INOX INDIA
|
INOX INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹9.08 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹20 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹9.08 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹9.08 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.03 Cr | ₹5.40 Cr | - | - | - |
Total Reserves | ₹850 Cr | ₹626 Cr | ₹531 Cr | ₹484 Cr | ₹363 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹828 Cr | ₹603 Cr | ₹508 Cr | ₹460 Cr | ₹332 Cr |
General Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹43 Cr |
Other Reserves | ₹-14 Cr | ₹-13 Cr | ₹-12 Cr | ₹-11 Cr | ₹-12 Cr |
Reserve excluding Revaluation Reserve | ₹850 Cr | ₹626 Cr | ₹531 Cr | ₹484 Cr | ₹363 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹874 Cr | ₹649 Cr | ₹549 Cr | ₹502 Cr | ₹372 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹8.47 Cr | ₹8.33 Cr | ₹7.67 Cr | ₹5.39 Cr |
Deferred Tax Assets | ₹9.06 Cr | ₹6.09 Cr | ₹2.99 Cr | ₹2.70 Cr | ₹4.10 Cr |
Deferred Tax Liability | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹9.49 Cr |
Other Long Term Liabilities | ₹7.33 Cr | ₹16 Cr | ₹15 Cr | ₹9.72 Cr | ₹6.08 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.01 Cr | ₹6.86 Cr | ₹4.52 Cr | ₹4.14 Cr | ₹9.04 Cr |
Total Non-Current Liabilities | ₹27 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹138 Cr | ₹124 Cr | ₹62 Cr | ₹40 Cr | ₹17 Cr |
Sundry Creditors | ₹138 Cr | ₹124 Cr | ₹62 Cr | ₹40 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹519 Cr | ₹350 Cr | ₹474 Cr | ₹261 Cr | ₹193 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹435 Cr | ₹288 Cr | ₹406 Cr | ₹212 Cr | ₹174 Cr |
Interest Accrued But Not Due | ₹1.44 Cr | ₹1.24 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹83 Cr | ₹61 Cr | ₹68 Cr | ₹49 Cr | ₹19 Cr |
Short Term Borrowings | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
Secured ST Loans repayable on Demands | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
Working Capital Loans- Sec | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-33 Cr | ₹-4.87 Cr | - | ₹-43 Cr | ₹-60 Cr |
Short Term Provisions | ₹62 Cr | ₹64 Cr | ₹35 Cr | ₹29 Cr | ₹24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.43 Cr | ₹1.79 Cr | ₹1.54 Cr | ₹2.04 Cr | ₹1.87 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹56 Cr | ₹62 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr |
Total Current Liabilities | ₹753 Cr | ₹543 Cr | ₹570 Cr | ₹373 Cr | ₹294 Cr |
Total Liabilities | ₹1,654 Cr | ₹1,223 Cr | ₹1,148 Cr | ₹897 Cr | ₹687 Cr |
ASSETS | |||||
Gross Block | ₹470 Cr | ₹343 Cr | ₹241 Cr | ₹197 Cr | ₹152 Cr |
Less: Accumulated Depreciation | ₹111 Cr | ₹88 Cr | ₹76 Cr | ₹63 Cr | ₹50 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹359 Cr | ₹255 Cr | ₹164 Cr | ₹134 Cr | ₹102 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.20 Cr | ₹4.76 Cr | ₹0.22 Cr | ₹1.86 Cr | ₹2.39 Cr |
Non Current Investments | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr |
Long Term Investment | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr |
Quoted | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹11 Cr | ₹12 Cr | ₹9.70 Cr | ₹7.53 Cr | ₹51 Cr |
Other Non Current Assets | ₹4.26 Cr | ₹4.11 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹2.17 Cr |
Total Non-Current Assets | ₹379 Cr | ₹276 Cr | ₹175 Cr | ₹144 Cr | ₹158 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹267 Cr | ₹247 Cr | ₹249 Cr | ₹311 Cr | ₹25 Cr |
Quoted | - | - | - | - | ₹25 Cr |
Unquoted | ₹267 Cr | ₹247 Cr | ₹249 Cr | ₹311 Cr | - |
Inventories | ₹493 Cr | ₹434 Cr | ₹413 Cr | ₹323 Cr | ₹146 Cr |
Raw Materials | ₹274 Cr | ₹237 Cr | ₹178 Cr | ₹149 Cr | ₹65 Cr |
Work-in Progress | ₹168 Cr | ₹159 Cr | ₹172 Cr | ₹156 Cr | ₹71 Cr |
Finished Goods | ₹22 Cr | ₹5.49 Cr | ₹4.25 Cr | ₹9.01 Cr | ₹2.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.64 Cr | ₹7.10 Cr |
Other Inventory | ₹15 Cr | ₹22 Cr | ₹49 Cr | - | - |
Sundry Debtors | ₹252 Cr | ₹174 Cr | ₹143 Cr | ₹78 Cr | ₹113 Cr |
Debtors more than Six months | ₹27 Cr | ₹26 Cr | ₹5.33 Cr | ₹2.54 Cr | ₹5.98 Cr |
Debtors Others | ₹226 Cr | ₹149 Cr | ₹144 Cr | ₹81 Cr | ₹111 Cr |
Cash and Bank | ₹24 Cr | ₹9.22 Cr | ₹62 Cr | ₹8.82 Cr | ₹202 Cr |
Cash in hand | ₹0.32 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.26 Cr |
Balances at Bank | ₹23 Cr | ₹9.00 Cr | ₹61 Cr | ₹8.55 Cr | ₹202 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.96 Cr | ₹6.27 Cr | ₹6.89 Cr | ₹4.45 Cr | ₹3.24 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.11 Cr | ₹0.08 Cr | - | - | - |
Interest accrued and or due on loans | ₹0.21 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹1.68 Cr |
Prepaid Expenses | ₹5.05 Cr | ₹3.28 Cr | ₹3.23 Cr | ₹1.57 Cr | ₹1.41 Cr |
Other current_assets | ₹1.59 Cr | ₹2.76 Cr | ₹3.37 Cr | ₹2.77 Cr | ₹0.15 Cr |
Short Term Loans and Advances | ₹223 Cr | ₹66 Cr | ₹89 Cr | ₹17 Cr | ₹32 Cr |
Advances recoverable in cash or in kind | ₹194 Cr | ₹36 Cr | ₹76 Cr | ₹9.88 Cr | ₹5.38 Cr |
Advance income tax and TDS | - | - | ₹2.60 Cr | ₹1.32 Cr | ₹18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹31 Cr | ₹10 Cr | ₹6.26 Cr | ₹8.54 Cr |
Total Current Assets | ₹1,265 Cr | ₹936 Cr | ₹962 Cr | ₹743 Cr | ₹521 Cr |
Net Current Assets (Including Current Investments) | ₹512 Cr | ₹393 Cr | ₹392 Cr | ₹370 Cr | ₹226 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,654 Cr | ₹1,223 Cr | ₹1,148 Cr | ₹897 Cr | ₹687 Cr |
Contingent Liabilities | ₹291 Cr | ₹178 Cr | ₹194 Cr | ₹134 Cr | ₹146 Cr |
Total Debt | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
Book Value | - | 70.92 | 60.54 | 55.34 | 409.92 |
Adjusted Book Value | 95.60 | 70.92 | 60.54 | 55.34 | 40.99 |
Compare Balance Sheet of peers of INOX INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX INDIA | ₹10,746.2 Cr | -3.6% | 5.6% | -7.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹88,287.7 Cr | -1.8% | 3.2% | -10.7% | Stock Analytics | |
THERMAX | ₹42,301.1 Cr | -0.3% | 3.4% | -31.1% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹25,926.2 Cr | -8.1% | -8.7% | -1.7% | Stock Analytics | |
TRIVENI TURBINE | ₹19,102.8 Cr | -1.1% | -2.3% | 8.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹14,544.1 Cr | 0.2% | -0.5% | 4.1% | Stock Analytics |
INOX INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX INDIA | -3.6% |
5.6% |
-7.5% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses