INTERNATIONAL GEMOLOGICAL INSTITUTE
|
INTERNATIONAL GEMOLOGICAL INSTITUTE Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹86 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Equity - Authorised | ₹110 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Equity - Issued | ₹86 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Equity Paid Up | ₹86 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.43 Cr | - | - | - |
| Total Reserves | ₹2,101 Cr | ₹516 Cr | ₹341 Cr | ₹242 Cr |
| Securities Premium | ₹1,416 Cr | - | - | - |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹685 Cr | ₹436 Cr | ₹286 Cr | ₹212 Cr |
| General Reserves | ₹0.24 Cr | ₹79 Cr | ₹55 Cr | ₹30 Cr |
| Other Reserves | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,101 Cr | ₹516 Cr | ₹341 Cr | ₹242 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹2,187 Cr | ₹516 Cr | ₹341 Cr | ₹243 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹0.05 Cr | ₹5.85 Cr | ₹3.98 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹5.12 Cr | ₹9.45 Cr | ₹7.19 Cr |
| Deferred Tax Liability | ₹5.17 Cr | ₹5.17 Cr | ₹15 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹7.45 Cr | ₹4.39 Cr | ₹3.95 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹30 Cr | ₹31 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹48 Cr | ₹9.53 Cr | ₹5.21 Cr | ₹15 Cr |
| Sundry Creditors | ₹48 Cr | ₹9.53 Cr | ₹5.21 Cr | ₹15 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹186 Cr | ₹49 Cr | ₹28 Cr | ₹27 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹6.40 Cr | ₹8.89 Cr | ₹11 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹175 Cr | ₹43 Cr | ₹19 Cr | ₹16 Cr |
| Short Term Borrowings | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | - | - |
| Short Term Provisions | ₹0.59 Cr | ₹5.00 Cr | ₹6.12 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | ₹1.76 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.59 Cr | ₹5.00 Cr | ₹4.36 Cr | ₹2.98 Cr |
| Total Current Liabilities | ₹234 Cr | ₹64 Cr | ₹39 Cr | ₹56 Cr |
| Total Liabilities | ₹2,441 Cr | ₹610 Cr | ₹412 Cr | ₹320 Cr |
| ASSETS | ||||
| Gross Block | ₹219 Cr | ₹202 Cr | ₹176 Cr | ₹149 Cr |
| Less: Accumulated Depreciation | ₹101 Cr | ₹87 Cr | ₹67 Cr | ₹56 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹119 Cr | ₹115 Cr | ₹108 Cr | ₹93 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹36 Cr | ₹20 Cr | ₹0.25 Cr | - |
| Non Current Investments | ₹1,349 Cr | ₹3.31 Cr | ₹0.05 Cr | - |
| Long Term Investment | ₹1,349 Cr | ₹3.31 Cr | ₹0.05 Cr | - |
| Quoted | - | - | - | - |
| Unquoted | ₹1,349 Cr | ₹3.31 Cr | ₹0.05 Cr | - |
| Long Term Loans & Advances | ₹22 Cr | ₹33 Cr | ₹11 Cr | ₹3.62 Cr |
| Other Non Current Assets | ₹4.99 Cr | ₹79 Cr | ₹19 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹1,531 Cr | ₹251 Cr | ₹139 Cr | ₹115 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹0.65 Cr | ₹0.75 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹0.65 Cr | ₹0.75 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Sundry Debtors | ₹144 Cr | ₹108 Cr | ₹63 Cr | ₹34 Cr |
| Debtors more than Six months | ₹6.32 Cr | ₹4.82 Cr | ₹3.96 Cr | ₹5.45 Cr |
| Debtors Others | ₹145 Cr | ₹111 Cr | ₹61 Cr | ₹34 Cr |
| Cash and Bank | ₹308 Cr | ₹236 Cr | ₹198 Cr | ₹164 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.35 Cr | ₹0.44 Cr | ₹0.36 Cr |
| Balances at Bank | ₹307 Cr | ₹228 Cr | ₹198 Cr | ₹162 Cr |
| Other cash and bank balances | ₹0.60 Cr | ₹7.66 Cr | - | ₹0.87 Cr |
| Other Current Assets | ₹208 Cr | ₹7.86 Cr | ₹4.78 Cr | ₹4.52 Cr |
| Interest accrued on Investments | ₹17 Cr | ₹6.01 Cr | ₹3.95 Cr | ₹2.60 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹0.76 Cr | ₹0.99 Cr | ₹0.32 Cr | - |
| Prepaid Expenses | ₹1.78 Cr | ₹0.85 Cr | ₹0.51 Cr | ₹0.90 Cr |
| Other current_assets | ₹188 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.02 Cr |
| Short Term Loans and Advances | ₹250 Cr | ₹6.54 Cr | ₹6.52 Cr | ₹2.85 Cr |
| Advances recoverable in cash or in kind | ₹5.42 Cr | ₹0.54 Cr | ₹1.19 Cr | ₹1.37 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹245 Cr | ₹6.00 Cr | ₹5.33 Cr | ₹1.48 Cr |
| Total Current Assets | ₹910 Cr | ₹359 Cr | ₹273 Cr | ₹205 Cr |
| Net Current Assets (Including Current Investments) | ₹676 Cr | ₹296 Cr | ₹234 Cr | ₹149 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹2,441 Cr | ₹610 Cr | ₹412 Cr | ₹320 Cr |
| Contingent Liabilities | ₹139 Cr | ₹30 Cr | ₹67 Cr | ₹75 Cr |
| Total Debt | - | - | - | - |
| Book Value | - | 13,064.73 | 8,642.91 | 6,141.49 |
| Adjusted Book Value | 50.61 | 13.00 | 8.60 | 6.11 |
Compare Balance Sheet of peers of INTERNATIONAL GEMOLOGICAL INSTITUTE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹16,479.8 Cr | 18.9% | 2.9% | -2.5% | Stock Analytics | |
| SAGILITY | ₹19,516.5 Cr | -0.5% | -0.9% | -10.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹18,776.7 Cr | -1% | 5.9% | -26.8% | Stock Analytics | |
| PRIME FOCUS | ₹18,557.8 Cr | 2.8% | -27.2% | 160.4% | Stock Analytics | |
| INDEGENE | ₹12,463.0 Cr | -0.5% | 1.9% | -15.2% | Stock Analytics | |
| NESCO | ₹8,729.3 Cr | 0.6% | 3.5% | 32.3% | Stock Analytics | |
INTERNATIONAL GEMOLOGICAL INSTITUTE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | 18.9% |
2.9% |
-2.5% |
| SENSEX | 1.1% |
-2.1% |
-6.4% |
You may also like the below Video Courses