IVP
|
IVP Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹129 Cr | ₹119 Cr | ₹108 Cr | ₹81 Cr | ₹65 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹98 Cr | ₹88 Cr | ₹77 Cr | ₹50 Cr | ₹34 Cr |
| General Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Other Reserves | ₹-0.80 Cr | ₹-0.10 Cr | ₹-0.16 Cr | ₹-0.05 Cr | ₹-0.55 Cr |
| Reserve excluding Revaluation Reserve | ₹129 Cr | ₹119 Cr | ₹108 Cr | ₹81 Cr | ₹65 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹139 Cr | ₹130 Cr | ₹119 Cr | ₹92 Cr | ₹76 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.56 Cr | ₹2.13 Cr | ₹3.01 Cr | ₹-0.76 Cr | ₹-2.98 Cr |
| Deferred Tax Assets | ₹6.32 Cr | ₹4.50 Cr | ₹3.34 Cr | ₹6.82 Cr | ₹8.70 Cr |
| Deferred Tax Liability | ₹6.88 Cr | ₹6.63 Cr | ₹6.35 Cr | ₹6.06 Cr | ₹5.72 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹45 Cr | ₹40 Cr | ₹1.31 Cr | ₹29 Cr | ₹24 Cr |
| Total Non-Current Liabilities | ₹46 Cr | ₹42 Cr | ₹4.32 Cr | ₹29 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹94 Cr | ₹105 Cr | ₹134 Cr | ₹112 Cr | ₹100 Cr |
| Sundry Creditors | ₹94 Cr | ₹105 Cr | ₹134 Cr | ₹112 Cr | ₹100 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.06 Cr | ₹2.85 Cr | ₹6.31 Cr | ₹6.14 Cr | ₹4.38 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.35 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.69 Cr | ₹0.27 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.66 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.70 Cr | ₹2.60 Cr | ₹5.97 Cr | ₹5.43 Cr | ₹3.45 Cr |
| Short Term Borrowings | ₹104 Cr | ₹89 Cr | ₹120 Cr | ₹157 Cr | ₹122 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | ₹4.93 Cr | ₹6.62 Cr | ₹12 Cr | ₹3.91 Cr | ₹2.09 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹99 Cr | ₹83 Cr | ₹108 Cr | ₹153 Cr | ₹120 Cr |
| Short Term Provisions | ₹0.80 Cr | ₹1.29 Cr | ₹1.03 Cr | ₹1.29 Cr | ₹0.95 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.80 Cr | ₹1.29 Cr | ₹1.03 Cr | ₹1.29 Cr | ₹0.95 Cr |
| Total Current Liabilities | ₹206 Cr | ₹198 Cr | ₹261 Cr | ₹276 Cr | ₹228 Cr |
| Total Liabilities | ₹391 Cr | ₹370 Cr | ₹384 Cr | ₹397 Cr | ₹325 Cr |
| ASSETS | |||||
| Gross Block | ₹117 Cr | ₹111 Cr | ₹108 Cr | ₹104 Cr | ₹107 Cr |
| Less: Accumulated Depreciation | ₹45 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹72 Cr | ₹71 Cr | ₹73 Cr | ₹74 Cr | ₹79 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.18 Cr | ₹1.62 Cr | ₹1.67 Cr | ₹0.46 Cr | ₹0.20 Cr |
| Non Current Investments | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Long Term Investment | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹46 Cr | ₹41 Cr | ₹1.88 Cr | ₹28 Cr | ₹27 Cr |
| Other Non Current Assets | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.90 Cr |
| Total Non-Current Assets | ₹118 Cr | ₹114 Cr | ₹77 Cr | ₹106 Cr | ₹107 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹83 Cr | ₹76 Cr | ₹92 Cr | ₹79 Cr | ₹72 Cr |
| Raw Materials | ₹57 Cr | ₹53 Cr | ₹64 Cr | ₹52 Cr | ₹46 Cr |
| Work-in Progress | ₹1.23 Cr | ₹1.96 Cr | ₹0.87 Cr | ₹1.83 Cr | ₹0.54 Cr |
| Finished Goods | ₹26 Cr | ₹21 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr |
| Packing Materials | ₹1.33 Cr | ₹1.05 Cr | ₹1.10 Cr | ₹0.84 Cr | ₹1.03 Cr |
| Stores  and Spare | ₹0.41 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.27 Cr |
| Other Inventory | ₹-1.91 Cr | ₹-1.69 Cr | ₹-1.23 Cr | ₹0.24 Cr | ₹0.35 Cr |
| Sundry Debtors | ₹182 Cr | ₹171 Cr | ₹208 Cr | ₹208 Cr | ₹139 Cr |
| Debtors more than Six months | ₹20 Cr | ₹11 Cr | ₹7.73 Cr | ₹5.42 Cr | ₹5.58 Cr |
| Debtors Others | ₹181 Cr | ₹173 Cr | ₹208 Cr | ₹210 Cr | ₹140 Cr |
| Cash and Bank | ₹1.18 Cr | ₹2.08 Cr | ₹0.71 Cr | ₹0.85 Cr | ₹1.86 Cr |
| Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.18 Cr | ₹2.07 Cr | ₹0.70 Cr | ₹0.84 Cr | ₹1.85 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.95 Cr | ₹1.51 Cr | ₹1.29 Cr | ₹1.35 Cr | ₹1.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.90 Cr | ₹1.04 Cr | ₹1.28 Cr | ₹1.31 Cr | ₹0.81 Cr |
| Other current_assets | ₹0.05 Cr | ₹0.47 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.19 Cr |
| Short Term Loans and Advances | ₹4.47 Cr | ₹4.69 Cr | ₹5.29 Cr | ₹1.75 Cr | ₹2.61 Cr |
| Advances recoverable in cash or in kind | ₹0.41 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.57 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.06 Cr | ₹4.38 Cr | ₹4.96 Cr | ₹1.38 Cr | ₹2.04 Cr |
| Total Current Assets | ₹273 Cr | ₹255 Cr | ₹306 Cr | ₹291 Cr | ₹217 Cr |
| Net Current Assets (Including Current Investments) | ₹67 Cr | ₹57 Cr | ₹46 Cr | ₹15 Cr | ₹-10 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹391 Cr | ₹370 Cr | ₹384 Cr | ₹397 Cr | ₹325 Cr |
| Contingent Liabilities | ₹92 Cr | ₹89 Cr | ₹84 Cr | ₹60 Cr | ₹54 Cr |
| Total Debt | ₹104 Cr | ₹89 Cr | ₹120 Cr | ₹157 Cr | ₹122 Cr |
| Book Value | 134.88 | 125.48 | 114.89 | 88.78 | 73.28 |
| Adjusted Book Value | 134.88 | 125.48 | 114.89 | 88.78 | 73.28 |
Compare Balance Sheet of peers of IVP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IVP | ₹169.0 Cr | 1.3% | -2.5% | -28.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
IVP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IVP | 1.3% |
-2.5% |
-28.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses