IP RINGS
|
IP RINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹89 Cr | ₹93 Cr | ₹98 Cr | ₹99 Cr |
| Securities Premium | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹7.44 Cr | ₹12 Cr | ₹16 Cr | ₹17 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹-1.95 Cr | ₹-1.71 Cr | ₹-1.31 Cr | ₹-1.24 Cr |
| Reserve excluding Revaluation Reserve | ₹89 Cr | ₹93 Cr | ₹98 Cr | ₹99 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹101 Cr | ₹106 Cr | ₹111 Cr | ₹112 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹43 Cr | ₹34 Cr | ₹40 Cr | ₹50 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹23 Cr | ₹40 Cr | ₹50 Cr |
| Term Loans - Institutions | ₹28 Cr | ₹11 Cr | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | ₹0.83 Cr | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | ₹0.83 Cr | - |
| Deferred Tax Assets / Liabilities | ₹1.03 Cr | ₹2.43 Cr | ₹2.65 Cr | ₹2.51 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹3.04 Cr | ₹2.84 Cr | ₹4.07 Cr | ₹4.60 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹1.22 Cr | ₹1.55 Cr | ₹1.38 Cr | ₹1.23 Cr |
| Total Non-Current Liabilities | ₹49 Cr | ₹41 Cr | ₹49 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹84 Cr | ₹98 Cr | ₹90 Cr | ₹63 Cr |
| Sundry Creditors | ₹66 Cr | ₹74 Cr | ₹76 Cr | ₹54 Cr |
| Acceptances | ₹18 Cr | ₹24 Cr | ₹14 Cr | ₹9.01 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹38 Cr | ₹35 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.09 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Interest Accrued But Not Due | ₹0.14 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.25 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹38 Cr | ₹35 Cr | ₹30 Cr |
| Short Term Borrowings | ₹33 Cr | ₹24 Cr | ₹30 Cr | ₹36 Cr |
| Secured ST Loans repayable on Demands | ₹33 Cr | ₹14 Cr | ₹20 Cr | ₹26 Cr |
| Working Capital Loans- Sec | ₹33 Cr | ₹14 Cr | ₹20 Cr | ₹26 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-33 Cr | ₹-4.00 Cr | ₹-10 Cr | ₹-16 Cr |
| Short Term Provisions | ₹0.34 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.34 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Total Current Liabilities | ₹151 Cr | ₹160 Cr | ₹156 Cr | ₹130 Cr |
| Total Liabilities | ₹301 Cr | ₹307 Cr | ₹316 Cr | ₹301 Cr |
| ASSETS | ||||
| Gross Block | ₹259 Cr | ₹247 Cr | ₹238 Cr | ₹223 Cr |
| Less: Accumulated Depreciation | ₹113 Cr | ₹100 Cr | ₹84 Cr | ₹69 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹146 Cr | ₹146 Cr | ₹154 Cr | ₹154 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹3.40 Cr | ₹1.65 Cr | ₹2.10 Cr | ₹4.55 Cr |
| Non Current Investments | ₹4.19 Cr | ₹1.45 Cr | ₹0.93 Cr | ₹0.50 Cr |
| Long Term Investment | ₹4.19 Cr | ₹1.45 Cr | ₹0.93 Cr | ₹0.50 Cr |
| Quoted | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹4.17 Cr | ₹1.42 Cr | ₹0.92 Cr | ₹0.49 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹4.30 Cr | ₹4.48 Cr | ₹4.06 Cr |
| Other Non Current Assets | - | ₹1.65 Cr | ₹0.57 Cr | ₹1.50 Cr |
| Total Non-Current Assets | ₹166 Cr | ₹155 Cr | ₹162 Cr | ₹165 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹53 Cr | ₹59 Cr | ₹60 Cr | ₹53 Cr |
| Raw Materials | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
| Work-in Progress | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
| Finished Goods | ₹14 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹7.51 Cr | ₹6.55 Cr | ₹7.98 Cr | ₹7.70 Cr |
| Other Inventory | ₹0.11 Cr | - | ₹0.24 Cr | ₹0.16 Cr |
| Sundry Debtors | ₹67 Cr | ₹77 Cr | ₹76 Cr | ₹67 Cr |
| Debtors more than Six months | ₹2.77 Cr | ₹7.76 Cr | ₹12 Cr | ₹1.85 Cr |
| Debtors Others | ₹65 Cr | ₹70 Cr | ₹64 Cr | ₹66 Cr |
| Cash and Bank | ₹2.14 Cr | ₹6.34 Cr | ₹5.97 Cr | ₹3.48 Cr |
| Cash in hand | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹2.14 Cr | ₹6.34 Cr | ₹5.97 Cr | ₹3.48 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹2.42 Cr | ₹2.85 Cr | ₹4.53 Cr | ₹2.59 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹1.23 Cr | ₹1.20 Cr | ₹0.93 Cr | ₹1.38 Cr |
| Other current_assets | ₹1.20 Cr | ₹1.65 Cr | ₹3.60 Cr | ₹1.21 Cr |
| Short Term Loans and Advances | ₹9.81 Cr | ₹6.49 Cr | ₹8.26 Cr | ₹9.76 Cr |
| Advances recoverable in cash or in kind | ₹0.78 Cr | ₹0.41 Cr | ₹1.52 Cr | ₹0.51 Cr |
| Advance income tax and TDS | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹6.88 Cr | ₹3.93 Cr | ₹4.59 Cr | ₹7.10 Cr |
| Total Current Assets | ₹135 Cr | ₹152 Cr | ₹154 Cr | ₹136 Cr |
| Net Current Assets (Including Current Investments) | ₹-17 Cr | ₹-8.68 Cr | ₹-1.49 Cr | ₹5.92 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹301 Cr | ₹307 Cr | ₹316 Cr | ₹301 Cr |
| Contingent Liabilities | ₹0.89 Cr | ₹1.72 Cr | ₹1.62 Cr | ₹6.97 Cr |
| Total Debt | ₹99 Cr | ₹83 Cr | ₹96 Cr | ₹108 Cr |
| Book Value | - | 83.63 | 87.49 | 88.23 |
| Adjusted Book Value | 79.95 | 83.63 | 87.49 | 88.23 |
Compare Balance Sheet of peers of IP RINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IP RINGS | ₹175.3 Cr | 2.8% | -8.2% | -40.6% | Stock Analytics | |
| BOSCH | ₹115,017.0 Cr | -0.5% | 0.6% | 7.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,827.0 Cr | 1.1% | -0.9% | -17.5% | Stock Analytics | |
| UNO MINDA | ₹69,196.4 Cr | -2.6% | -8.3% | 29% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,075.0 Cr | -1.5% | 4.9% | 23.4% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,069.5 Cr | 4.8% | 16.1% | -24.6% | Stock Analytics | |
IP RINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IP RINGS | 2.8% |
-8.2% |
-40.6% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses