Home > Balance Sheet > ITD CEMENTATION INDIA

ITD CEMENTATION INDIA
Balance Sheet

ITD CEMENTATION INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ITD CEMENTATION INDIA
Please provide your vote to see the results

ITD CEMENTATION INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,220 Cr₹1,114 Cr₹1,049 Cr₹1,035 Cr₹1,004 Cr
    Securities Premium ₹785 Cr₹785 Cr₹785 Cr₹785 Cr₹785 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹437 Cr₹324 Cr₹256 Cr₹244 Cr₹212 Cr
    General Reserves ₹6.77 Cr₹6.77 Cr₹6.77 Cr₹6.77 Cr₹6.77 Cr
    Other Reserves ₹-8.44 Cr₹-2.27 Cr₹1.00 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹1,220 Cr₹1,114 Cr₹1,049 Cr₹1,035 Cr₹1,004 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,238 Cr₹1,131 Cr₹1,066 Cr₹1,053 Cr₹1,021 Cr
Minority Interest ₹3.98 Cr₹3.50 Cr₹2.96 Cr₹2.77 Cr₹2.17 Cr
Long-Term Borrowings -----
Secured Loans ₹168 Cr₹87 Cr₹87 Cr₹17 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹273 Cr₹123 Cr₹106 Cr₹28 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured ₹-105 Cr₹-36 Cr₹-19 Cr₹-11 Cr₹-5.94 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-7.59 Cr₹-6.06 Cr₹-5.14 Cr₹-1.97 Cr₹-5.21 Cr
    Deferred Tax Assets ₹35 Cr₹31 Cr₹30 Cr₹29 Cr₹39 Cr
    Deferred Tax Liability ₹27 Cr₹25 Cr₹25 Cr₹27 Cr₹33 Cr
Other Long Term Liabilities ₹26 Cr₹32 Cr₹29 Cr₹45 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹43 Cr₹37 Cr₹40 Cr₹41 Cr₹34 Cr
Total Non-Current Liabilities ₹229 Cr₹150 Cr₹151 Cr₹100 Cr₹46 Cr
Current Liabilities -----
Trade Payables ₹1,334 Cr₹937 Cr₹727 Cr₹657 Cr₹559 Cr
    Sundry Creditors ₹1,334 Cr₹937 Cr₹727 Cr₹657 Cr₹559 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,732 Cr₹979 Cr₹923 Cr₹852 Cr₹443 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,066 Cr₹578 Cr₹563 Cr₹499 Cr₹241 Cr
    Interest Accrued But Not Due ₹29 Cr₹14 Cr₹12 Cr₹8.95 Cr₹1.95 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹637 Cr₹387 Cr₹349 Cr₹344 Cr₹201 Cr
Short Term Borrowings ₹450 Cr₹391 Cr₹303 Cr₹444 Cr₹504 Cr
    Secured ST Loans repayable on Demands ₹400 Cr₹355 Cr₹274 Cr₹444 Cr₹404 Cr
    Working Capital Loans- Sec ₹400 Cr₹355 Cr₹274 Cr₹444 Cr₹404 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-350 Cr₹-320 Cr₹-245 Cr₹-444 Cr₹-304 Cr
Short Term Provisions ₹22 Cr₹19 Cr₹14 Cr₹13 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.71 Cr₹7.93 Cr₹3.49 Cr₹3.17 Cr₹6.81 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹11 Cr₹10 Cr₹10 Cr₹9.48 Cr
Total Current Liabilities ₹3,538 Cr₹2,326 Cr₹1,967 Cr₹1,967 Cr₹1,523 Cr
Total Liabilities ₹5,009 Cr₹3,610 Cr₹3,187 Cr₹3,123 Cr₹2,592 Cr
ASSETS
Gross Block ₹1,331 Cr₹1,058 Cr₹934 Cr₹869 Cr₹690 Cr
Less: Accumulated Depreciation ₹483 Cr₹404 Cr₹333 Cr₹245 Cr₹160 Cr
Less: Impairment of Assets -----
Net Block ₹847 Cr₹655 Cr₹601 Cr₹624 Cr₹529 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹117 Cr₹2.00 Cr₹53 Cr₹4.86 Cr₹7.35 Cr
Non Current Investments ₹45 Cr₹113 Cr₹194 Cr₹255 Cr₹0.58 Cr
Long Term Investment ₹45 Cr₹113 Cr₹194 Cr₹255 Cr₹0.58 Cr
    Quoted -----
    Unquoted ₹45 Cr₹113 Cr₹194 Cr₹255 Cr₹0.58 Cr
Long Term Loans & Advances ₹249 Cr₹170 Cr₹130 Cr₹157 Cr₹141 Cr
Other Non Current Assets ₹67 Cr₹51 Cr₹19 Cr-₹0.37 Cr
Total Non-Current Assets ₹1,326 Cr₹990 Cr₹997 Cr₹1,041 Cr₹679 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Inventories ₹577 Cr₹400 Cr₹337 Cr₹289 Cr₹246 Cr
    Raw Materials ₹533 Cr₹363 Cr₹310 Cr₹267 Cr₹229 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹44 Cr₹38 Cr₹27 Cr₹22 Cr₹17 Cr
    Other Inventory -----
Sundry Debtors ₹1,080 Cr₹622 Cr₹531 Cr₹585 Cr₹437 Cr
    Debtors more than Six months ₹170 Cr₹128 Cr₹95 Cr--
    Debtors Others ₹957 Cr₹538 Cr₹476 Cr₹618 Cr₹478 Cr
Cash and Bank ₹630 Cr₹491 Cr₹207 Cr₹281 Cr₹109 Cr
    Cash in hand ₹0.59 Cr₹0.52 Cr₹0.50 Cr₹0.85 Cr₹0.37 Cr
    Balances at Bank ₹629 Cr₹491 Cr₹207 Cr₹281 Cr₹108 Cr
    Other cash and bank balances -----
Other Current Assets ₹81 Cr₹32 Cr₹38 Cr₹749 Cr₹317 Cr
    Interest accrued on Investments ₹4.79 Cr₹1.56 Cr₹1.88 Cr₹0.96 Cr₹0.69 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹36 Cr₹26 Cr₹33 Cr₹31 Cr₹20 Cr
    Other current_assets ₹40 Cr₹4.09 Cr₹3.44 Cr₹717 Cr₹296 Cr
Short Term Loans and Advances ₹1,316 Cr₹1,075 Cr₹1,077 Cr₹176 Cr₹805 Cr
    Advances recoverable in cash or in kind ₹1,206 Cr₹886 Cr₹904 Cr₹35 Cr₹656 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹110 Cr₹189 Cr₹173 Cr₹141 Cr₹149 Cr
Total Current Assets ₹3,683 Cr₹2,620 Cr₹2,190 Cr₹2,082 Cr₹1,913 Cr
Net Current Assets (Including Current Investments) ₹145 Cr₹295 Cr₹223 Cr₹114 Cr₹390 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,009 Cr₹3,610 Cr₹3,187 Cr₹3,123 Cr₹2,592 Cr
Contingent Liabilities ₹1,224 Cr₹1,040 Cr₹848 Cr₹1,130 Cr₹1,734 Cr
Total Debt ₹725 Cr₹515 Cr₹409 Cr₹474 Cr₹532 Cr
Book Value -65.8562.0461.2759.43
Adjusted Book Value 72.0465.8562.0461.2759.43

Compare Balance Sheet of peers of ITD CEMENTATION INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ITD CEMENTATION INDIA ₹6,157.3 Cr 5.3% -10.1% 209.4% Stock Analytics
LARSEN & TOUBRO ₹496,248.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹57,817.6 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,687.9 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,282.6 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹21,424.9 Cr 5% -1.4% 303.6% Stock Analytics


ITD CEMENTATION INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ITD CEMENTATION INDIA

5.3%

-10.1%

209.4%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses