256 Cr | ₹6,883 Cr | ₹6,121 Cr | ₹3,683 Cr |
Less: Accumulated Depreciation | ₹1,781 Cr | ₹1,462 Cr | ₹1,180 Cr | ₹895 Cr | ₹707 Cr |
Less: Impairment of Assets | ₹7.56 Cr | - | - | - | - |
Net Block | ₹6,205 Cr | ₹5,793 Cr | ₹5,703 Cr | ₹5,226 Cr | ₹2,976 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹92 Cr | ₹61 Cr | ₹119 Cr | ₹42 Cr | ₹1,702 Cr |
Non Current Investments | ₹187 Cr | ₹189 Cr | ₹116 Cr | ₹105 Cr | ₹114 Cr |
Long Term Investment | ₹187 Cr | ₹189 Cr | ₹116 Cr | ₹105 Cr | ₹114 Cr |
Quoted | ₹92 Cr | ₹95 Cr | ₹22 Cr | ₹11 Cr | ₹9.66 Cr |
Unquoted | ₹108 Cr | ₹107 Cr | ₹107 Cr | ₹105 Cr | ₹104 Cr |
Long Term Loans & Advances | ₹113 Cr | ₹106 Cr | ₹126 Cr | ₹100 Cr | ₹80 Cr |
Other Non Current Assets | ₹24 Cr | ₹62 Cr | ₹87 Cr | ₹67 Cr | ₹13 Cr |
Total Non-Current Assets | ₹6,680 Cr | ₹6,269 Cr | ₹6,208 Cr | ₹5,598 Cr | ₹4,941 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹423 Cr | ₹970 Cr | ₹815 Cr | ₹619 Cr | ₹527 Cr |
Quoted | ₹273 Cr | ₹720 Cr | ₹455 Cr | ₹610 Cr | ₹457 Cr |
Unquoted | ₹150 Cr | ₹250 Cr | ₹359 Cr | ₹8.93 Cr | ₹70 Cr |
Inventories | ₹1,249 Cr | ₹942 Cr | ₹819 Cr | ₹519 Cr | ₹383 Cr |
Raw Materials | ₹675 Cr | ₹426 Cr | ₹457 Cr | ₹263 Cr | ₹180 Cr |
Work-in Progress | ₹78 Cr | ₹47 Cr | ₹43 Cr | ₹49 Cr | ₹25 Cr |
Finished Goods | ₹238 Cr | ₹192 Cr | ₹157 Cr | ₹105 Cr | ₹98 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹175 Cr | ₹203 Cr | ₹117 Cr | ₹81 Cr | ₹67 Cr |
Other Inventory | ₹84 Cr | ₹73 Cr | ₹45 Cr | ₹22 Cr | ₹13 Cr |
Sundry Debtors | ₹432 Cr | ₹361 Cr | ₹350 Cr | ₹217 Cr | ₹79 Cr |
Debtors more than Six months | ₹16 Cr | ₹13 Cr | ₹9.62 Cr | ₹8.44 Cr | ₹0.96 Cr |
Debtors Others | ₹425 Cr | ₹357 Cr | ₹343 Cr | ₹210 Cr | ₹79 Cr |
Cash and Bank | ₹41 Cr | ₹73 Cr | ₹52 Cr | ₹22 Cr | ₹20 Cr |
Cash in hand | ₹0.42 Cr | ₹0.51 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.26 Cr |
Balances at Bank | ₹41 Cr | ₹73 Cr | ₹51 Cr | ₹22 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | ₹0.03 Cr |
Other Current Assets | ₹270 Cr | ₹305 Cr | ₹213 Cr | ₹147 Cr | ₹170 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹32 Cr | ₹29 Cr | ₹26 Cr | ₹9.56 Cr | ₹9.48 Cr |
Prepaid Expenses | - | - | - | ₹2.49 Cr | ₹3.52 Cr |
Other current_assets | ₹238 Cr | ₹276 Cr | ₹187 Cr | ₹135 Cr | ₹157 Cr |
Short Term Loans and Advances | ₹446 Cr | ₹406 Cr | ₹455 Cr | ₹502 Cr | ₹435 Cr |
Advances recoverable in cash or in kind | ₹103 Cr | ₹104 Cr | ₹125 Cr | ₹88 Cr | ₹52 Cr |
Advance income tax and TDS | ₹1.22 Cr | ₹8.94 Cr | ₹5.69 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹343 Cr | ₹294 Cr | ₹325 Cr | ₹414 Cr | ₹383 Cr |
Total Current Assets | ₹2,862 Cr | ₹3,058 Cr | ₹2,704 Cr | ₹2,026 Cr | ₹1,614 Cr |
Net Current Assets (Including Current Investments) | ₹1,328 Cr | ₹1,582 Cr | ₹1,075 Cr | ₹728 Cr | ₹468 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,542 Cr | ₹9,326 Cr | ₹8,920 Cr | ₹7,625 Cr | ₹6,555 Cr |
Contingent Liabilities | ₹45 Cr | ₹48 Cr | ₹47 Cr | ₹30 Cr | ₹30 Cr |
Total Debt | ₹1,772 Cr | ₹2,139 Cr | ₹2,748 Cr | ₹3,079 Cr | ₹2,790 Cr |
Book Value | - | 299.26 | 238.13 | 176.86 | 148.53 |
Adjusted Book Value | 319.20 | 299.26 | 238.13 | 176.86 | 148.53 |
Compare Balance Sheet of peers of JK PAPER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JK PAPER | ₹5,907.0 Cr | -2.3% | -9.6% | -26.1% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,198.1 Cr | -0.5% | -12.7% | -19.4% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,655.9 Cr | 1% | -6.2% | -25.2% | Stock Analytics | |
ANDHRA PAPER | ₹1,470.5 Cr | -1.4% | -5.2% | -32.5% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,259.0 Cr | 3.4% | 8.8% | 12.2% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,063.1 Cr | -1.9% | -8.9% | -33.6% | Stock Analytics |
JK PAPER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JK PAPER | -2.3% |
-9.6% |
-26.1% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses