IVP
|
IVP Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹129 Cr | ₹119 Cr | ₹108 Cr | ₹81 Cr | ₹65 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹98 Cr | ₹88 Cr | ₹77 Cr | ₹50 Cr | ₹34 Cr |
General Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Other Reserves | ₹-0.80 Cr | ₹-0.10 Cr | ₹-0.16 Cr | ₹-0.05 Cr | ₹-0.55 Cr |
Reserve excluding Revaluation Reserve | ₹129 Cr | ₹119 Cr | ₹108 Cr | ₹81 Cr | ₹65 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹139 Cr | ₹130 Cr | ₹119 Cr | ₹92 Cr | ₹76 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.56 Cr | ₹2.13 Cr | ₹3.01 Cr | ₹-0.76 Cr | ₹-2.98 Cr |
Deferred Tax Assets | ₹6.32 Cr | ₹4.50 Cr | ₹3.34 Cr | ₹6.82 Cr | ₹8.70 Cr |
Deferred Tax Liability | ₹6.88 Cr | ₹6.63 Cr | ₹6.35 Cr | ₹6.06 Cr | ₹5.72 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹45 Cr | ₹40 Cr | ₹1.31 Cr | ₹29 Cr | ₹24 Cr |
Total Non-Current Liabilities | ₹46 Cr | ₹42 Cr | ₹4.32 Cr | ₹29 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹94 Cr | ₹105 Cr | ₹134 Cr | ₹112 Cr | ₹100 Cr |
Sundry Creditors | ₹94 Cr | ₹105 Cr | ₹134 Cr | ₹112 Cr | ₹100 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.06 Cr | ₹2.85 Cr | ₹6.31 Cr | ₹6.14 Cr | ₹4.38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.35 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.69 Cr | ₹0.27 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.66 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.70 Cr | ₹2.60 Cr | ₹5.97 Cr | ₹5.43 Cr | ₹3.45 Cr |
Short Term Borrowings | ₹104 Cr | ₹89 Cr | ₹120 Cr | ₹157 Cr | ₹122 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | ₹4.93 Cr | ₹6.62 Cr | ₹12 Cr | ₹3.91 Cr | ₹2.09 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹99 Cr | ₹83 Cr | ₹108 Cr | ₹153 Cr | ₹120 Cr |
Short Term Provisions | ₹0.80 Cr | ₹1.29 Cr | ₹1.03 Cr | ₹1.29 Cr | ₹0.95 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.80 Cr | ₹1.29 Cr | ₹1.03 Cr | ₹1.29 Cr | ₹0.95 Cr |
Total Current Liabilities | ₹206 Cr | ₹198 Cr | ₹261 Cr | ₹276 Cr | ₹228 Cr |
Total Liabilities | ₹391 Cr | ₹370 Cr | ₹384 Cr | ₹397 Cr | ₹325 Cr |
ASSETS | |||||
Gross Block | ₹117 Cr | ₹111 Cr | ₹108 Cr | ₹104 Cr | ₹107 Cr |
Less: Accumulated Depreciation | ₹45 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹27 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹72 Cr | ₹71 Cr | ₹73 Cr | ₹74 Cr | ₹79 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.18 Cr | ₹1.62 Cr | ₹1.67 Cr | ₹0.46 Cr | ₹0.20 Cr |
Non Current Investments | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Long Term Investment | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹46 Cr | ₹41 Cr | ₹1.88 Cr | ₹28 Cr | ₹27 Cr |
Other Non Current Assets | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.90 Cr |
Total Non-Current Assets | ₹118 Cr | ₹114 Cr | ₹77 Cr | ₹106 Cr | ₹107 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹83 Cr | ₹76 Cr | ₹92 Cr | ₹79 Cr | ₹72 Cr |
Raw Materials | ₹57 Cr | ₹53 Cr | ₹64 Cr | ₹52 Cr | ₹46 Cr |
Work-in Progress | ₹1.23 Cr | ₹1.96 Cr | ₹0.87 Cr | ₹1.83 Cr | ₹0.54 Cr |
Finished Goods | ₹26 Cr | ₹21 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr |
Packing Materials | ₹1.33 Cr | ₹1.05 Cr | ₹1.10 Cr | ₹0.84 Cr | ₹1.03 Cr |
Stores  and Spare | ₹0.41 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.27 Cr |
Other Inventory | ₹-1.91 Cr | ₹-1.69 Cr | ₹-1.23 Cr | ₹0.24 Cr | ₹0.35 Cr |
Sundry Debtors | ₹182 Cr | ₹171 Cr | ₹208 Cr | ₹208 Cr | ₹139 Cr |
Debtors more than Six months | ₹20 Cr | ₹11 Cr | ₹7.73 Cr | ₹5.42 Cr | ₹5.58 Cr |
Debtors Others | ₹181 Cr | ₹173 Cr | ₹208 Cr | ₹210 Cr | ₹140 Cr |
Cash and Bank | ₹1.18 Cr | ₹2.08 Cr | ₹0.71 Cr | ₹0.85 Cr | ₹1.86 Cr |
Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.18 Cr | ₹2.07 Cr | ₹0.70 Cr | ₹0.84 Cr | ₹1.85 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.95 Cr | ₹1.51 Cr | ₹1.29 Cr | ₹1.35 Cr | ₹1.00 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.90 Cr | ₹1.04 Cr | ₹1.28 Cr | ₹1.31 Cr | ₹0.81 Cr |
Other current_assets | ₹0.05 Cr | ₹0.47 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.19 Cr |
Short Term Loans and Advances | ₹4.47 Cr | ₹4.69 Cr | ₹5.29 Cr | ₹1.75 Cr | ₹2.61 Cr |
Advances recoverable in cash or in kind | ₹0.41 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.57 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.06 Cr | ₹4.38 Cr | ₹4.96 Cr | ₹1.38 Cr | ₹2.04 Cr |
Total Current Assets | ₹273 Cr | ₹255 Cr | ₹306 Cr | ₹291 Cr | ₹217 Cr |
Net Current Assets (Including Current Investments) | ₹67 Cr | ₹57 Cr | ₹46 Cr | ₹15 Cr | ₹-10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹391 Cr | ₹370 Cr | ₹384 Cr | ₹397 Cr | ₹325 Cr |
Contingent Liabilities | ₹92 Cr | ₹89 Cr | ₹84 Cr | ₹60 Cr | ₹54 Cr |
Total Debt | ₹104 Cr | ₹89 Cr | ₹120 Cr | ₹157 Cr | ₹122 Cr |
Book Value | - | 125.48 | 114.89 | 88.78 | 73.28 |
Adjusted Book Value | 134.88 | 125.48 | 114.89 | 88.78 | 73.28 |
Compare Balance Sheet of peers of IVP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IVP | ₹178.8 Cr | -0.2% | -7.9% | -6.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹157,476.0 Cr | -0.2% | 4.6% | 0.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹132,986.0 Cr | 0.7% | -1.4% | 42.7% | Stock Analytics | |
SRF | ₹86,816.9 Cr | 3% | -8.1% | 18.2% | Stock Analytics | |
GODREJ INDUSTRIES | ₹43,346.6 Cr | 17.4% | 11.4% | 40.4% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,478.6 Cr | -0.7% | -2.5% | -0.9% | Stock Analytics |
IVP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IVP | -0.2% |
-7.9% |
-6.1% |
SENSEX | 1.3% |
-0.8% |
3.2% |
You may also like the below Video Courses