Home > Balance Sheet > INTELLIVATE CAPITAL VENTURES

INTELLIVATE CAPITAL VENTURES
Balance Sheet

INTELLIVATE CAPITAL VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INTELLIVATE CAPITAL VENTURES
Please provide your vote to see the results

INTELLIVATE CAPITAL VENTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023
EQUITY AND LIABILITIES
Share Capital ₹4.30 Cr
    Equity - Authorised ₹15 Cr
     Equity - Issued ₹4.30 Cr
    Equity Paid Up ₹4.30 Cr
    Equity Shares Forfeited -
    Adjustments to Equity -
    Preference Capital Paid Up -
    Face Value ₹1.00
Share Warrants & Outstandings -
Total Reserves ₹17 Cr
    Securities Premium ₹13 Cr
    Capital Reserves -
    Profit & Loss Account Balance ₹3.37 Cr
    General Reserves ₹0.49 Cr
    Other Reserves -
Reserve excluding Revaluation Reserve ₹17 Cr
Revaluation reserve -
Shareholder's Funds ₹21 Cr
Minority Interest ₹0.88 Cr
Long-Term Borrowings -
Secured Loans -
    Non Convertible Debentures -
    Converible Debentures & Bonds -
    Packing Credit - Bank -
    Inter Corporate & Security Deposit -
    Term Loans - Banks -
    Term Loans - Institutions -
    Other Secured -
Unsecured Loans ₹34 Cr
    Fixed Deposits - Public -
    Loans and advances from subsidiaries -
    Inter Corporate Deposits (Unsecured) -
    Foreign Currency Convertible Notes -
    Long Term Loan in Foreign Currency -
    Loans - Banks ₹1.04 Cr
    Loans - Govt. -
    Loans - Others -
    Other Unsecured Loan ₹33 Cr
Deferred Tax Assets / Liabilities ₹0.25 Cr
    Deferred Tax Assets ₹0.53 Cr
    Deferred Tax Liability ₹0.78 Cr
Other Long Term Liabilities ₹60 Cr
Long Term Trade Payables -
Long Term Provisions ₹2.08 Cr
Total Non-Current Liabilities ₹96 Cr
Current Liabilities -
Trade Payables ₹19 Cr
    Sundry Creditors ₹19 Cr
    Acceptances -
    Due to Subsidiaries- Trade Payables -
Other Current Liabilities ₹31 Cr
    Bank Overdraft / Short term credit -
    Advances received from customers ₹5.21 Cr
    Interest Accrued But Not Due ₹0.13 Cr
    Share Application Money -
    Current maturity of Debentures & Bonds ₹1.00 Cr
    Current maturity - Others -
    Other Liabilities ₹25 Cr
Short Term Borrowings ₹8.17 Cr
    Secured ST Loans repayable on Demands -
    Working Capital Loans- Sec -
    Buyers Credits - Unsec -
    Commercial Borrowings- Unsec ₹7.49 Cr
    Other Unsecured Loans ₹0.68 Cr
Short Term Provisions ₹2.37 Cr
    Proposed Equity Dividend -
    Provision for Corporate Dividend Tax -
    Provision for Tax ₹0.16 Cr
    Provision for post retirement benefits -
    Preference Dividend -
    Other Provisions ₹2.21 Cr
Total Current Liabilities ₹61 Cr
Total Liabilities ₹179 Cr
ASSETS
Loans (Non - Current Assets) -
Gross Block ₹215 Cr
Less: Accumulated Depreciation ₹71 Cr
Less: Impairment of Assets -
Net Block ₹143 Cr
Lease Adjustment A/c -
Capital Work in Progress ₹1.20 Cr
Non Current Investments -
Long Term Investment -
    Quoted -
    Unquoted -
Long Term Loans & Advances ₹6.65 Cr
Other Non Current Assets ₹0.17 Cr
Total Non-Current Assets ₹151 Cr
Current Assets Loans & Advances -
Currents Investments -
    Quoted -
    Unquoted -
Inventories ₹7.90 Cr
    Raw Materials ₹3.65 Cr
    Work-in Progress -
    Finished Goods ₹1.84 Cr
    Packing Materials -
    Stores  and Spare ₹2.40 Cr
    Other Inventory -
Sundry Debtors ₹7.06 Cr
    Debtors more than Six months ₹0.99 Cr
    Debtors Others ₹6.95 Cr
Cash and Bank ₹5.27 Cr
    Cash in hand ₹0.22 Cr
    Balances at Bank ₹5.05 Cr
    Other cash and bank balances -
Other Current Assets ₹1.37 Cr
    Interest accrued on Investments ₹0.01 Cr
    Interest accrued on Debentures -
    Deposits with Government -
    Interest accrued and or due on loans -
    Prepaid Expenses ₹1.11 Cr
    Other current_assets ₹0.25 Cr
Short Term Loans and Advances ₹6.39 Cr
    Advances recoverable in cash or in kind ₹1.37 Cr
    Advance income tax and TDS ₹0.58 Cr
    Amounts due from directors -
    Due From Subsidiaries -
    Inter corporate deposits -
    Corporate Deposits -
    Other Loans & Advances ₹4.44 Cr
Total Current Assets ₹28 Cr
Net Current Assets (Including Current Investments) ₹-33 Cr
Miscellaneous Expenses not written off -
Total Assets ₹179 Cr
Contingent Liabilities ₹8.31 Cr
Total Debt ₹44 Cr
Book Value 4.95
Adjusted Book Value 1.65

Compare Balance Sheet of peers of INTELLIVATE CAPITAL VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTELLIVATE CAPITAL VENTURES ₹681.3 Cr 4.7% -1.1% 1281.3% Stock Analytics
BAJAJ FINSERV ₹253,092.0 Cr 0.7% -0.5% 10.9% Stock Analytics
CHOLAMANDALAM FINANCIAL HOLDINGS ₹21,031.1 Cr 4.8% 5.4% 38.7% Stock Analytics
IIFL FINANCE ₹18,718.9 Cr 0.2% -1.6% -6.4% Stock Analytics
CAPRI GLOBAL CAPITAL ₹18,647.8 Cr 0.4% -1.9% 31.1% Stock Analytics
AUTHUM INVESTMENT & INFRASTRUCTURE ₹14,819.0 Cr 5.9% 16.7% 297.6% Stock Analytics


INTELLIVATE CAPITAL VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTELLIVATE CAPITAL VENTURES

4.7%

-1.1%

1281.3%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses