JAIN RESOURCE RECYCLING
|
JAIN RESOURCE RECYCLING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹65 Cr | ₹41 Cr | ₹40 Cr |
| Equity - Authorised | ₹83 Cr | ₹41 Cr | ₹41 Cr |
| Equity - Issued | ₹65 Cr | ₹41 Cr | ₹40 Cr |
| Equity Paid Up | ₹65 Cr | ₹41 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹21 Cr | ₹21 Cr |
| Total Reserves | ₹661 Cr | ₹307 Cr | ₹138 Cr |
| Securities Premium | ₹136 Cr | ₹5.44 Cr | - |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹545 Cr | ₹322 Cr | ₹158 Cr |
| General Reserves | - | - | - |
| Other Reserves | ₹-20 Cr | ₹-20 Cr | ₹-20 Cr |
| Reserve excluding Revaluation Reserve | ₹661 Cr | ₹307 Cr | ₹138 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹726 Cr | ₹369 Cr | ₹199 Cr |
| Minority Interest | ₹-1.34 Cr | - | ₹2.21 Cr |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹1.23 Cr | ₹36 Cr | ₹42 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | - | - | - |
| Term Loans - Institutions | - | - | - |
| Other Secured | ₹1.23 Cr | ₹36 Cr | ₹42 Cr |
| Unsecured Loans | ₹2.25 Cr | - | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | ₹2.25 Cr | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.49 Cr | ₹1.52 Cr | ₹3.86 Cr |
| Deferred Tax Assets | ₹5.41 Cr | ₹5.63 Cr | ₹2.40 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹7.14 Cr | ₹6.26 Cr |
| Other Long Term Liabilities | ₹6.76 Cr | ₹97 Cr | ₹124 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹3.38 Cr | ₹1.80 Cr | ₹1.08 Cr |
| Total Non-Current Liabilities | ₹22 Cr | ₹136 Cr | ₹170 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹104 Cr | ₹27 Cr | ₹33 Cr |
| Sundry Creditors | ₹104 Cr | ₹27 Cr | ₹33 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹60 Cr | ₹115 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹7.74 Cr | ₹74 Cr | ₹2.17 Cr |
| Interest Accrued But Not Due | ₹3.96 Cr | ₹3.53 Cr | ₹2.51 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹49 Cr | ₹37 Cr | ₹9.48 Cr |
| Short Term Borrowings | ₹916 Cr | ₹871 Cr | ₹689 Cr |
| Secured ST Loans repayable on Demands | ₹864 Cr | ₹862 Cr | ₹678 Cr |
| Working Capital Loans- Sec | ₹338 Cr | ₹331 Cr | ₹298 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-286 Cr | ₹-321 Cr | ₹-287 Cr |
| Short Term Provisions | ₹9.77 Cr | ₹10 Cr | ₹7.31 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹9.12 Cr | ₹10 Cr | ₹7.22 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.65 Cr | ₹0.21 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹1,089 Cr | ₹1,024 Cr | ₹744 Cr |
| Total Liabilities | ₹1,836 Cr | ₹1,529 Cr | ₹1,116 Cr |
| ASSETS | |||
| Gross Block | ₹129 Cr | ₹107 Cr | ₹88 Cr |
| Less: Accumulated Depreciation | ₹40 Cr | ₹28 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹89 Cr | ₹79 Cr | ₹74 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹3.25 Cr | - | - |
| Non Current Investments | ₹26 Cr | ₹2.13 Cr | ₹0.14 Cr |
| Long Term Investment | ₹26 Cr | ₹2.13 Cr | ₹0.14 Cr |
| Quoted | - | - | - |
| Unquoted | ₹26 Cr | ₹2.27 Cr | ₹0.14 Cr |
| Long Term Loans & Advances | ₹73 Cr | ₹6.82 Cr | ₹9.42 Cr |
| Other Non Current Assets | ₹0.09 Cr | ₹0.15 Cr | ₹0.20 Cr |
| Total Non-Current Assets | ₹191 Cr | ₹88 Cr | ₹84 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹10 Cr | ₹14 Cr | - |
| Quoted | - | - | - |
| Unquoted | ₹10 Cr | ₹14 Cr | - |
| Inventories | ₹675 Cr | ₹550 Cr | ₹342 Cr |
| Raw Materials | ₹189 Cr | ₹131 Cr | ₹125 Cr |
| Work-in Progress | ₹79 Cr | ₹46 Cr | ₹140 Cr |
| Finished Goods | ₹97 Cr | ₹110 Cr | ₹58 Cr |
| Packing Materials | - | - | - |
| Stores and Spare | ₹8.91 Cr | ₹7.92 Cr | ₹9.18 Cr |
| Other Inventory | ₹302 Cr | ₹255 Cr | ₹10 Cr |
| Sundry Debtors | ₹129 Cr | ₹183 Cr | ₹254 Cr |
| Debtors more than Six months | ₹0.28 Cr | ₹5.09 Cr | ₹1.87 Cr |
| Debtors Others | ₹130 Cr | ₹178 Cr | ₹252 Cr |
| Cash and Bank | ₹248 Cr | ₹300 Cr | ₹146 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Balances at Bank | ₹248 Cr | ₹300 Cr | ₹145 Cr |
| Other cash and bank balances | - | - | ₹0.30 Cr |
| Other Current Assets | ₹9.92 Cr | ₹2.56 Cr | ₹3.35 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | ₹0.73 Cr | ₹1.63 Cr | ₹1.17 Cr |
| Prepaid Expenses | ₹1.81 Cr | ₹0.69 Cr | ₹0.78 Cr |
| Other current_assets | ₹7.39 Cr | ₹0.24 Cr | ₹1.40 Cr |
| Short Term Loans and Advances | ₹572 Cr | ₹390 Cr | ₹287 Cr |
| Advances recoverable in cash or in kind | ₹382 Cr | ₹243 Cr | ₹186 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | ₹38 Cr | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹152 Cr | ₹147 Cr | ₹101 Cr |
| Total Current Assets | ₹1,645 Cr | ₹1,440 Cr | ₹1,032 Cr |
| Net Current Assets (Including Current Investments) | ₹556 Cr | ₹417 Cr | ₹288 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹1,836 Cr | ₹1,529 Cr | ₹1,116 Cr |
| Contingent Liabilities | ₹22 Cr | ₹21 Cr | ₹18 Cr |
| Total Debt | ₹920 Cr | ₹909 Cr | ₹733 Cr |
| Book Value | 22.44 | 84.81 | 44.47 |
| Adjusted Book Value | 22.44 | 16.96 | 8.89 |
Compare Balance Sheet of peers of JAIN RESOURCE RECYCLING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAIN RESOURCE RECYCLING | ₹11,635.0 Cr | 2.6% | -10% | NA | Stock Analytics | |
| HINDUSTAN ZINC | ₹224,407.0 Cr | 2.5% | -2.9% | 23.1% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹214,711.0 Cr | 1.6% | -3.2% | 42.5% | Stock Analytics | |
| VEDANTA | ₹103,449.0 Cr | 4.5% | -6.2% | -41.4% | Stock Analytics | |
| HINDUSTAN COPPER | ₹47,567.9 Cr | 1.2% | -1.7% | 85.5% | Stock Analytics | |
| GRAVITA INDIA | ₹12,953.8 Cr | -3.5% | 2.7% | 4.1% | Stock Analytics | |
JAIN RESOURCE RECYCLING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAIN RESOURCE RECYCLING | 2.6% |
-10% |
|
| SENSEX | -1% |
-0.9% |
-7.5% |
You may also like the below Video Courses