INSECTICIDES (INDIA)
|
INSECTICIDES (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹21 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹21 Cr |
| Equity Paid Up | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,055 Cr | ₹982 Cr | ₹889 Cr | ₹850 Cr | ₹800 Cr |
| Securities Premium | - | ₹36 Cr | ₹36 Cr | ₹46 Cr | ₹104 Cr |
| Capital Reserves | ₹-1.46 Cr | ₹-1.46 Cr | - | - | - |
| Profit & Loss Account Balance | ₹1,046 Cr | ₹911 Cr | ₹818 Cr | ₹770 Cr | ₹663 Cr |
| General Reserves | ₹5.18 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr |
| Other Reserves | ₹5.34 Cr | ₹5.07 Cr | ₹3.38 Cr | ₹2.52 Cr | ₹0.37 Cr |
| Reserve excluding Revaluation Reserve | ₹1,055 Cr | ₹982 Cr | ₹889 Cr | ₹850 Cr | ₹800 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,085 Cr | ₹1,012 Cr | ₹918 Cr | ₹870 Cr | ₹820 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹23 Cr | ₹29 Cr | ₹1.86 Cr | ₹1.85 Cr | ₹2.40 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹27 Cr | ₹34 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.51 Cr | ₹-5.25 Cr | ₹1.86 Cr | ₹1.85 Cr | ₹2.40 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.43 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹9.30 Cr | ₹5.75 Cr | ₹5.64 Cr | ₹5.28 Cr |
| Deferred Tax Liability | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹2.65 Cr | ₹2.31 Cr | ₹2.17 Cr | ₹2.54 Cr | ₹2.53 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.50 Cr | ₹35 Cr | ₹23 Cr | ₹38 Cr | ₹34 Cr |
| Total Non-Current Liabilities | ₹36 Cr | ₹77 Cr | ₹40 Cr | ₹55 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹508 Cr | ₹420 Cr | ₹448 Cr | ₹324 Cr | ₹362 Cr |
| Sundry Creditors | ₹508 Cr | ₹420 Cr | ₹448 Cr | ₹324 Cr | ₹362 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹192 Cr | ₹197 Cr | ₹154 Cr | ₹136 Cr | ₹128 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹122 Cr | ₹136 Cr | ₹115 Cr | ₹97 Cr | ₹92 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | ₹0.22 Cr | ₹0.30 Cr | ₹0.00 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹70 Cr | ₹61 Cr | ₹39 Cr | ₹39 Cr | ₹36 Cr |
| Short Term Borrowings | ₹64 Cr | ₹43 Cr | ₹155 Cr | ₹46 Cr | ₹92 Cr |
| Secured ST Loans repayable on Demands | ₹64 Cr | ₹43 Cr | ₹155 Cr | ₹46 Cr | ₹92 Cr |
| Working Capital Loans- Sec | ₹64 Cr | ₹43 Cr | ₹155 Cr | ₹46 Cr | ₹91 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-64 Cr | ₹-43 Cr | ₹-155 Cr | ₹-46 Cr | ₹-91 Cr |
| Short Term Provisions | ₹70 Cr | ₹4.11 Cr | ₹2.48 Cr | ₹2.15 Cr | ₹2.75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹65 Cr | - | - | ₹0.38 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.84 Cr | ₹4.11 Cr | ₹2.48 Cr | ₹1.77 Cr | ₹2.75 Cr |
| Total Current Liabilities | ₹833 Cr | ₹664 Cr | ₹760 Cr | ₹508 Cr | ₹585 Cr |
| Total Liabilities | ₹1,954 Cr | ₹1,752 Cr | ₹1,718 Cr | ₹1,432 Cr | ₹1,457 Cr |
| ASSETS | |||||
| Gross Block | ₹468 Cr | ₹448 Cr | ₹402 Cr | ₹370 Cr | ₹337 Cr |
| Less: Accumulated Depreciation | ₹189 Cr | ₹165 Cr | ₹140 Cr | ₹117 Cr | ₹98 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹279 Cr | ₹283 Cr | ₹262 Cr | ₹253 Cr | ₹239 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹156 Cr | ₹135 Cr | ₹117 Cr | ₹86 Cr | ₹52 Cr |
| Non Current Investments | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Long Term Investment | ₹20 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Quoted | ₹8.22 Cr | ₹8.53 Cr | ₹6.32 Cr | ₹5.20 Cr | ₹3.62 Cr |
| Unquoted | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.93 Cr |
| Long Term Loans & Advances | ₹9.93 Cr | ₹51 Cr | ₹82 Cr | ₹69 Cr | ₹60 Cr |
| Other Non Current Assets | ₹0.44 Cr | ₹1.37 Cr | ₹0.49 Cr | ₹1.38 Cr | ₹0.49 Cr |
| Total Non-Current Assets | ₹473 Cr | ₹500 Cr | ₹485 Cr | ₹429 Cr | ₹371 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹9.58 Cr | ₹3.53 Cr | - | - | - |
| Quoted | ₹9.58 Cr | ₹3.53 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹886 Cr | ₹807 Cr | ₹862 Cr | ₹630 Cr | ₹661 Cr |
| Raw Materials | ₹285 Cr | ₹277 Cr | ₹356 Cr | ₹254 Cr | ₹274 Cr |
| Work-in Progress | ₹79 Cr | ₹96 Cr | ₹88 Cr | ₹60 Cr | ₹78 Cr |
| Finished Goods | ₹482 Cr | ₹397 Cr | ₹378 Cr | ₹279 Cr | ₹275 Cr |
| Packing Materials | ₹25 Cr | ₹19 Cr | ₹22 Cr | ₹17 Cr | ₹18 Cr |
| Stores  and Spare | ₹2.62 Cr | ₹2.02 Cr | ₹1.24 Cr | ₹1.70 Cr | ₹1.34 Cr |
| Other Inventory | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr |
| Sundry Debtors | ₹385 Cr | ₹297 Cr | ₹296 Cr | ₹289 Cr | ₹255 Cr |
| Debtors more than Six months | ₹32 Cr | ₹32 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr |
| Debtors Others | ₹376 Cr | ₹282 Cr | ₹293 Cr | ₹282 Cr | ₹246 Cr |
| Cash and Bank | ₹57 Cr | ₹61 Cr | ₹20 Cr | ₹36 Cr | ₹83 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Balances at Bank | ₹57 Cr | ₹61 Cr | ₹20 Cr | ₹36 Cr | ₹83 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹6.79 Cr | ₹4.59 Cr | ₹4.19 Cr | ₹8.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.60 Cr | ₹2.01 Cr |
| Prepaid Expenses | ₹6.24 Cr | ₹4.31 Cr | ₹3.69 Cr | ₹2.12 Cr | ₹3.72 Cr |
| Other current_assets | ₹8.32 Cr | ₹2.48 Cr | ₹0.89 Cr | ₹1.47 Cr | ₹2.34 Cr |
| Short Term Loans and Advances | ₹128 Cr | ₹77 Cr | ₹50 Cr | ₹43 Cr | ₹79 Cr |
| Advances recoverable in cash or in kind | ₹5.92 Cr | ₹13 Cr | ₹9.24 Cr | ₹19 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹56 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹66 Cr | ₹63 Cr | ₹41 Cr | ₹24 Cr | ₹66 Cr |
| Total Current Assets | ₹1,481 Cr | ₹1,252 Cr | ₹1,232 Cr | ₹1,003 Cr | ₹1,086 Cr |
| Net Current Assets (Including Current Investments) | ₹648 Cr | ₹589 Cr | ₹473 Cr | ₹495 Cr | ₹502 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,954 Cr | ₹1,752 Cr | ₹1,718 Cr | ₹1,432 Cr | ₹1,457 Cr |
| Contingent Liabilities | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
| Total Debt | ₹100 Cr | ₹83 Cr | ₹159 Cr | ₹49 Cr | ₹96 Cr |
| Book Value | - | 342.44 | 310.26 | 440.71 | 396.93 |
| Adjusted Book Value | 372.74 | 341.82 | 310.26 | 293.81 | 264.62 |
Compare Balance Sheet of peers of INSECTICIDES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INSECTICIDES (INDIA) | ₹1,981.0 Cr | -5.4% | -6.4% | -22.5% | Stock Analytics | |
| UPL | ₹63,547.9 Cr | 2.9% | 11.4% | 40% | Stock Analytics | |
| PI INDUSTRIES | ₹57,363.9 Cr | 2.7% | 7% | -15.8% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹23,637.1 Cr | -5.2% | -9.7% | -16.7% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,223.5 Cr | -7% | -10.8% | -31.4% | Stock Analytics | |
| BASF INDIA | ₹19,459.5 Cr | 1.1% | -3.6% | -45.9% | Stock Analytics | |
INSECTICIDES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INSECTICIDES (INDIA) | -5.4% |
-6.4% |
-22.5% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses