INTERARCH BUILDING PRODUCTS
|
INTERARCH BUILDING PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.81 Cr | - | - | - | - |
| Total Reserves | ₹727 Cr | ₹430 Cr | ₹384 Cr | ₹303 Cr | ₹285 Cr |
| Securities Premium | ₹277 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹425 Cr | ₹317 Cr | ₹235 Cr | ₹155 Cr | ₹136 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Other Reserves | ₹6.38 Cr | ₹3.72 Cr | ₹0.85 Cr | ₹0.43 Cr | ₹0.22 Cr |
| Reserve excluding Revaluation Reserve | ₹727 Cr | ₹430 Cr | ₹384 Cr | ₹303 Cr | ₹285 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹751 Cr | ₹445 Cr | ₹399 Cr | ₹318 Cr | ₹300 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.28 Cr | ₹0.64 Cr | ₹1.11 Cr | ₹1.02 Cr | ₹0.13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.28 Cr | ₹0.64 Cr | ₹1.11 Cr | ₹1.02 Cr | ₹0.13 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.71 Cr | ₹5.72 Cr | ₹5.89 Cr | ₹2.47 Cr | ₹6.08 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹15 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹2.35 Cr | ₹2.72 Cr | ₹5.84 Cr | ₹4.22 Cr | ₹3.98 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹33 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹43 Cr | ₹40 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹121 Cr | ₹134 Cr | ₹104 Cr | ₹80 Cr | ₹70 Cr |
| Sundry Creditors | ₹121 Cr | ₹134 Cr | ₹104 Cr | ₹80 Cr | ₹70 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹208 Cr | ₹144 Cr | ₹131 Cr | ₹112 Cr | ₹64 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹139 Cr | ₹101 Cr | ₹85 Cr | ₹80 Cr | ₹39 Cr |
| Interest Accrued But Not Due | ₹3.40 Cr | ₹3.16 Cr | ₹3.18 Cr | ₹3.22 Cr | ₹1.27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹65 Cr | ₹40 Cr | ₹43 Cr | ₹28 Cr | ₹24 Cr |
| Short Term Borrowings | ₹17 Cr | ₹9.10 Cr | ₹9.68 Cr | ₹1.94 Cr | ₹1.27 Cr |
| Secured ST Loans repayable on Demands | ₹5.33 Cr | ₹9.10 Cr | ₹9.48 Cr | ₹0.29 Cr | ₹0.37 Cr |
| Working Capital Loans- Sec | ₹5.33 Cr | ₹9.10 Cr | ₹9.48 Cr | ₹0.29 Cr | ₹0.37 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5.90 Cr | ₹-9.10 Cr | ₹-9.28 Cr | ₹1.36 Cr | ₹0.53 Cr |
| Short Term Provisions | ₹7.02 Cr | ₹14 Cr | ₹9.38 Cr | ₹2.70 Cr | ₹4.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.02 Cr | ₹14 Cr | ₹9.38 Cr | ₹2.70 Cr | ₹4.33 Cr |
| Total Current Liabilities | ₹352 Cr | ₹300 Cr | ₹254 Cr | ₹197 Cr | ₹140 Cr |
| Total Liabilities | ₹1,147 Cr | ₹785 Cr | ₹699 Cr | ₹552 Cr | ₹473 Cr |
| ASSETS | |||||
| Gross Block | ₹251 Cr | ₹189 Cr | ₹176 Cr | ₹163 Cr | ₹168 Cr |
| Less: Accumulated Depreciation | ₹36 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹8.65 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹215 Cr | ₹163 Cr | ₹158 Cr | ₹152 Cr | ₹159 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹13 Cr | - | - | - |
| Non Current Investments | ₹36 Cr | ₹5.36 Cr | ₹5.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹36 Cr | ₹5.36 Cr | ₹5.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | ₹36 Cr | ₹5.36 Cr | ₹5.01 Cr | - | - |
| Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹120 Cr | ₹84 Cr | ₹69 Cr | ₹46 Cr | ₹46 Cr |
| Other Non Current Assets | ₹0.81 Cr | ₹1.89 Cr | ₹0.74 Cr | ₹3.25 Cr | ₹0.18 Cr |
| Total Non-Current Assets | ₹388 Cr | ₹270 Cr | ₹235 Cr | ₹204 Cr | ₹210 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5.02 Cr | - | - | - | - |
| Quoted | ₹5.02 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹166 Cr | ₹147 Cr | ₹137 Cr | ₹134 Cr | ₹98 Cr |
| Raw Materials | ₹98 Cr | ₹94 Cr | ₹90 Cr | ₹97 Cr | ₹66 Cr |
| Work-in Progress | ₹62 Cr | ₹49 Cr | ₹44 Cr | ₹34 Cr | ₹29 Cr |
| Finished Goods | ₹0.06 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.24 Cr |
| Packing Materials | ₹0.56 Cr | ₹0.48 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.38 Cr |
| Stores  and Spare | ₹4.19 Cr | ₹2.64 Cr | ₹2.30 Cr | ₹2.25 Cr | ₹2.14 Cr |
| Other Inventory | ₹1.60 Cr | ₹0.63 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Sundry Debtors | ₹211 Cr | ₹171 Cr | ₹159 Cr | ₹86 Cr | ₹69 Cr |
| Debtors more than Six months | ₹28 Cr | ₹18 Cr | ₹6.55 Cr | ₹16 Cr | ₹12 Cr |
| Debtors Others | ₹190 Cr | ₹160 Cr | ₹159 Cr | ₹86 Cr | ₹69 Cr |
| Cash and Bank | ₹199 Cr | ₹139 Cr | ₹119 Cr | ₹92 Cr | ₹67 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Balances at Bank | ₹199 Cr | ₹139 Cr | ₹119 Cr | ₹92 Cr | ₹67 Cr |
| Other cash and bank balances | - | - | - | ₹0.03 Cr | - |
| Other Current Assets | ₹5.68 Cr | ₹7.60 Cr | ₹2.41 Cr | ₹2.42 Cr | ₹2.38 Cr |
| Interest accrued on Investments | ₹0.00 Cr | ₹0.01 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹0.59 Cr |
| Interest accrued on Debentures | ₹1.18 Cr | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.04 Cr | ₹0.00 Cr | - | - | - |
| Prepaid Expenses | ₹3.31 Cr | ₹2.01 Cr | ₹1.61 Cr | ₹1.44 Cr | ₹1.79 Cr |
| Other current_assets | ₹1.15 Cr | ₹5.58 Cr | - | ₹0.40 Cr | - |
| Short Term Loans and Advances | ₹173 Cr | ₹51 Cr | ₹46 Cr | ₹34 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹63 Cr | ₹42 Cr | ₹37 Cr | ₹27 Cr | ₹19 Cr |
| Advance income tax and TDS | ₹0.53 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹109 Cr | ₹8.80 Cr | ₹9.51 Cr | ₹7.19 Cr | ₹7.34 Cr |
| Total Current Assets | ₹759 Cr | ₹515 Cr | ₹464 Cr | ₹348 Cr | ₹263 Cr |
| Net Current Assets (Including Current Investments) | ₹407 Cr | ₹214 Cr | ₹210 Cr | ₹151 Cr | ₹123 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,147 Cr | ₹785 Cr | ₹699 Cr | ₹552 Cr | ₹473 Cr |
| Contingent Liabilities | ₹144 Cr | ₹113 Cr | ₹75 Cr | ₹104 Cr | ₹75 Cr |
| Total Debt | ₹17 Cr | ₹10 Cr | ₹11 Cr | ₹3.36 Cr | ₹1.95 Cr |
| Book Value | 446.87 | 308.43 | 266.17 | 212.20 | 199.76 |
| Adjusted Book Value | 446.87 | 308.43 | 266.17 | 212.20 | 199.76 |
Compare Balance Sheet of peers of INTERARCH BUILDING PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTERARCH BUILDING PRODUCTS | ₹4,028.3 Cr | 0.2% | -7.7% | 44.2% | Stock Analytics | |
| LARSEN & TOUBRO | ₹549,971.0 Cr | 0.3% | 2% | 4.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,229.9 Cr | 0.4% | -1% | -30.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,001.5 Cr | -3.6% | -4.7% | -26.8% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,230.7 Cr | -4.9% | -5.2% | -43.5% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,775.8 Cr | -0.3% | -8% | -26% | Stock Analytics | |
INTERARCH BUILDING PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTERARCH BUILDING PRODUCTS | 0.2% |
-7.7% |
44.2% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses