ITL INDUSTRIES
|
ITL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr |
| Equity - Authorised | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Issued | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr |
| Equity Paid Up | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹68 Cr | ₹59 Cr | ₹52 Cr | ₹46 Cr | ₹41 Cr |
| Securities Premium | - | - | - | - | ₹0.16 Cr |
| Capital Reserves | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Profit & Loss Account Balance | ₹7.00 Cr | ₹5.65 Cr | ₹4.43 Cr | ₹3.71 Cr | ₹3.94 Cr |
| General Reserves | ₹60 Cr | ₹53 Cr | ₹46 Cr | ₹41 Cr | ₹36 Cr |
| Other Reserves | ₹1.20 Cr | ₹0.99 Cr | ₹1.01 Cr | ₹0.95 Cr | ₹0.92 Cr |
| Reserve excluding Revaluation Reserve | ₹67 Cr | ₹58 Cr | ₹51 Cr | ₹45 Cr | ₹40 Cr |
| Revaluation reserve | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Shareholder's Funds | ₹72 Cr | ₹63 Cr | ₹55 Cr | ₹49 Cr | ₹44 Cr |
| Minority Interest | ₹0.35 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹-0.02 Cr | ₹0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.10 Cr | ₹3.63 Cr | ₹5.84 Cr | ₹5.37 Cr | ₹4.28 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.20 Cr | ₹3.55 Cr | ₹5.46 Cr | ₹4.63 Cr | ₹4.03 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.90 Cr | ₹0.09 Cr | ₹0.39 Cr | ₹0.73 Cr | ₹0.25 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.74 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.95 Cr | ₹1.68 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹1.74 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.95 Cr | ₹1.68 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹5.84 Cr | ₹5.35 Cr | ₹7.59 Cr | ₹7.32 Cr | ₹5.96 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Sundry Creditors | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹8.51 Cr | ₹8.09 Cr | ₹7.92 Cr | ₹8.75 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.94 Cr | ₹3.79 Cr | ₹4.31 Cr | ₹2.87 Cr | ₹5.04 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.43 Cr | ₹4.72 Cr | ₹3.77 Cr | ₹5.04 Cr | ₹3.71 Cr |
| Short Term Borrowings | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
| Working Capital Loans- Sec | ₹0.61 Cr | ₹0.89 Cr | ₹1.07 Cr | ₹0.56 Cr | ₹0.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.61 Cr | ₹-0.89 Cr | ₹-1.07 Cr | ₹-0.56 Cr | ₹0.30 Cr |
| Short Term Provisions | ₹3.69 Cr | ₹3.82 Cr | ₹3.24 Cr | ₹2.38 Cr | ₹2.48 Cr |
| Proposed Equity Dividend | - | - | ₹0.16 Cr | ₹0.16 Cr | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.85 Cr | ₹2.70 Cr | ₹2.00 Cr | ₹1.20 Cr | ₹1.50 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.84 Cr | ₹1.12 Cr | ₹1.08 Cr | ₹1.02 Cr | ₹0.98 Cr |
| Total Current Liabilities | ₹43 Cr | ₹44 Cr | ₹40 Cr | ₹35 Cr | ₹41 Cr |
| Total Liabilities | ₹121 Cr | ₹112 Cr | ₹103 Cr | ₹91 Cr | ₹91 Cr |
| ASSETS | |||||
| Gross Block | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
| Less: Accumulated Depreciation | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.71 Cr | - | - | ₹3.17 Cr |
| Non Current Investments | ₹15 Cr | ₹10 Cr | ₹7.59 Cr | ₹5.12 Cr | ₹1.53 Cr |
| Long Term Investment | ₹15 Cr | ₹10 Cr | ₹7.59 Cr | ₹5.12 Cr | ₹1.53 Cr |
| Quoted | ₹1.23 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Unquoted | ₹13 Cr | ₹9.73 Cr | ₹7.31 Cr | ₹4.90 Cr | ₹1.35 Cr |
| Long Term Loans & Advances | ₹0.43 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.26 Cr | - |
| Other Non Current Assets | - | - | ₹1.12 Cr | - | ₹0.28 Cr |
| Total Non-Current Assets | ₹32 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.53 Cr | ₹4.38 Cr | ₹3.70 Cr | ₹3.70 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.53 Cr | ₹4.38 Cr | ₹3.70 Cr | ₹3.70 Cr | - |
| Inventories | ₹43 Cr | ₹39 Cr | ₹38 Cr | ₹30 Cr | ₹42 Cr |
| Raw Materials | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
| Work-in Progress | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹6.45 Cr | ₹9.05 Cr |
| Finished Goods | ₹2.78 Cr | ₹1.17 Cr | ₹1.02 Cr | ₹1.09 Cr | ₹0.64 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.09 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Inventory | ₹10 Cr | ₹9.95 Cr | ₹11 Cr | ₹10 Cr | ₹18 Cr |
| Sundry Debtors | ₹25 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Debtors more than Six months | ₹4.60 Cr | ₹4.95 Cr | ₹0.59 Cr | ₹6.09 Cr | ₹7.35 Cr |
| Debtors Others | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr |
| Cash and Bank | ₹2.15 Cr | ₹1.70 Cr | ₹1.52 Cr | ₹0.98 Cr | ₹1.57 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Balances at Bank | ₹2.00 Cr | ₹1.68 Cr | ₹1.50 Cr | ₹0.95 Cr | ₹1.50 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.72 Cr | ₹1.67 Cr | ₹2.70 Cr | ₹2.13 Cr | ₹1.16 Cr |
| Interest accrued on Investments | ₹0.16 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.07 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.24 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Other current_assets | ₹0.33 Cr | ₹1.48 Cr | ₹2.56 Cr | ₹2.01 Cr | ₹1.09 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹18 Cr | ₹10 Cr | ₹8.08 Cr | ₹7.07 Cr |
| Advances recoverable in cash or in kind | ₹7.85 Cr | ₹6.92 Cr | ₹6.00 Cr | ₹5.24 Cr | - |
| Advance income tax and TDS | ₹3.33 Cr | ₹2.37 Cr | ₹1.92 Cr | ₹1.44 Cr | ₹1.41 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹3.50 Cr | ₹7.25 Cr | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.26 Cr | ₹1.59 Cr | ₹2.40 Cr | ₹1.39 Cr | ₹5.66 Cr |
| Total Current Assets | ₹89 Cr | ₹87 Cr | ₹78 Cr | ₹67 Cr | ₹70 Cr |
| Net Current Assets (Including Current Investments) | ₹46 Cr | ₹43 Cr | ₹38 Cr | ₹32 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.08 Cr |
| Total Assets | ₹121 Cr | ₹112 Cr | ₹103 Cr | ₹91 Cr | ₹91 Cr |
| Contingent Liabilities | ₹0.49 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹1.22 Cr | ₹1.21 Cr |
| Total Debt | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| Book Value | - | 192.25 | 168.21 | 150.18 | 135.44 |
| Adjusted Book Value | 220.51 | 192.25 | 168.21 | 150.18 | 135.44 |
Compare Balance Sheet of peers of ITL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ITL INDUSTRIES | ₹103.9 Cr | 1.5% | -5.3% | -28.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
ITL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ITL INDUSTRIES | 1.5% |
-5.3% |
-28.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses