JAIPRAKASH POWER VENTURES
|
JAIPRAKASH POWER VENTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10,659 Cr | ₹10,659 Cr | ₹10,659 Cr | ₹10,659 Cr | ₹10,659 Cr |
| Equity - Authorised | ₹15,050 Cr | ₹15,050 Cr | ₹15,050 Cr | ₹15,050 Cr | ₹15,050 Cr |
| Equity - Issued | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr |
| Equity Paid Up | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹3,806 Cr | ₹3,806 Cr | ₹3,806 Cr | ₹3,806 Cr | ₹3,806 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,622 Cr | ₹809 Cr | ₹-213 Cr | ₹-270 Cr | ₹-377 Cr |
| Securities Premium | ₹221 Cr | ₹221 Cr | ₹221 Cr | ₹221 Cr | ₹221 Cr |
| Capital Reserves | ₹2,853 Cr | ₹2,853 Cr | ₹2,853 Cr | ₹2,853 Cr | ₹2,853 Cr |
| Profit & Loss Account Balance | ₹-1,489 Cr | ₹-2,303 Cr | ₹-3,325 Cr | ₹-3,380 Cr | ₹-3,487 Cr |
| General Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Other Reserves | ₹3.48 Cr | ₹3.46 Cr | ₹3.31 Cr | ₹2.54 Cr | ₹2.74 Cr |
| Reserve excluding Revaluation Reserve | ₹1,622 Cr | ₹809 Cr | ₹-213 Cr | ₹-270 Cr | ₹-377 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,281 Cr | ₹11,468 Cr | ₹10,446 Cr | ₹10,389 Cr | ₹10,282 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,221 Cr | ₹3,602 Cr | ₹3,966 Cr | ₹4,314 Cr | ₹4,621 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,192 Cr | ₹3,654 Cr | ₹4,139 Cr | ₹4,315 Cr | ₹4,449 Cr |
| Term Loans - Institutions | ₹127 Cr | ₹143 Cr | ₹164 Cr | ₹169 Cr | ₹172 Cr |
| Other Secured | ₹-97 Cr | ₹-195 Cr | ₹-337 Cr | ₹-171 Cr | - |
| Unsecured Loans | ₹21 Cr | ₹23 Cr | ₹26 Cr | ₹138 Cr | ₹131 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Loans - Others | - | - | - | ₹110 Cr | ₹100 Cr |
| Other Unsecured Loan | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr |
| Deferred Tax Assets / Liabilities | ₹468 Cr | ₹185 Cr | ₹-22 Cr | ₹-120 Cr | ₹-228 Cr |
| Deferred Tax Assets | ₹2,585 Cr | ₹2,611 Cr | ₹2,564 Cr | ₹2,410 Cr | ₹2,267 Cr |
| Deferred Tax Liability | ₹3,053 Cr | ₹2,795 Cr | ₹2,541 Cr | ₹2,290 Cr | ₹2,039 Cr |
| Other Long Term Liabilities | ₹169 Cr | ₹203 Cr | ₹249 Cr | ₹294 Cr | ₹340 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹43 Cr | ₹35 Cr | ₹37 Cr | ₹40 Cr | ₹42 Cr |
| Total Non-Current Liabilities | ₹3,922 Cr | ₹4,048 Cr | ₹4,256 Cr | ₹4,665 Cr | ₹4,905 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹221 Cr | ₹362 Cr | ₹420 Cr | ₹331 Cr | ₹226 Cr |
| Sundry Creditors | ₹221 Cr | ₹362 Cr | ₹420 Cr | ₹331 Cr | ₹226 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹942 Cr | ₹1,005 Cr | ₹1,735 Cr | ₹1,389 Cr | ₹876 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹326 Cr | ₹300 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹942 Cr | ₹1,005 Cr | ₹1,409 Cr | ₹1,089 Cr | ₹876 Cr |
| Short Term Borrowings | ₹416 Cr | ₹412 Cr | ₹416 Cr | ₹439 Cr | ₹465 Cr |
| Secured ST Loans repayable on Demands | ₹416 Cr | ₹412 Cr | ₹416 Cr | ₹439 Cr | ₹465 Cr |
| Working Capital Loans- Sec | ₹416 Cr | ₹412 Cr | ₹416 Cr | ₹439 Cr | ₹465 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-416 Cr | ₹-412 Cr | ₹-416 Cr | ₹-439 Cr | ₹-465 Cr |
| Short Term Provisions | ₹128 Cr | ₹8.91 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹127 Cr | ₹3.37 Cr | ₹8.85 Cr | ₹7.13 Cr | ₹6.32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.68 Cr | ₹5.54 Cr | ₹5.11 Cr | ₹5.12 Cr | ₹4.37 Cr |
| Total Current Liabilities | ₹1,708 Cr | ₹1,788 Cr | ₹2,584 Cr | ₹2,171 Cr | ₹1,578 Cr |
| Total Liabilities | ₹17,911 Cr | ₹17,303 Cr | ₹17,285 Cr | ₹17,226 Cr | ₹16,765 Cr |
| ASSETS | |||||
| Gross Block | ₹18,279 Cr | ₹18,121 Cr | ₹18,049 Cr | ₹18,005 Cr | ₹18,001 Cr |
| Less: Accumulated Depreciation | ₹5,583 Cr | ₹5,114 Cr | ₹4,664 Cr | ₹4,202 Cr | ₹3,729 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12,696 Cr | ₹13,007 Cr | ₹13,385 Cr | ₹13,803 Cr | ₹14,272 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹183 Cr | ₹194 Cr | ₹380 Cr | ₹395 Cr | ₹411 Cr |
| Non Current Investments | ₹490 Cr | ₹525 Cr | ₹191 Cr | ₹234 Cr | ₹112 Cr |
| Long Term Investment | ₹490 Cr | ₹525 Cr | ₹191 Cr | ₹234 Cr | ₹112 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹490 Cr | ₹525 Cr | ₹191 Cr | ₹234 Cr | ₹112 Cr |
| Long Term Loans & Advances | ₹342 Cr | ₹239 Cr | ₹188 Cr | ₹246 Cr | ₹347 Cr |
| Other Non Current Assets | ₹191 Cr | ₹39 Cr | ₹34 Cr | ₹44 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹13,968 Cr | ₹14,049 Cr | ₹14,217 Cr | ₹14,722 Cr | ₹15,155 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹583 Cr | ₹524 Cr | ₹712 Cr | ₹519 Cr | ₹200 Cr |
| Raw Materials | ₹312 Cr | ₹280 Cr | ₹285 Cr | ₹43 Cr | ₹33 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | ₹244 Cr | ₹279 Cr | ₹0.35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹271 Cr | ₹244 Cr | ₹183 Cr | ₹196 Cr | ₹167 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹943 Cr | ₹1,186 Cr | ₹1,167 Cr | ₹930 Cr | ₹791 Cr |
| Debtors more than Six months | ₹568 Cr | ₹645 Cr | ₹725 Cr | ₹444 Cr | ₹299 Cr |
| Debtors Others | ₹397 Cr | ₹564 Cr | ₹442 Cr | ₹486 Cr | ₹492 Cr |
| Cash and Bank | ₹1,561 Cr | ₹957 Cr | ₹180 Cr | ₹393 Cr | ₹306 Cr |
| Cash in hand | ₹0.68 Cr | ₹0.72 Cr | ₹0.62 Cr | - | ₹0.68 Cr |
| Balances at Bank | ₹1,561 Cr | ₹957 Cr | ₹180 Cr | ₹393 Cr | ₹305 Cr |
| Other cash and bank balances | - | - | - | ₹0.70 Cr | ₹0.01 Cr |
| Other Current Assets | ₹107 Cr | ₹48 Cr | ₹39 Cr | ₹34 Cr | ₹26 Cr |
| Interest accrued on Investments | ₹86 Cr | ₹29 Cr | ₹7.47 Cr | ₹6.94 Cr | ₹6.79 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.19 Cr | - | - | - | - |
| Prepaid Expenses | ₹19 Cr | ₹19 Cr | ₹31 Cr | ₹27 Cr | ₹17 Cr |
| Other current_assets | ₹0.01 Cr | - | - | ₹0.07 Cr | ₹2.85 Cr |
| Short Term Loans and Advances | ₹749 Cr | ₹539 Cr | ₹970 Cr | ₹628 Cr | ₹287 Cr |
| Advances recoverable in cash or in kind | ₹603 Cr | ₹593 Cr | ₹845 Cr | ₹596 Cr | ₹365 Cr |
| Advance income tax and TDS | ₹227 Cr | ₹17 Cr | ₹11 Cr | ₹6.08 Cr | ₹4.60 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-81 Cr | ₹-71 Cr | ₹113 Cr | ₹27 Cr | ₹-83 Cr |
| Total Current Assets | ₹3,943 Cr | ₹3,254 Cr | ₹3,068 Cr | ₹2,504 Cr | ₹1,610 Cr |
| Net Current Assets (Including Current Investments) | ₹2,235 Cr | ₹1,467 Cr | ₹484 Cr | ₹333 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,911 Cr | ₹17,303 Cr | ₹17,285 Cr | ₹17,226 Cr | ₹16,765 Cr |
| Contingent Liabilities | ₹2,699 Cr | ₹670 Cr | ₹1,403 Cr | ₹1,347 Cr | ₹765 Cr |
| Total Debt | ₹3,766 Cr | ₹4,242 Cr | ₹4,754 Cr | ₹5,071 Cr | ₹5,227 Cr |
| Book Value | - | 11.18 | 9.69 | 9.61 | 9.45 |
| Adjusted Book Value | 12.37 | 11.18 | 9.69 | 9.61 | 9.45 |
Compare Balance Sheet of peers of JAIPRAKASH POWER VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAIPRAKASH POWER VENTURES | ₹12,788.6 Cr | -6.8% | 4.3% | 18.7% | Stock Analytics | |
| NTPC | ₹317,275.0 Cr | 0.2% | -3.5% | -11.5% | Stock Analytics | |
| ADANI POWER | ₹285,896.0 Cr | -0.6% | -8.7% | 66.3% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹254,558.0 Cr | -1.4% | -5.1% | -19.8% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹169,890.0 Cr | 0.2% | 2.7% | 6.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹125,273.0 Cr | 1.3% | -1.7% | -5.1% | Stock Analytics | |
JAIPRAKASH POWER VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAIPRAKASH POWER VENTURES | -6.8% |
4.3% |
18.7% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses