JAY BHARAT MARUTI
|
JAY BHARAT MARUTI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹541 Cr | ₹517 Cr | ₹486 Cr | ₹453 Cr | ₹439 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹508 Cr | ₹483 Cr | ₹459 Cr | ₹426 Cr | ₹403 Cr |
| General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹25 Cr |
| Other Reserves | ₹19 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Reserve excluding Revaluation Reserve | ₹541 Cr | ₹517 Cr | ₹486 Cr | ₹453 Cr | ₹439 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹563 Cr | ₹539 Cr | ₹508 Cr | ₹474 Cr | ₹450 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹234 Cr | ₹114 Cr | ₹140 Cr | ₹202 Cr | ₹231 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹299 Cr | ₹215 Cr | ₹242 Cr | ₹291 Cr | ₹315 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-65 Cr | ₹-101 Cr | ₹-101 Cr | ₹-89 Cr | ₹-85 Cr |
| Unsecured Loans | ₹35 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹35 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹115 Cr | ₹107 Cr | ₹100 Cr | ₹90 Cr | ₹82 Cr |
| Deferred Tax Assets | ₹56 Cr | ₹64 Cr | ₹37 Cr | ₹40 Cr | ₹37 Cr |
| Deferred Tax Liability | ₹170 Cr | ₹171 Cr | ₹138 Cr | ₹129 Cr | ₹119 Cr |
| Other Long Term Liabilities | ₹107 Cr | ₹104 Cr | ₹5.99 Cr | ₹17 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹9.48 Cr | ₹8.65 Cr | ₹8.85 Cr | ₹9.04 Cr |
| Total Non-Current Liabilities | ₹501 Cr | ₹334 Cr | ₹256 Cr | ₹317 Cr | ₹341 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹316 Cr | ₹331 Cr | ₹257 Cr | ₹270 Cr | ₹206 Cr |
| Sundry Creditors | ₹316 Cr | ₹331 Cr | ₹257 Cr | ₹270 Cr | ₹206 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹180 Cr | ₹237 Cr | ₹189 Cr | ₹183 Cr | ₹188 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹45 Cr | ₹57 Cr | ₹16 Cr | ₹38 Cr | ₹13 Cr |
| Interest Accrued But Not Due | ₹2.04 Cr | ₹1.56 Cr | ₹1.65 Cr | ₹1.69 Cr | ₹2.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹9.40 Cr | ₹12 Cr | ₹1.17 Cr | ₹1.33 Cr | ₹1.36 Cr |
| Other Liabilities | ₹124 Cr | ₹166 Cr | ₹170 Cr | ₹142 Cr | ₹172 Cr |
| Short Term Borrowings | ₹110 Cr | ₹113 Cr | ₹88 Cr | ₹82 Cr | ₹46 Cr |
| Secured ST Loans repayable on Demands | ₹35 Cr | ₹63 Cr | ₹88 Cr | ₹82 Cr | ₹46 Cr |
| Working Capital Loans- Sec | ₹10.00 Cr | ₹13 Cr | ₹38 Cr | ₹82 Cr | ₹46 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹65 Cr | ₹37 Cr | ₹-38 Cr | ₹-82 Cr | ₹-46 Cr |
| Short Term Provisions | ₹2.36 Cr | ₹1.57 Cr | ₹1.71 Cr | ₹1.37 Cr | ₹1.68 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.36 Cr | ₹1.57 Cr | ₹1.71 Cr | ₹1.37 Cr | ₹1.68 Cr |
| Total Current Liabilities | ₹609 Cr | ₹683 Cr | ₹536 Cr | ₹536 Cr | ₹442 Cr |
| Total Liabilities | ₹1,672 Cr | ₹1,556 Cr | ₹1,299 Cr | ₹1,327 Cr | ₹1,233 Cr |
| ASSETS | |||||
| Gross Block | ₹1,553 Cr | ₹1,455 Cr | ₹1,347 Cr | ₹1,246 Cr | ₹1,175 Cr |
| Less: Accumulated Depreciation | ₹630 Cr | ₹549 Cr | ₹465 Cr | ₹390 Cr | ₹315 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹922 Cr | ₹906 Cr | ₹881 Cr | ₹856 Cr | ₹860 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹308 Cr | ₹162 Cr | ₹23 Cr | ₹62 Cr | ₹83 Cr |
| Non Current Investments | ₹38 Cr | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
| Long Term Investment | ₹38 Cr | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
| Quoted | ₹14 Cr | ₹16 Cr | ₹10 Cr | ₹9.22 Cr | ₹8.13 Cr |
| Unquoted | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹32 Cr | ₹20 Cr | ₹8.17 Cr | ₹65 Cr | ₹42 Cr |
| Other Non Current Assets | ₹0.24 Cr | ₹0.13 Cr | ₹0.12 Cr | - | - |
| Total Non-Current Assets | ₹1,301 Cr | ₹1,124 Cr | ₹940 Cr | ₹1,010 Cr | ₹1,010 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹250 Cr | ₹267 Cr | ₹203 Cr | ₹211 Cr | ₹153 Cr |
| Raw Materials | ₹66 Cr | ₹69 Cr | ₹69 Cr | ₹57 Cr | ₹49 Cr |
| Work-in Progress | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr |
| Finished Goods | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹19 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
| Other Inventory | ₹98 Cr | ₹115 Cr | ₹56 Cr | ₹75 Cr | ₹30 Cr |
| Sundry Debtors | ₹87 Cr | ₹125 Cr | ₹82 Cr | ₹90 Cr | ₹62 Cr |
| Debtors more than Six months | - | - | - | ₹0.00 Cr | - |
| Debtors Others | ₹87 Cr | ₹125 Cr | ₹82 Cr | ₹90 Cr | ₹62 Cr |
| Cash and Bank | ₹1.71 Cr | ₹2.45 Cr | ₹6.35 Cr | ₹3.74 Cr | ₹2.60 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Balances at Bank | ₹1.66 Cr | ₹2.38 Cr | ₹6.29 Cr | ₹3.70 Cr | ₹2.58 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.82 Cr | ₹5.79 Cr | ₹5.12 Cr | ₹3.45 Cr | ₹3.43 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.02 Cr | ₹2.13 Cr | ₹2.03 Cr | ₹1.96 Cr | ₹2.44 Cr |
| Other current_assets | ₹1.80 Cr | ₹3.67 Cr | ₹3.09 Cr | ₹1.49 Cr | ₹0.99 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹32 Cr | ₹63 Cr | ₹8.31 Cr | ₹2.83 Cr |
| Advances recoverable in cash or in kind | ₹1.80 Cr | ₹1.21 Cr | ₹2.80 Cr | ₹4.69 Cr | ₹2.20 Cr |
| Advance income tax and TDS | ₹25 Cr | ₹31 Cr | ₹60 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.58 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹3.63 Cr | ₹0.63 Cr |
| Total Current Assets | ₹371 Cr | ₹432 Cr | ₹360 Cr | ₹317 Cr | ₹223 Cr |
| Net Current Assets (Including Current Investments) | ₹-237 Cr | ₹-251 Cr | ₹-176 Cr | ₹-219 Cr | ₹-219 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,672 Cr | ₹1,556 Cr | ₹1,299 Cr | ₹1,327 Cr | ₹1,233 Cr |
| Contingent Liabilities | ₹4.29 Cr | ₹4.28 Cr | ₹8.29 Cr | ₹5.51 Cr | ₹11 Cr |
| Total Debt | ₹453 Cr | ₹340 Cr | ₹332 Cr | ₹376 Cr | ₹365 Cr |
| Book Value | 51.97 | 49.76 | 117.34 | 109.53 | 207.82 |
| Adjusted Book Value | 51.97 | 49.76 | 46.94 | 43.81 | 41.56 |
Compare Balance Sheet of peers of JAY BHARAT MARUTI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAY BHARAT MARUTI | ₹985.5 Cr | -1.8% | -16.1% | 2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
JAY BHARAT MARUTI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAY BHARAT MARUTI | -1.8% |
-16.1% |
2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses