JAY SHREE TEA & INDUSTRIES
|
JAY SHREE TEA & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹382 Cr | ₹405 Cr | ₹276 Cr | ₹210 Cr | ₹263 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹1.08 Cr | ₹1.08 Cr |
| Profit & Loss Account Balance | ₹154 Cr | ₹177 Cr | ₹47 Cr | ₹31 Cr | ₹77 Cr |
| General Reserves | ₹202 Cr | ₹202 Cr | ₹202 Cr | ₹176 Cr | ₹177 Cr |
| Other Reserves | ₹3.40 Cr | ₹3.87 Cr | ₹5.67 Cr | ₹1.58 Cr | ₹8.47 Cr |
| Reserve excluding Revaluation Reserve | ₹382 Cr | ₹405 Cr | ₹276 Cr | ₹210 Cr | ₹263 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹396 Cr | ₹419 Cr | ₹291 Cr | ₹221 Cr | ₹275 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹39 Cr | ₹67 Cr | ₹32 Cr | ₹27 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹56 Cr | ₹81 Cr | ₹38 Cr | ₹51 Cr | ₹43 Cr |
| Term Loans - Institutions | ₹12 Cr | ₹15 Cr | ₹18 Cr | - | - |
| Other Secured | ₹-29 Cr | ₹-28 Cr | ₹-24 Cr | ₹-24 Cr | ₹-22 Cr |
| Unsecured Loans | - | - | - | ₹27 Cr | ₹31 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹16 Cr | ₹22 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹10 Cr | ₹8.62 Cr |
| Deferred Tax Assets / Liabilities | ₹-57 Cr | ₹-59 Cr | ₹-52 Cr | ₹-40 Cr | ₹-42 Cr |
| Deferred Tax Assets | ₹94 Cr | ₹89 Cr | ₹83 Cr | ₹70 Cr | ₹69 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹30 Cr | ₹31 Cr | ₹30 Cr | ₹27 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹29 Cr | ₹37 Cr | ₹14 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.51 Cr | ₹8.12 Cr | ₹17 Cr | ₹80 Cr | ₹72 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹46 Cr | ₹33 Cr | ₹107 Cr | ₹95 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹78 Cr | ₹68 Cr | ₹149 Cr | ₹104 Cr | ₹58 Cr |
| Sundry Creditors | ₹78 Cr | ₹68 Cr | ₹149 Cr | ₹104 Cr | ₹58 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹57 Cr | ₹161 Cr | ₹237 Cr | ₹186 Cr | ₹199 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.29 Cr | ₹4.43 Cr | ₹3.03 Cr | ₹36 Cr | ₹42 Cr |
| Interest Accrued But Not Due | ₹1.19 Cr | ₹2.82 Cr | ₹2.34 Cr | ₹2.48 Cr | ₹4.74 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹53 Cr | ₹153 Cr | ₹232 Cr | ₹148 Cr | ₹152 Cr |
| Short Term Borrowings | ₹340 Cr | ₹219 Cr | ₹263 Cr | ₹229 Cr | ₹250 Cr |
| Secured ST Loans repayable on Demands | ₹242 Cr | ₹214 Cr | ₹222 Cr | ₹183 Cr | ₹184 Cr |
| Working Capital Loans- Sec | ₹242 Cr | ₹214 Cr | ₹212 Cr | ₹173 Cr | ₹174 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-144 Cr | ₹-208 Cr | ₹-170 Cr | ₹-127 Cr | ₹-107 Cr |
| Short Term Provisions | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹28 Cr | ₹28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹28 Cr | ₹28 Cr |
| Total Current Liabilities | ₹492 Cr | ₹466 Cr | ₹668 Cr | ₹547 Cr | ₹535 Cr |
| Total Liabilities | ₹899 Cr | ₹931 Cr | ₹992 Cr | ₹876 Cr | ₹905 Cr |
| ASSETS | |||||
| Gross Block | ₹761 Cr | ₹734 Cr | ₹746 Cr | ₹689 Cr | ₹689 Cr |
| Less: Accumulated Depreciation | ₹297 Cr | ₹275 Cr | ₹262 Cr | ₹241 Cr | ₹227 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹464 Cr | ₹459 Cr | ₹485 Cr | ₹448 Cr | ₹463 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹17 Cr | ₹9.82 Cr | ₹7.20 Cr | ₹7.62 Cr |
| Non Current Investments | ₹17 Cr | ₹22 Cr | ₹66 Cr | ₹14 Cr | ₹130 Cr |
| Long Term Investment | ₹17 Cr | ₹22 Cr | ₹66 Cr | ₹14 Cr | ₹130 Cr |
| Quoted | - | ₹3.59 Cr | ₹3.20 Cr | ₹1.52 Cr | ₹4.06 Cr |
| Unquoted | ₹17 Cr | ₹18 Cr | ₹63 Cr | ₹12 Cr | ₹145 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹25 Cr |
| Other Non Current Assets | ₹4.55 Cr | ₹5.79 Cr | ₹1.58 Cr | ₹1.60 Cr | ₹1.41 Cr |
| Total Non-Current Assets | ₹523 Cr | ₹521 Cr | ₹581 Cr | ₹491 Cr | ₹627 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹1.86 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹1.86 Cr |
| Inventories | ₹262 Cr | ₹286 Cr | ₹282 Cr | ₹251 Cr | ₹149 Cr |
| Raw Materials | ₹6.71 Cr | ₹5.34 Cr | ₹10 Cr | ₹6.98 Cr | ₹11 Cr |
| Work-in Progress | ₹0.33 Cr | ₹0.68 Cr | ₹0.01 Cr | ₹0.89 Cr | ₹0.75 Cr |
| Finished Goods | ₹187 Cr | ₹212 Cr | ₹209 Cr | ₹183 Cr | ₹93 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹32 Cr | ₹33 Cr | ₹31 Cr | ₹32 Cr | ₹26 Cr |
| Other Inventory | ₹37 Cr | ₹35 Cr | ₹32 Cr | ₹27 Cr | ₹18 Cr |
| Sundry Debtors | ₹46 Cr | ₹63 Cr | ₹52 Cr | ₹52 Cr | ₹55 Cr |
| Debtors more than Six months | ₹7.79 Cr | ₹9.20 Cr | ₹4.17 Cr | ₹2.78 Cr | ₹3.02 Cr |
| Debtors Others | ₹43 Cr | ₹55 Cr | ₹49 Cr | ₹49 Cr | ₹52 Cr |
| Cash and Bank | ₹2.77 Cr | ₹8.04 Cr | ₹9.91 Cr | ₹9.23 Cr | ₹14 Cr |
| Cash in hand | ₹0.52 Cr | ₹0.38 Cr | ₹0.74 Cr | ₹1.08 Cr | ₹0.63 Cr |
| Balances at Bank | ₹2.24 Cr | ₹5.87 Cr | ₹8.96 Cr | ₹7.97 Cr | ₹11 Cr |
| Other cash and bank balances | ₹0.01 Cr | ₹1.79 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹2.57 Cr |
| Other Current Assets | ₹49 Cr | ₹37 Cr | ₹31 Cr | ₹36 Cr | ₹24 Cr |
| Interest accrued on Investments | ₹0.23 Cr | ₹0.25 Cr | ₹0.75 Cr | ₹0.74 Cr | ₹0.37 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.00 Cr |
| Prepaid Expenses | ₹2.49 Cr | ₹2.60 Cr | ₹2.42 Cr | ₹2.66 Cr | ₹1.67 Cr |
| Other current_assets | ₹46 Cr | ₹34 Cr | ₹28 Cr | ₹32 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹17 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹1.57 Cr | ₹2.78 Cr | ₹6.12 Cr | ₹4.34 Cr | ₹3.65 Cr |
| Advance income tax and TDS | - | - | - | ₹0.31 Cr | ₹0.30 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹27 Cr | ₹25 Cr |
| Total Current Assets | ₹376 Cr | ₹410 Cr | ₹405 Cr | ₹379 Cr | ₹273 Cr |
| Net Current Assets (Including Current Investments) | ₹-117 Cr | ₹-55 Cr | ₹-263 Cr | ₹-169 Cr | ₹-262 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹899 Cr | ₹931 Cr | ₹992 Cr | ₹876 Cr | ₹905 Cr |
| Contingent Liabilities | ₹23 Cr | ₹26 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
| Total Debt | ₹407 Cr | ₹314 Cr | ₹320 Cr | ₹312 Cr | ₹330 Cr |
| Book Value | - | 145.13 | 100.68 | 97.69 | 121.20 |
| Adjusted Book Value | 137.18 | 145.13 | 100.68 | 97.69 | 121.20 |
Compare Balance Sheet of peers of JAY SHREE TEA & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAY SHREE TEA & INDUSTRIES | ₹288.9 Cr | -1.8% | 21.3% | -0.5% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹103,116.0 Cr | -0.7% | -5% | -3.7% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹14,843.6 Cr | 2.9% | -7.3% | 21% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,373.0 Cr | 7.5% | -1.5% | 3.6% | Stock Analytics | |
| GOODRICKE GROUP | ₹522.8 Cr | 9.9% | 33.7% | 22.4% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹515.3 Cr | 0.3% | -4.8% | 34.1% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAY SHREE TEA & INDUSTRIES | -1.8% |
21.3% |
-0.5% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses