INTEGRATED INDUSTRIES
|
INTEGRATED INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| Share Capital | ₹9.62 Cr | ₹4.83 Cr |
| Equity - Authorised | ₹30 Cr | ₹18 Cr |
| Equity - Issued | ₹16 Cr | ₹11 Cr |
| Equity Paid Up | ₹9.57 Cr | ₹4.78 Cr |
| Equity Shares Forfeited | ₹0.05 Cr | ₹0.05 Cr |
| Adjustments to Equity | - | - |
| Preference Capital Paid Up | - | - |
| Face Value | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | - |
| Total Reserves | ₹124 Cr | ₹-4.22 Cr |
| Securities Premium | ₹104 Cr | - |
| Capital Reserves | - | - |
| Profit & Loss Account Balance | ₹21 Cr | ₹-4.22 Cr |
| General Reserves | - | - |
| Other Reserves | ₹0.06 Cr | - |
| Reserve excluding Revaluation Reserve | ₹124 Cr | ₹-4.22 Cr |
| Revaluation reserve | - | - |
| Shareholder's Funds | ₹150 Cr | ₹0.61 Cr |
| Minority Interest | - | - |
| Long-Term Borrowings | - | - |
| Secured Loans | ₹0.10 Cr | - |
| Non Convertible Debentures | - | - |
| Converible Debentures & Bonds | - | - |
| Packing Credit - Bank | - | - |
| Inter Corporate & Security Deposit | - | - |
| Term Loans - Banks | - | - |
| Term Loans - Institutions | - | - |
| Other Secured | ₹0.10 Cr | - |
| Unsecured Loans | - | ₹1.09 Cr |
| Fixed Deposits - Public | - | - |
| Loans and advances from subsidiaries | - | - |
| Inter Corporate Deposits (Unsecured) | - | - |
| Foreign Currency Convertible Notes | - | - |
| Long Term Loan in Foreign Currency | - | - |
| Loans - Banks | - | - |
| Loans - Govt. | - | - |
| Loans - Others | - | ₹1.09 Cr |
| Other Unsecured Loan | - | - |
| Deferred Tax Assets / Liabilities | ₹0.58 Cr | ₹-0.83 Cr |
| Deferred Tax Assets | ₹0.49 Cr | ₹0.83 Cr |
| Deferred Tax Liability | ₹1.07 Cr | - |
| Other Long Term Liabilities | - | - |
| Long Term Trade Payables | - | - |
| Long Term Provisions | - | - |
| Total Non-Current Liabilities | ₹0.68 Cr | ₹0.26 Cr |
| Current Liabilities | - | - |
| Trade Payables | ₹81 Cr | - |
| Sundry Creditors | ₹81 Cr | - |
| Acceptances | - | - |
| Due to Subsidiaries- Trade Payables | - | - |
| Other Current Liabilities | ₹46 Cr | ₹0.22 Cr |
| Bank Overdraft / Short term credit | - | - |
| Advances received from customers | ₹0.62 Cr | - |
| Interest Accrued But Not Due | - | - |
| Share Application Money | - | - |
| Current maturity of Debentures & Bonds | - | - |
| Current maturity - Others | - | - |
| Other Liabilities | ₹46 Cr | ₹0.22 Cr |
| Short Term Borrowings | - | - |
| Secured ST Loans repayable on Demands | - | - |
| Working Capital Loans- Sec | - | - |
| Buyers Credits - Unsec | - | - |
| Commercial Borrowings- Unsec | - | - |
| Other Unsecured Loans | - | - |
| Short Term Provisions | ₹0.44 Cr | - |
| Proposed Equity Dividend | - | - |
| Provision for Corporate Dividend Tax | - | - |
| Provision for Tax | ₹0.44 Cr | - |
| Provision for post retirement benefits | - | - |
| Preference Dividend | - | - |
| Other Provisions | - | - |
| Total Current Liabilities | ₹128 Cr | ₹0.22 Cr |
| Total Liabilities | ₹279 Cr | ₹1.09 Cr |
| ASSETS | ||
| Gross Block | ₹76 Cr | - |
| Less: Accumulated Depreciation | ₹2.26 Cr | - |
| Less: Impairment of Assets | - | - |
| Net Block | ₹73 Cr | - |
| Lease Adjustment A/c | - | - |
| Capital Work in Progress | ₹0.21 Cr | - |
| Non Current Investments | - | - |
| Long Term Investment | - | - |
| Quoted | - | - |
| Unquoted | - | - |
| Long Term Loans & Advances | ₹0.48 Cr | ₹1.07 Cr |
| Other Non Current Assets | - | - |
| Total Non-Current Assets | ₹74 Cr | ₹1.07 Cr |
| Current Assets Loans & Advances | - | - |
| Currents Investments | - | - |
| Quoted | - | - |
| Unquoted | - | - |
| Inventories | ₹9.39 Cr | - |
| Raw Materials | ₹1.94 Cr | - |
| Work-in Progress | ₹0.02 Cr | - |
| Finished Goods | ₹3.71 Cr | - |
| Packing Materials | ₹3.72 Cr | - |
| Stores  and Spare | - | - |
| Other Inventory | - | - |
| Sundry Debtors | ₹98 Cr | - |
| Debtors more than Six months | ₹6.39 Cr | - |
| Debtors Others | ₹91 Cr | - |
| Cash and Bank | ₹7.24 Cr | ₹0.01 Cr |
| Cash in hand | ₹0.42 Cr | - |
| Balances at Bank | ₹6.82 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - |
| Other Current Assets | ₹0.06 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - |
| Interest accrued on Debentures | - | - |
| Deposits with Government | - | - |
| Interest accrued and or due on loans | - | - |
| Prepaid Expenses | ₹0.06 Cr | ₹0.01 Cr |
| Other current_assets | - | - |
| Short Term Loans and Advances | ₹90 Cr | - |
| Advances recoverable in cash or in kind | ₹90 Cr | - |
| Advance income tax and TDS | ₹0.50 Cr | - |
| Amounts due from directors | - | - |
| Due From Subsidiaries | - | - |
| Inter corporate deposits | - | - |
| Corporate Deposits | - | - |
| Other Loans & Advances | ₹0.01 Cr | - |
| Total Current Assets | ₹205 Cr | ₹0.02 Cr |
| Net Current Assets (Including Current Investments) | ₹77 Cr | ₹-0.20 Cr |
| Miscellaneous Expenses not written off | - | - |
| Total Assets | ₹279 Cr | ₹1.09 Cr |
| Contingent Liabilities | ₹0.19 Cr | ₹0.19 Cr |
| Total Debt | ₹0.12 Cr | ₹1.09 Cr |
| Book Value | 140.03 | 1.17 |
| Adjusted Book Value | 70.02 | 0.59 |
Compare Balance Sheet of peers of INTEGRATED INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTEGRATED INDUSTRIES | ₹653.5 Cr | 3.5% | 23.6% | -12.1% | Stock Analytics | |
| NESTLE INDIA | ₹230,188.0 Cr | -1.9% | 5.9% | -4% | Stock Analytics | |
| VARUN BEVERAGES | ₹178,884.0 Cr | -3.6% | 2.3% | -7.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹131,736.0 Cr | -1.3% | 12.9% | 12.5% | Stock Analytics | |
| MARICO | ₹92,183.2 Cr | -0.6% | 13.9% | 40.3% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹46,720.3 Cr | -0.7% | 6.1% | 60.2% | Stock Analytics | |
INTEGRATED INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTEGRATED INDUSTRIES | 3.5% |
23.6% |
-12.1% |
| SENSEX | 0.9% |
3% |
8.9% |
You may also like the below Video Courses
