Home > Balance Sheet > INOX INDIA
COMMUNITY POLL
for INOX INDIA
Please provide your vote to see the results

INOX INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹9.08 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹20 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹9.08 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹9.08 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹6.03 Cr₹5.40 Cr---
Total Reserves ₹850 Cr₹626 Cr₹531 Cr₹484 Cr₹363 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹828 Cr₹603 Cr₹508 Cr₹460 Cr₹332 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹43 Cr
    Other Reserves ₹-14 Cr₹-13 Cr₹-12 Cr₹-11 Cr₹-12 Cr
Reserve excluding Revaluation Reserve ₹850 Cr₹626 Cr₹531 Cr₹484 Cr₹363 Cr
Revaluation reserve -----
Shareholder's Funds ₹874 Cr₹649 Cr₹549 Cr₹502 Cr₹372 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹8.47 Cr₹8.33 Cr₹7.67 Cr₹5.39 Cr
    Deferred Tax Assets ₹9.06 Cr₹6.09 Cr₹2.99 Cr₹2.70 Cr₹4.10 Cr
    Deferred Tax Liability ₹21 Cr₹15 Cr₹11 Cr₹10 Cr₹9.49 Cr
Other Long Term Liabilities ₹7.33 Cr₹16 Cr₹15 Cr₹9.72 Cr₹6.08 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.01 Cr₹6.86 Cr₹4.52 Cr₹4.14 Cr₹9.04 Cr
Total Non-Current Liabilities ₹27 Cr₹31 Cr₹28 Cr₹22 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹138 Cr₹124 Cr₹62 Cr₹40 Cr₹17 Cr
    Sundry Creditors ₹138 Cr₹124 Cr₹62 Cr₹40 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹519 Cr₹350 Cr₹474 Cr₹261 Cr₹193 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹435 Cr₹288 Cr₹406 Cr₹212 Cr₹174 Cr
    Interest Accrued But Not Due ₹1.44 Cr₹1.24 Cr₹0.01 Cr₹0.01 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹83 Cr₹61 Cr₹68 Cr₹49 Cr₹19 Cr
Short Term Borrowings ₹33 Cr₹4.87 Cr-₹43 Cr₹60 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹4.87 Cr-₹43 Cr₹60 Cr
    Working Capital Loans- Sec ₹33 Cr₹4.87 Cr-₹43 Cr₹60 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-4.87 Cr-₹-43 Cr₹-60 Cr
Short Term Provisions ₹62 Cr₹64 Cr₹35 Cr₹29 Cr₹24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.43 Cr₹1.79 Cr₹1.54 Cr₹2.04 Cr₹1.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹56 Cr₹62 Cr₹34 Cr₹27 Cr₹22 Cr
Total Current Liabilities ₹753 Cr₹543 Cr₹570 Cr₹373 Cr₹294 Cr
Total Liabilities ₹1,654 Cr₹1,223 Cr₹1,148 Cr₹897 Cr₹687 Cr
ASSETS
Gross Block ₹470 Cr₹343 Cr₹241 Cr₹197 Cr₹152 Cr
Less: Accumulated Depreciation ₹111 Cr₹88 Cr₹76 Cr₹63 Cr₹50 Cr
Less: Impairment of Assets -----
Net Block ₹359 Cr₹255 Cr₹164 Cr₹134 Cr₹102 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.20 Cr₹4.76 Cr₹0.22 Cr₹1.86 Cr₹2.39 Cr
Non Current Investments ₹0.17 Cr₹0.19 Cr₹0.21 Cr₹0.24 Cr₹0.13 Cr
Long Term Investment ₹0.17 Cr₹0.19 Cr₹0.21 Cr₹0.24 Cr₹0.13 Cr
    Quoted ₹0.17 Cr₹0.19 Cr₹0.21 Cr₹0.24 Cr₹0.13 Cr
    Unquoted -----
Long Term Loans & Advances ₹11 Cr₹12 Cr₹9.70 Cr₹7.53 Cr₹51 Cr
Other Non Current Assets ₹4.26 Cr₹4.11 Cr₹0.28 Cr₹0.26 Cr₹2.17 Cr
Total Non-Current Assets ₹379 Cr₹276 Cr₹175 Cr₹144 Cr₹158 Cr
Current Assets Loans & Advances -----
Currents Investments ₹267 Cr₹247 Cr₹249 Cr₹311 Cr₹25 Cr
    Quoted ----₹25 Cr
    Unquoted ₹267 Cr₹247 Cr₹249 Cr₹311 Cr-
Inventories ₹493 Cr₹434 Cr₹413 Cr₹323 Cr₹146 Cr
    Raw Materials ₹274 Cr₹237 Cr₹178 Cr₹149 Cr₹65 Cr
    Work-in Progress ₹168 Cr₹159 Cr₹172 Cr₹156 Cr₹71 Cr
    Finished Goods ₹22 Cr₹5.49 Cr₹4.25 Cr₹9.01 Cr₹2.04 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹11 Cr₹10 Cr₹8.64 Cr₹7.10 Cr
    Other Inventory ₹15 Cr₹22 Cr₹49 Cr--
Sundry Debtors ₹252 Cr₹174 Cr₹143 Cr₹78 Cr₹113 Cr
    Debtors more than Six months ₹27 Cr₹26 Cr₹5.33 Cr₹2.54 Cr₹5.98 Cr
    Debtors Others ₹226 Cr₹149 Cr₹144 Cr₹81 Cr₹111 Cr
Cash and Bank ₹24 Cr₹9.22 Cr₹62 Cr₹8.82 Cr₹202 Cr
    Cash in hand ₹0.32 Cr₹0.21 Cr₹0.26 Cr₹0.27 Cr₹0.26 Cr
    Balances at Bank ₹23 Cr₹9.00 Cr₹61 Cr₹8.55 Cr₹202 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.96 Cr₹6.27 Cr₹6.89 Cr₹4.45 Cr₹3.24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.11 Cr₹0.08 Cr---
    Interest accrued and or due on loans ₹0.21 Cr₹0.15 Cr₹0.29 Cr₹0.11 Cr₹1.68 Cr
    Prepaid Expenses ₹5.05 Cr₹3.28 Cr₹3.23 Cr₹1.57 Cr₹1.41 Cr
    Other current_assets ₹1.59 Cr₹2.76 Cr₹3.37 Cr₹2.77 Cr₹0.15 Cr
Short Term Loans and Advances ₹223 Cr₹66 Cr₹89 Cr₹17 Cr₹32 Cr
    Advances recoverable in cash or in kind ₹194 Cr₹36 Cr₹76 Cr₹9.88 Cr₹5.38 Cr
    Advance income tax and TDS --₹2.60 Cr₹1.32 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹31 Cr₹10 Cr₹6.26 Cr₹8.54 Cr
Total Current Assets ₹1,265 Cr₹936 Cr₹962 Cr₹743 Cr₹521 Cr
Net Current Assets (Including Current Investments) ₹512 Cr₹393 Cr₹392 Cr₹370 Cr₹226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,654 Cr₹1,223 Cr₹1,148 Cr₹897 Cr₹687 Cr
Contingent Liabilities ₹291 Cr₹178 Cr₹194 Cr₹134 Cr₹146 Cr
Total Debt ₹33 Cr₹4.87 Cr-₹43 Cr₹60 Cr
Book Value -70.9260.5455.34409.92
Adjusted Book Value 95.6070.9260.5455.3440.99

Compare Balance Sheet of peers of INOX INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INOX INDIA ₹10,746.2 Cr -3.6% 5.6% -7.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,287.7 Cr -1.8% 3.2% -10.7% Stock Analytics
THERMAX ₹42,301.1 Cr -0.3% 3.4% -31.1% Stock Analytics
JYOTI CNC AUTOMATION ₹25,926.2 Cr -8.1% -8.7% -1.7% Stock Analytics
TRIVENI TURBINE ₹19,102.8 Cr -1.1% -2.3% 8.2% Stock Analytics
KIRLOSKAR BROTHERS ₹14,544.1 Cr 0.2% -0.5% 4.1% Stock Analytics


INOX INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INOX INDIA

-3.6%

5.6%

-7.5%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses