INOX INDIA
|
INOX INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹9.08 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹20 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹9.08 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹9.08 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.03 Cr | ₹5.40 Cr | - | - | - |
| Total Reserves | ₹850 Cr | ₹626 Cr | ₹531 Cr | ₹484 Cr | ₹363 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹828 Cr | ₹603 Cr | ₹508 Cr | ₹460 Cr | ₹332 Cr |
| General Reserves | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹43 Cr |
| Other Reserves | ₹-14 Cr | ₹-13 Cr | ₹-12 Cr | ₹-11 Cr | ₹-12 Cr |
| Reserve excluding Revaluation Reserve | ₹850 Cr | ₹626 Cr | ₹531 Cr | ₹484 Cr | ₹363 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹874 Cr | ₹649 Cr | ₹549 Cr | ₹502 Cr | ₹372 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹12 Cr | ₹8.47 Cr | ₹8.33 Cr | ₹7.67 Cr | ₹5.39 Cr |
| Deferred Tax Assets | ₹9.06 Cr | ₹6.09 Cr | ₹2.99 Cr | ₹2.70 Cr | ₹4.10 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹9.49 Cr |
| Other Long Term Liabilities | ₹7.33 Cr | ₹16 Cr | ₹15 Cr | ₹9.72 Cr | ₹6.08 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.01 Cr | ₹6.86 Cr | ₹4.52 Cr | ₹4.14 Cr | ₹9.04 Cr |
| Total Non-Current Liabilities | ₹27 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹138 Cr | ₹124 Cr | ₹62 Cr | ₹40 Cr | ₹17 Cr |
| Sundry Creditors | ₹138 Cr | ₹124 Cr | ₹62 Cr | ₹40 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹519 Cr | ₹350 Cr | ₹474 Cr | ₹261 Cr | ₹193 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹435 Cr | ₹288 Cr | ₹406 Cr | ₹212 Cr | ₹174 Cr |
| Interest Accrued But Not Due | ₹1.44 Cr | ₹1.24 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹83 Cr | ₹61 Cr | ₹68 Cr | ₹49 Cr | ₹19 Cr |
| Short Term Borrowings | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
| Secured ST Loans repayable on Demands | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
| Working Capital Loans- Sec | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-33 Cr | ₹-4.87 Cr | - | ₹-43 Cr | ₹-60 Cr |
| Short Term Provisions | ₹62 Cr | ₹64 Cr | ₹35 Cr | ₹29 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.43 Cr | ₹1.79 Cr | ₹1.54 Cr | ₹2.04 Cr | ₹1.87 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹56 Cr | ₹62 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr |
| Total Current Liabilities | ₹753 Cr | ₹543 Cr | ₹570 Cr | ₹373 Cr | ₹294 Cr |
| Total Liabilities | ₹1,654 Cr | ₹1,223 Cr | ₹1,148 Cr | ₹897 Cr | ₹687 Cr |
| ASSETS | |||||
| Gross Block | ₹470 Cr | ₹343 Cr | ₹241 Cr | ₹197 Cr | ₹152 Cr |
| Less: Accumulated Depreciation | ₹111 Cr | ₹88 Cr | ₹76 Cr | ₹63 Cr | ₹50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹359 Cr | ₹255 Cr | ₹164 Cr | ₹134 Cr | ₹102 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.20 Cr | ₹4.76 Cr | ₹0.22 Cr | ₹1.86 Cr | ₹2.39 Cr |
| Non Current Investments | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr |
| Long Term Investment | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr |
| Quoted | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹11 Cr | ₹12 Cr | ₹9.70 Cr | ₹7.53 Cr | ₹51 Cr |
| Other Non Current Assets | ₹4.26 Cr | ₹4.11 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹2.17 Cr |
| Total Non-Current Assets | ₹379 Cr | ₹276 Cr | ₹175 Cr | ₹144 Cr | ₹158 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹267 Cr | ₹247 Cr | ₹249 Cr | ₹311 Cr | ₹25 Cr |
| Quoted | - | - | - | - | ₹25 Cr |
| Unquoted | ₹267 Cr | ₹247 Cr | ₹249 Cr | ₹311 Cr | - |
| Inventories | ₹493 Cr | ₹434 Cr | ₹413 Cr | ₹323 Cr | ₹146 Cr |
| Raw Materials | ₹274 Cr | ₹237 Cr | ₹178 Cr | ₹149 Cr | ₹65 Cr |
| Work-in Progress | ₹168 Cr | ₹159 Cr | ₹172 Cr | ₹156 Cr | ₹71 Cr |
| Finished Goods | ₹22 Cr | ₹5.49 Cr | ₹4.25 Cr | ₹9.01 Cr | ₹2.04 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.64 Cr | ₹7.10 Cr |
| Other Inventory | ₹15 Cr | ₹22 Cr | ₹49 Cr | - | - |
| Sundry Debtors | ₹252 Cr | ₹174 Cr | ₹143 Cr | ₹78 Cr | ₹113 Cr |
| Debtors more than Six months | ₹27 Cr | ₹26 Cr | ₹5.33 Cr | ₹2.54 Cr | ₹5.98 Cr |
| Debtors Others | ₹226 Cr | ₹149 Cr | ₹144 Cr | ₹81 Cr | ₹111 Cr |
| Cash and Bank | ₹24 Cr | ₹9.22 Cr | ₹62 Cr | ₹8.82 Cr | ₹202 Cr |
| Cash in hand | ₹0.32 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Balances at Bank | ₹23 Cr | ₹9.00 Cr | ₹61 Cr | ₹8.55 Cr | ₹202 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.96 Cr | ₹6.27 Cr | ₹6.89 Cr | ₹4.45 Cr | ₹3.24 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.11 Cr | ₹0.08 Cr | - | - | - |
| Interest accrued and or due on loans | ₹0.21 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹1.68 Cr |
| Prepaid Expenses | ₹5.05 Cr | ₹3.28 Cr | ₹3.23 Cr | ₹1.57 Cr | ₹1.41 Cr |
| Other current_assets | ₹1.59 Cr | ₹2.76 Cr | ₹3.37 Cr | ₹2.77 Cr | ₹0.15 Cr |
| Short Term Loans and Advances | ₹223 Cr | ₹66 Cr | ₹89 Cr | ₹17 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹194 Cr | ₹36 Cr | ₹76 Cr | ₹9.88 Cr | ₹5.38 Cr |
| Advance income tax and TDS | - | - | ₹2.60 Cr | ₹1.32 Cr | ₹18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹31 Cr | ₹10 Cr | ₹6.26 Cr | ₹8.54 Cr |
| Total Current Assets | ₹1,265 Cr | ₹936 Cr | ₹962 Cr | ₹743 Cr | ₹521 Cr |
| Net Current Assets (Including Current Investments) | ₹512 Cr | ₹393 Cr | ₹392 Cr | ₹370 Cr | ₹226 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,654 Cr | ₹1,223 Cr | ₹1,148 Cr | ₹897 Cr | ₹687 Cr |
| Contingent Liabilities | ₹291 Cr | ₹178 Cr | ₹194 Cr | ₹134 Cr | ₹146 Cr |
| Total Debt | ₹33 Cr | ₹4.87 Cr | - | ₹43 Cr | ₹60 Cr |
| Book Value | - | 70.92 | 60.54 | 55.34 | 409.92 |
| Adjusted Book Value | 95.60 | 70.92 | 60.54 | 55.34 | 40.99 |
Compare Balance Sheet of peers of INOX INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INOX INDIA | ₹10,229.1 Cr | 0.2% | -2% | 6.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹95,652.3 Cr | -8.5% | -0.1% | 21.1% | Stock Analytics | |
| THERMAX | ₹36,018.6 Cr | -1.5% | 9% | -25.4% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,074.2 Cr | -5.8% | -2.8% | -31.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,473.1 Cr | -3.8% | -2.8% | -30.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,693.5 Cr | -2.9% | 2.4% | -28.1% | Stock Analytics | |
INOX INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INOX INDIA | 0.2% |
-2% |
6.7% |
| SENSEX | -2.6% |
-1.3% |
7.2% |
You may also like the below Video Courses