Home > Balance Sheet > IRM ENERGY

IRM ENERGY
Balance Sheet

IRM ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for IRM ENERGY
Please provide your vote to see the results

IRM ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹29 Cr₹29 Cr₹27 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹29 Cr
    Equity - Issued ₹30 Cr₹29 Cr₹29 Cr₹27 Cr
    Equity Paid Up ₹30 Cr₹29 Cr₹29 Cr₹27 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹316 Cr₹214 Cr₹89 Cr₹48 Cr
    Securities Premium ₹46 Cr₹5.43 Cr₹4.23 Cr₹1.86 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹250 Cr₹188 Cr₹63 Cr₹28 Cr
    General Reserves ----
    Other Reserves ₹21 Cr₹21 Cr₹21 Cr₹17 Cr
Reserve excluding Revaluation Reserve ₹316 Cr₹214 Cr₹89 Cr₹48 Cr
Revaluation reserve ----
Shareholder's Funds ₹346 Cr₹244 Cr₹118 Cr₹75 Cr
Minority Interest ₹0.01 Cr---
Long-Term Borrowings ----
Secured Loans ₹157 Cr₹168 Cr₹141 Cr₹129 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹156 Cr₹168 Cr₹141 Cr₹129 Cr
    Term Loans - Institutions ----
    Other Secured ₹0.98 Cr₹0.87 Cr--
Unsecured Loans ₹125 Cr₹18 Cr₹17 Cr₹15 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ₹105 Cr---
    Loans - Govt. ----
    Loans - Others --₹17 Cr₹15 Cr
    Other Unsecured Loan ₹20 Cr₹18 Cr--
Deferred Tax Assets / Liabilities ₹19 Cr₹15 Cr₹9.36 Cr₹7.39 Cr
    Deferred Tax Assets ₹1.18 Cr₹1.60 Cr₹0.40 Cr₹1.15 Cr
    Deferred Tax Liability ₹20 Cr₹16 Cr₹9.76 Cr₹8.53 Cr
Other Long Term Liabilities ₹42 Cr₹30 Cr₹19 Cr₹12 Cr
Long Term Trade Payables ----
Long Term Provisions ₹1.37 Cr₹0.94 Cr₹0.70 Cr₹0.40 Cr
Total Non-Current Liabilities ₹345 Cr₹233 Cr₹188 Cr₹164 Cr
Current Liabilities ----
Trade Payables ₹31 Cr₹25 Cr₹10 Cr₹7.21 Cr
    Sundry Creditors ₹31 Cr₹25 Cr₹10 Cr₹7.21 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹71 Cr₹40 Cr₹23 Cr₹21 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ----
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹71 Cr₹40 Cr₹23 Cr₹21 Cr
Short Term Borrowings ₹0.16 Cr₹5.14 Cr--
    Secured ST Loans repayable on Demands ₹0.16 Cr₹5.14 Cr--
    Working Capital Loans- Sec -₹5.00 Cr--
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans -₹-5.00 Cr--
Short Term Provisions ₹0.06 Cr₹8.47 Cr₹0.01 Cr₹0.00 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ----
    Provision for post retirement benefits ₹0.06 Cr₹8.47 Cr₹0.01 Cr₹0.00 Cr
    Preference Dividend ----
    Other Provisions ----
Total Current Liabilities ₹102 Cr₹78 Cr₹33 Cr₹28 Cr
Total Liabilities ₹793 Cr₹555 Cr₹338 Cr₹267 Cr
ASSETS
Gross Block ₹435 Cr₹341 Cr₹266 Cr₹211 Cr
Less: Accumulated Depreciation ₹61 Cr₹40 Cr₹25 Cr₹13 Cr
Less: Impairment of Assets ----
Net Block ₹374 Cr₹300 Cr₹241 Cr₹198 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹91 Cr₹52 Cr₹20 Cr₹29 Cr
Non Current Investments ₹32 Cr₹26 Cr₹6.14 Cr₹0.13 Cr
Long Term Investment ₹32 Cr₹26 Cr₹6.14 Cr₹0.13 Cr
    Quoted ----
    Unquoted ₹32 Cr₹26 Cr₹6.14 Cr₹0.13 Cr
Long Term Loans & Advances ₹48 Cr₹13 Cr₹4.96 Cr₹4.18 Cr
Other Non Current Assets ₹16 Cr₹22 Cr₹8.89 Cr₹9.26 Cr
Total Non-Current Assets ₹561 Cr₹413 Cr₹280 Cr₹240 Cr
Current Assets Loans & Advances ----
Currents Investments ₹54 Cr₹10 Cr₹1.38 Cr-
    Quoted ----
    Unquoted ₹54 Cr₹10 Cr₹1.38 Cr-
Inventories ₹1.93 Cr₹1.72 Cr₹0.81 Cr₹0.70 Cr
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores Ā and Spare ₹0.98 Cr₹0.51 Cr₹0.59 Cr₹0.50 Cr
    Other Inventory ₹0.95 Cr₹1.20 Cr₹0.21 Cr₹0.20 Cr
Sundry Debtors ₹39 Cr₹23 Cr₹11 Cr₹4.70 Cr
    Debtors more than Six months ₹9.80 Cr₹8.01 Cr₹0.01 Cr₹0.16 Cr
    Debtors Others ₹29 Cr₹15 Cr₹11 Cr₹4.54 Cr
Cash and Bank ₹98 Cr₹100 Cr₹41 Cr₹18 Cr
    Cash in hand ₹0.07 Cr₹0.03 Cr₹0.03 Cr-
    Balances at Bank ₹98 Cr₹100 Cr₹41 Cr₹18 Cr
    Other cash and bank balances ----
Other Current Assets ₹29 Cr₹4.16 Cr₹1.30 Cr₹1.93 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹1.84 Cr₹1.15 Cr₹0.00 Cr₹0.01 Cr
    Prepaid Expenses ₹2.92 Cr₹2.79 Cr₹1.30 Cr₹1.93 Cr
    Other current_assets ₹24 Cr₹0.22 Cr--
Short Term Loans and Advances ₹10 Cr₹2.83 Cr₹1.54 Cr₹1.28 Cr
    Advances recoverable in cash or in kind ₹8.26 Cr₹1.71 Cr₹1.08 Cr₹0.41 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹1.87 Cr₹1.13 Cr₹0.47 Cr₹0.87 Cr
Total Current Assets ₹232 Cr₹141 Cr₹58 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹130 Cr₹63 Cr₹25 Cr₹-1.32 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹793 Cr₹555 Cr₹338 Cr₹267 Cr
Contingent Liabilities ₹226 Cr₹209 Cr₹76 Cr₹25 Cr
Total Debt ₹304 Cr₹203 Cr₹163 Cr₹147 Cr
Book Value 114.4882.9840.5527.55
Adjusted Book Value 114.4882.9840.5527.55

Compare Balance Sheet of peers of IRM ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IRM ENERGY ₹2,201.5 Cr -9.4% 11.6% NA Stock Analytics
GAIL (INDIA) ₹137,420.0 Cr 0.8% 16% 90.2% Stock Analytics
LINDE INDIA ₹70,393.2 Cr 0.3% 29.5% 110% Stock Analytics
PETRONET LNG ₹46,582.5 Cr 3.8% 17.7% 29.4% Stock Analytics
CONFIDENCE PETROLEUM INDIA ₹2,849.4 Cr -1.3% 5.6% 52.5% Stock Analytics
REFEX INDUSTRIES ₹1,918.0 Cr 1.6% 24.7% -89.8% Stock Analytics


IRM ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IRM ENERGY

-9.4%

11.6%

NA
SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses