Home > Balance Sheet > INTEGRA ESSENTIA

INTEGRA ESSENTIA
Balance Sheet

INTEGRA ESSENTIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for INTEGRA ESSENTIA
Please provide your vote to see the results

INTEGRA ESSENTIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹107 Cr₹91 Cr₹46 Cr₹11 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹60 Cr₹41 Cr
    Equity - Issued ₹107 Cr₹91 Cr₹46 Cr₹11 Cr
    Equity Paid Up ₹107 Cr₹91 Cr₹46 Cr₹11 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ----
Total Reserves ₹63 Cr₹26 Cr₹30 Cr₹-40 Cr
    Securities Premium ₹50 Cr₹17 Cr₹63 Cr-
    Capital Reserves ₹27 Cr₹27 Cr--
    Profit & Loss Account Balance ₹-16 Cr₹-19 Cr₹-35 Cr₹-42 Cr
    General Reserves ₹1.55 Cr₹1.51 Cr₹1.51 Cr₹1.51 Cr
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹63 Cr₹26 Cr₹30 Cr₹-40 Cr
Revaluation reserve ----
Shareholder's Funds ₹170 Cr₹117 Cr₹75 Cr₹-29 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹0.68 Cr₹0.79 Cr--
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ₹0.68 Cr₹0.79 Cr--
Unsecured Loans ₹3.65 Cr₹6.46 Cr₹28 Cr₹0.03 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ₹3.65 Cr₹6.46 Cr₹28 Cr₹0.03 Cr
Deferred Tax Assets / Liabilities ₹0.81 Cr₹0.25 Cr₹0.00 Cr-
    Deferred Tax Assets --₹0.00 Cr-
    Deferred Tax Liability ₹0.81 Cr₹0.25 Cr--
Other Long Term Liabilities ₹0.14 Cr---
Long Term Trade Payables ----
Long Term Provisions ₹0.02 Cr₹0.03 Cr--
Total Non-Current Liabilities ₹5.30 Cr₹7.53 Cr₹28 Cr₹0.03 Cr
Current Liabilities ----
Trade Payables ₹17 Cr₹47 Cr₹24 Cr₹14 Cr
    Sundry Creditors ₹17 Cr₹47 Cr₹24 Cr₹14 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹5.07 Cr₹27 Cr₹32 Cr₹2.81 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.82 Cr₹24 Cr₹30 Cr₹1.05 Cr
    Interest Accrued But Not Due --₹1.66 Cr₹1.62 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹3.26 Cr₹2.48 Cr₹0.43 Cr₹0.14 Cr
Short Term Borrowings ₹22 Cr₹0.13 Cr-₹29 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹0.13 Cr--
    Working Capital Loans- Sec ₹22 Cr---
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ---₹0.27 Cr
    Other Unsecured Loans ₹-22 Cr--₹28 Cr
Short Term Provisions ₹1.53 Cr₹3.42 Cr₹0.57 Cr₹0.01 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹1.53 Cr₹3.42 Cr₹0.57 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ---₹0.01 Cr
Total Current Liabilities ₹46 Cr₹77 Cr₹57 Cr₹46 Cr
Total Liabilities ₹221 Cr₹202 Cr₹161 Cr₹17 Cr
ASSETS
Gross Block ₹42 Cr₹42 Cr₹40 Cr₹0.01 Cr
Less: Accumulated Depreciation ₹6.97 Cr₹3.74 Cr₹0.03 Cr-
Less: Impairment of Assets ----
Net Block ₹35 Cr₹38 Cr₹40 Cr₹0.01 Cr
Lease Adjustment A/c ----
Capital Work in Progress ----
Non Current Investments ₹29 Cr₹36 Cr₹20 Cr-
Long Term Investment ₹29 Cr₹36 Cr₹20 Cr-
    Quoted ----
    Unquoted ₹29 Cr₹36 Cr₹20 Cr-
Long Term Loans & Advances ₹35 Cr₹69 Cr₹83 Cr-
Other Non Current Assets -₹0.00 Cr--
Total Non-Current Assets ₹117 Cr₹143 Cr₹143 Cr₹0.01 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ----
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹67 Cr₹39 Cr₹10 Cr₹7.90 Cr
    Debtors more than Six months ₹11 Cr₹2.76 Cr₹0.79 Cr-
    Debtors Others ₹57 Cr₹36 Cr₹9.56 Cr₹7.90 Cr
Cash and Bank ₹0.11 Cr₹1.96 Cr₹5.51 Cr₹0.44 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.18 Cr₹0.17 Cr
    Balances at Bank ₹0.09 Cr₹1.94 Cr₹5.33 Cr₹0.27 Cr
    Other cash and bank balances ----
Other Current Assets ₹0.12 Cr₹0.05 Cr₹0.06 Cr-
    Interest accrued on Investments ₹0.05 Cr₹0.05 Cr₹0.06 Cr-
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.06 Cr₹0.00 Cr--
    Other current_assets ----
Short Term Loans and Advances ₹37 Cr₹18 Cr₹2.04 Cr₹8.54 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹15 Cr₹0.07 Cr₹8.53 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹7.58 Cr₹3.08 Cr₹1.97 Cr₹0.01 Cr
Total Current Assets ₹104 Cr₹59 Cr₹18 Cr₹17 Cr
Net Current Assets (Including Current Investments) ₹58 Cr₹-18 Cr₹-39 Cr₹-29 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹221 Cr₹202 Cr₹161 Cr₹17 Cr
Contingent Liabilities ₹0.74 Cr₹0.74 Cr₹0.74 Cr₹0.74 Cr
Total Debt ₹26 Cr₹7.38 Cr₹28 Cr₹29 Cr
Book Value 1.591.281.65-2.67
Adjusted Book Value 1.591.260.81-1.23

Compare Balance Sheet of peers of INTEGRA ESSENTIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ESSENTIA ₹201.8 Cr -3.6% -6.9% -56.8% Stock Analytics
PAGE INDUSTRIES ₹49,278.2 Cr -3.3% -6.6% 6.4% Stock Analytics
KPR MILL ₹33,716.5 Cr -3.9% -14.4% 12.9% Stock Analytics
VEDANT FASHIONS ₹17,988.5 Cr -4.6% -2% -37.3% Stock Analytics
SWAN ENERGY ₹13,934.7 Cr -6.5% -7.8% -32.5% Stock Analytics
VARDHMAN TEXTILES ₹12,267.5 Cr 2.2% -7.7% -10.8% Stock Analytics


INTEGRA ESSENTIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ESSENTIA

-3.6%

-6.9%

-56.8%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses