JAMNA AUTO INDUSTRIES
|
JAMNA AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹5.48 Cr | ₹4.41 Cr | ₹3.46 Cr | ₹2.48 Cr | ₹0.66 Cr |
Total Reserves | ₹948 Cr | ₹859 Cr | ₹741 Cr | ₹642 Cr | ₹540 Cr |
Securities Premium | ₹154 Cr | ₹154 Cr | ₹153 Cr | ₹152 Cr | ₹151 Cr |
Capital Reserves | ₹3.16 Cr | ₹3.16 Cr | ₹3.16 Cr | ₹3.16 Cr | ₹3.16 Cr |
Profit & Loss Account Balance | ₹730 Cr | ₹641 Cr | ₹524 Cr | ₹427 Cr | ₹326 Cr |
General Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr |
Other Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Reserve excluding Revaluation Reserve | ₹948 Cr | ₹859 Cr | ₹741 Cr | ₹642 Cr | ₹540 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹993 Cr | ₹903 Cr | ₹784 Cr | ₹685 Cr | ₹580 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-6.82 Cr | ₹-8.38 Cr | ₹-6.53 Cr | ₹-8.77 Cr | ₹-6.36 Cr |
Deferred Tax Assets | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr |
Deferred Tax Liability | ₹10 Cr | ₹9.37 Cr | ₹9.93 Cr | ₹11 Cr | ₹9.41 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹18 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹172 Cr | ₹93 Cr | ₹14 Cr | ₹19 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹184 Cr | ₹103 Cr | ₹29 Cr | ₹35 Cr | ₹37 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹290 Cr | ₹188 Cr | ₹137 Cr | ₹203 Cr | ₹185 Cr |
Sundry Creditors | ₹73 Cr | ₹65 Cr | ₹64 Cr | ₹99 Cr | ₹71 Cr |
Acceptances | ₹218 Cr | ₹123 Cr | ₹74 Cr | ₹103 Cr | ₹114 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹59 Cr | ₹47 Cr | ₹53 Cr | ₹48 Cr | ₹51 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹41 Cr | ₹26 Cr | ₹32 Cr | ₹28 Cr | ₹32 Cr |
Short Term Borrowings | ₹127 Cr | ₹159 Cr | ₹19 Cr | ₹178 Cr | ₹115 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹127 Cr | ₹159 Cr | ₹19 Cr | ₹178 Cr | ₹115 Cr |
Short Term Provisions | ₹140 Cr | ₹144 Cr | ₹58 Cr | ₹36 Cr | ₹24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹126 Cr | ₹132 Cr | ₹48 Cr | ₹0.32 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹36 Cr | ₹24 Cr |
Total Current Liabilities | ₹617 Cr | ₹538 Cr | ₹268 Cr | ₹465 Cr | ₹374 Cr |
Total Liabilities | ₹1,794 Cr | ₹1,544 Cr | ₹1,080 Cr | ₹1,184 Cr | ₹991 Cr |
ASSETS | |||||
Gross Block | ₹812 Cr | ₹737 Cr | ₹677 Cr | ₹648 Cr | ₹529 Cr |
Less: Accumulated Depreciation | ₹308 Cr | ₹269 Cr | ₹243 Cr | ₹212 Cr | ₹179 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹504 Cr | ₹468 Cr | ₹434 Cr | ₹436 Cr | ₹351 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹275 Cr | ₹121 Cr | ₹56 Cr | ₹53 Cr | ₹134 Cr |
Non Current Investments | ₹2.91 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.47 Cr |
Long Term Investment | ₹2.91 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.47 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹3.37 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
Long Term Loans & Advances | ₹210 Cr | ₹170 Cr | ₹63 Cr | ₹21 Cr | ₹23 Cr |
Other Non Current Assets | ₹2.72 Cr | ₹2.75 Cr | ₹5.19 Cr | ₹4.83 Cr | ₹4.60 Cr |
Total Non-Current Assets | ₹995 Cr | ₹762 Cr | ₹558 Cr | ₹516 Cr | ₹513 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹318 Cr | ₹358 Cr | ₹325 Cr | ₹313 Cr | ₹210 Cr |
Raw Materials | ₹79 Cr | ₹79 Cr | ₹89 Cr | ₹120 Cr | ₹65 Cr |
Work-in Progress | ₹49 Cr | ₹39 Cr | ₹41 Cr | ₹33 Cr | ₹23 Cr |
Finished Goods | ₹140 Cr | ₹189 Cr | ₹144 Cr | ₹117 Cr | ₹90 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹26 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr |
Other Inventory | ₹25 Cr | ₹22 Cr | ₹26 Cr | ₹23 Cr | ₹16 Cr |
Sundry Debtors | ₹156 Cr | ₹185 Cr | ₹61 Cr | ₹289 Cr | ₹170 Cr |
Debtors more than Six months | ₹3.27 Cr | ₹2.97 Cr | ₹4.07 Cr | ₹3.28 Cr | ₹1.53 Cr |
Debtors Others | ₹156 Cr | ₹185 Cr | ₹61 Cr | ₹288 Cr | ₹172 Cr |
Cash and Bank | ₹145 Cr | ₹80 Cr | ₹57 Cr | ₹27 Cr | ₹41 Cr |
Cash in hand | ₹0.12 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.13 Cr |
Balances at Bank | ₹144 Cr | ₹80 Cr | ₹56 Cr | ₹26 Cr | ₹41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.65 Cr | ₹4.28 Cr | ₹7.88 Cr | ₹9.84 Cr | ₹9.35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.03 Cr | ₹0.05 Cr |
Prepaid Expenses | ₹7.65 Cr | ₹4.28 Cr | ₹3.32 Cr | ₹3.15 Cr | ₹1.73 Cr |
Other current_assets | - | - | ₹4.56 Cr | ₹6.66 Cr | ₹7.57 Cr |
Short Term Loans and Advances | ₹171 Cr | ₹154 Cr | ₹71 Cr | ₹30 Cr | ₹48 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹21 Cr | ₹9.84 Cr | ₹18 Cr | ₹28 Cr |
Advance income tax and TDS | ₹123 Cr | ₹127 Cr | ₹46 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹1.05 Cr | ₹12 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹6.39 Cr | ₹15 Cr | ₹11 Cr | ₹7.72 Cr |
Total Current Assets | ₹797 Cr | ₹782 Cr | ₹522 Cr | ₹669 Cr | ₹478 Cr |
Net Current Assets (Including Current Investments) | ₹180 Cr | ₹244 Cr | ₹255 Cr | ₹204 Cr | ₹104 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,794 Cr | ₹1,544 Cr | ₹1,080 Cr | ₹1,184 Cr | ₹991 Cr |
Contingent Liabilities | ₹29 Cr | ₹23 Cr | ₹70 Cr | ₹137 Cr | ₹32 Cr |
Total Debt | ₹127 Cr | ₹159 Cr | ₹19 Cr | ₹178 Cr | ₹115 Cr |
Book Value | 24.76 | 22.54 | 19.58 | 17.12 | 14.54 |
Adjusted Book Value | 24.76 | 22.54 | 19.58 | 17.12 | 14.54 |
Compare Balance Sheet of peers of JAMNA AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAMNA AUTO INDUSTRIES | ₹4,299.2 Cr | -0.1% | 4.7% | -15.2% | Stock Analytics | |
BOSCH | ₹117,568.0 Cr | -0% | -0% | 17% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,012.0 Cr | 4.1% | 9.6% | -15.4% | Stock Analytics | |
UNO MINDA | ₹75,661.8 Cr | 2.5% | 7.6% | 22.4% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹40,852.0 Cr | 1.4% | 0.8% | 18.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,393.0 Cr | 2.8% | -3.3% | -40.8% | Stock Analytics |
JAMNA AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAMNA AUTO INDUSTRIES | -0.1% |
4.7% |
-15.2% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses