Home > Balance Sheet > JAY SHREE TEA & INDUSTRIES

JAY SHREE TEA & INDUSTRIES
Balance Sheet

JAY SHREE TEA & INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAY SHREE TEA & INDUSTRIES
Please provide your vote to see the results

JAY SHREE TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹382 Cr₹405 Cr₹276 Cr₹210 Cr₹263 Cr
    Securities Premium -----
    Capital Reserves ₹22 Cr₹22 Cr₹22 Cr₹1.08 Cr₹1.08 Cr
    Profit & Loss Account Balance ₹154 Cr₹177 Cr₹47 Cr₹31 Cr₹77 Cr
    General Reserves ₹202 Cr₹202 Cr₹202 Cr₹176 Cr₹177 Cr
    Other Reserves ₹3.40 Cr₹3.87 Cr₹5.67 Cr₹1.58 Cr₹8.47 Cr
Reserve excluding Revaluation Reserve ₹382 Cr₹405 Cr₹276 Cr₹210 Cr₹263 Cr
Revaluation reserve -----
Shareholder's Funds ₹396 Cr₹419 Cr₹291 Cr₹221 Cr₹275 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹67 Cr₹32 Cr₹27 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹56 Cr₹81 Cr₹38 Cr₹51 Cr₹43 Cr
    Term Loans - Institutions ₹12 Cr₹15 Cr₹18 Cr--
    Other Secured ₹-29 Cr₹-28 Cr₹-24 Cr₹-24 Cr₹-22 Cr
Unsecured Loans ---₹27 Cr₹31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹16 Cr₹22 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹10 Cr₹8.62 Cr
Deferred Tax Assets / Liabilities ₹-57 Cr₹-59 Cr₹-52 Cr₹-40 Cr₹-42 Cr
    Deferred Tax Assets ₹94 Cr₹89 Cr₹83 Cr₹70 Cr₹69 Cr
    Deferred Tax Liability ₹37 Cr₹30 Cr₹31 Cr₹30 Cr₹27 Cr
Other Long Term Liabilities ₹22 Cr₹29 Cr₹37 Cr₹14 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.51 Cr₹8.12 Cr₹17 Cr₹80 Cr₹72 Cr
Total Non-Current Liabilities ₹10 Cr₹46 Cr₹33 Cr₹107 Cr₹95 Cr
Current Liabilities -----
Trade Payables ₹78 Cr₹68 Cr₹149 Cr₹104 Cr₹58 Cr
    Sundry Creditors ₹78 Cr₹68 Cr₹149 Cr₹104 Cr₹58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹161 Cr₹237 Cr₹186 Cr₹199 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.29 Cr₹4.43 Cr₹3.03 Cr₹36 Cr₹42 Cr
    Interest Accrued But Not Due ₹1.19 Cr₹2.82 Cr₹2.34 Cr₹2.48 Cr₹4.74 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹153 Cr₹232 Cr₹148 Cr₹152 Cr
Short Term Borrowings ₹340 Cr₹219 Cr₹263 Cr₹229 Cr₹250 Cr
    Secured ST Loans repayable on Demands ₹242 Cr₹214 Cr₹222 Cr₹183 Cr₹184 Cr
    Working Capital Loans- Sec ₹242 Cr₹214 Cr₹212 Cr₹173 Cr₹174 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-144 Cr₹-208 Cr₹-170 Cr₹-127 Cr₹-107 Cr
Short Term Provisions ₹18 Cr₹18 Cr₹19 Cr₹28 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹18 Cr₹19 Cr₹28 Cr₹28 Cr
Total Current Liabilities ₹492 Cr₹466 Cr₹668 Cr₹547 Cr₹535 Cr
Total Liabilities ₹899 Cr₹931 Cr₹992 Cr₹876 Cr₹905 Cr
ASSETS
Gross Block ₹761 Cr₹734 Cr₹746 Cr₹689 Cr₹689 Cr
Less: Accumulated Depreciation ₹297 Cr₹275 Cr₹262 Cr₹241 Cr₹227 Cr
Less: Impairment of Assets -----
Net Block ₹464 Cr₹459 Cr₹485 Cr₹448 Cr₹463 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹17 Cr₹9.82 Cr₹7.20 Cr₹7.62 Cr
Non Current Investments ₹17 Cr₹22 Cr₹66 Cr₹14 Cr₹130 Cr
Long Term Investment ₹17 Cr₹22 Cr₹66 Cr₹14 Cr₹130 Cr
    Quoted -₹3.59 Cr₹3.20 Cr₹1.52 Cr₹4.06 Cr
    Unquoted ₹17 Cr₹18 Cr₹63 Cr₹12 Cr₹145 Cr
Long Term Loans & Advances ₹21 Cr₹17 Cr₹19 Cr₹21 Cr₹25 Cr
Other Non Current Assets ₹4.55 Cr₹5.79 Cr₹1.58 Cr₹1.60 Cr₹1.41 Cr
Total Non-Current Assets ₹523 Cr₹521 Cr₹581 Cr₹491 Cr₹627 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹1.86 Cr
    Quoted -----
    Unquoted ----₹1.86 Cr
Inventories ₹262 Cr₹286 Cr₹282 Cr₹251 Cr₹149 Cr
    Raw Materials ₹6.71 Cr₹5.34 Cr₹10 Cr₹6.98 Cr₹11 Cr
    Work-in Progress ₹0.33 Cr₹0.68 Cr₹0.01 Cr₹0.89 Cr₹0.75 Cr
    Finished Goods ₹187 Cr₹212 Cr₹209 Cr₹183 Cr₹93 Cr
    Packing Materials -----
    Stores  and Spare ₹32 Cr₹33 Cr₹31 Cr₹32 Cr₹26 Cr
    Other Inventory ₹37 Cr₹35 Cr₹32 Cr₹27 Cr₹18 Cr
Sundry Debtors ₹46 Cr₹63 Cr₹52 Cr₹52 Cr₹55 Cr
    Debtors more than Six months ₹7.79 Cr₹9.20 Cr₹4.17 Cr₹2.78 Cr₹3.02 Cr
    Debtors Others ₹43 Cr₹55 Cr₹49 Cr₹49 Cr₹52 Cr
Cash and Bank ₹2.77 Cr₹8.04 Cr₹9.91 Cr₹9.23 Cr₹14 Cr
    Cash in hand ₹0.52 Cr₹0.38 Cr₹0.74 Cr₹1.08 Cr₹0.63 Cr
    Balances at Bank ₹2.24 Cr₹5.87 Cr₹8.96 Cr₹7.97 Cr₹11 Cr
    Other cash and bank balances ₹0.01 Cr₹1.79 Cr₹0.21 Cr₹0.18 Cr₹2.57 Cr
Other Current Assets ₹49 Cr₹37 Cr₹31 Cr₹36 Cr₹24 Cr
    Interest accrued on Investments ₹0.23 Cr₹0.25 Cr₹0.75 Cr₹0.74 Cr₹0.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.00 Cr
    Prepaid Expenses ₹2.49 Cr₹2.60 Cr₹2.42 Cr₹2.66 Cr₹1.67 Cr
    Other current_assets ₹46 Cr₹34 Cr₹28 Cr₹32 Cr₹22 Cr
Short Term Loans and Advances ₹16 Cr₹17 Cr₹31 Cr₹31 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹1.57 Cr₹2.78 Cr₹6.12 Cr₹4.34 Cr₹3.65 Cr
    Advance income tax and TDS ---₹0.31 Cr₹0.30 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹14 Cr₹25 Cr₹27 Cr₹25 Cr
Total Current Assets ₹376 Cr₹410 Cr₹405 Cr₹379 Cr₹273 Cr
Net Current Assets (Including Current Investments) ₹-117 Cr₹-55 Cr₹-263 Cr₹-169 Cr₹-262 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹899 Cr₹931 Cr₹992 Cr₹876 Cr₹905 Cr
Contingent Liabilities ₹23 Cr₹26 Cr₹21 Cr₹22 Cr₹20 Cr
Total Debt ₹407 Cr₹314 Cr₹320 Cr₹312 Cr₹330 Cr
Book Value -145.13100.6897.69121.20
Adjusted Book Value 137.18145.13100.6897.69121.20

Compare Balance Sheet of peers of JAY SHREE TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES ₹288.9 Cr -1.8% 21.3% -0.5% Stock Analytics
TATA CONSUMER PRODUCTS ₹103,116.0 Cr -0.7% -5% -3.7% Stock Analytics
CCL PRODUCTS (INDIA) ₹14,843.6 Cr 2.9% -7.3% 21% Stock Analytics
ANDREW YULE & COMPANY ₹1,373.0 Cr 7.5% -1.5% 3.6% Stock Analytics
GOODRICKE GROUP ₹522.8 Cr 9.9% 33.7% 22.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹515.3 Cr 0.3% -4.8% 34.1% Stock Analytics


JAY SHREE TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY SHREE TEA & INDUSTRIES

-1.8%

21.3%

-0.5%

SENSEX

-0.8%

0.2%

-6%


You may also like the below Video Courses