Home > Balance Sheet > INDSWIFT LABORATORIES

INDSWIFT LABORATORIES
Balance Sheet

INDSWIFT LABORATORIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for INDSWIFT LABORATORIES
Please provide your vote to see the results

INDSWIFT LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹48 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹48 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹48 Cr
    Equity Shares Forfeited ₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹622 Cr₹541 Cr₹544 Cr₹581 Cr₹540 Cr
    Securities Premium ₹307 Cr₹307 Cr₹307 Cr₹307 Cr₹243 Cr
    Capital Reserves ₹-1.77 Cr₹-34 Cr₹-33 Cr--
    Profit & Loss Account Balance ₹-29 Cr₹-78 Cr₹-76 Cr₹-74 Cr₹-52 Cr
    General Reserves ₹165 Cr₹152 Cr₹138 Cr₹123 Cr₹109 Cr
    Other Reserves ₹181 Cr₹194 Cr₹208 Cr₹224 Cr₹239 Cr
Reserve excluding Revaluation Reserve ₹439 Cr₹345 Cr₹333 Cr₹356 Cr₹300 Cr
Revaluation reserve ₹183 Cr₹196 Cr₹211 Cr₹225 Cr₹240 Cr
Shareholder's Funds ₹682 Cr₹601 Cr₹604 Cr₹641 Cr₹588 Cr
Minority Interest -₹-0.11 Cr₹-0.09 Cr--
Long-Term Borrowings -----
Secured Loans ₹753 Cr₹848 Cr₹884 Cr₹886 Cr₹954 Cr
    Non Convertible Debentures ₹752 Cr₹797 Cr₹794 Cr₹776 Cr₹750 Cr
    Converible Debentures & Bonds --₹8.72 Cr-₹75 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹1.09 Cr₹51 Cr₹82 Cr₹110 Cr₹128 Cr
Unsecured Loans ---₹4.93 Cr₹12 Cr
    Fixed Deposits - Public ---₹4.93 Cr₹12 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-30 Cr₹-52 Cr₹-60 Cr₹-78 Cr₹-79 Cr
    Deferred Tax Assets ₹74 Cr₹101 Cr₹134 Cr₹165 Cr₹182 Cr
    Deferred Tax Liability ₹44 Cr₹49 Cr₹73 Cr₹87 Cr₹104 Cr
Other Long Term Liabilities ₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
Total Non-Current Liabilities ₹741 Cr₹814 Cr₹840 Cr₹828 Cr₹901 Cr
Current Liabilities -----
Trade Payables ₹204 Cr₹176 Cr₹139 Cr₹135 Cr₹127 Cr
    Sundry Creditors ₹204 Cr₹176 Cr₹139 Cr₹135 Cr₹127 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹106 Cr₹89 Cr₹81 Cr₹73 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹15 Cr₹18 Cr₹9.35 Cr₹3.91 Cr
    Interest Accrued But Not Due ₹9.58 Cr₹10.00 Cr--₹33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹81 Cr₹64 Cr₹63 Cr₹64 Cr₹100 Cr
Short Term Borrowings ₹49 Cr₹64 Cr₹93 Cr₹115 Cr₹93 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹59 Cr₹61 Cr₹62 Cr₹64 Cr
    Working Capital Loans- Sec ₹45 Cr₹59 Cr₹61 Cr₹62 Cr₹64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-40 Cr₹-55 Cr₹-28 Cr₹-9.76 Cr₹-35 Cr
Short Term Provisions ₹12 Cr₹5.39 Cr₹0.98 Cr-₹0.31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹5.39 Cr₹0.98 Cr-₹0.31 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹371 Cr₹334 Cr₹315 Cr₹323 Cr₹356 Cr
Total Liabilities ₹1,794 Cr₹1,749 Cr₹1,758 Cr₹1,792 Cr₹1,845 Cr
ASSETS
Gross Block ₹1,331 Cr₹1,317 Cr₹1,302 Cr₹1,359 Cr₹1,379 Cr
Less: Accumulated Depreciation ₹746 Cr₹689 Cr₹563 Cr₹516 Cr₹478 Cr
Less: Impairment of Assets -----
Net Block ₹585 Cr₹628 Cr₹739 Cr₹843 Cr₹901 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.71 Cr₹9.31 Cr₹11 Cr₹3.80 Cr₹13 Cr
Non Current Investments ₹30 Cr₹29 Cr₹36 Cr₹17 Cr₹31 Cr
Long Term Investment ₹30 Cr₹29 Cr₹36 Cr₹17 Cr₹31 Cr
    Quoted -----
    Unquoted ₹30 Cr₹29 Cr₹36 Cr₹17 Cr₹31 Cr
Long Term Loans & Advances ₹4.17 Cr₹3.96 Cr₹6.11 Cr₹57 Cr₹57 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹630 Cr₹674 Cr₹814 Cr₹929 Cr₹1,009 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹439 Cr₹429 Cr₹376 Cr₹343 Cr₹317 Cr
    Raw Materials ₹108 Cr₹108 Cr₹94 Cr₹82 Cr₹69 Cr
    Work-in Progress ₹189 Cr₹191 Cr₹166 Cr₹171 Cr₹142 Cr
    Finished Goods ₹128 Cr₹117 Cr₹107 Cr₹81 Cr₹97 Cr
    Packing Materials -----
    Stores Ā and Spare ₹13 Cr₹11 Cr₹9.18 Cr₹8.21 Cr₹7.94 Cr
    Other Inventory -----
Sundry Debtors ₹505 Cr₹455 Cr₹432 Cr₹396 Cr₹351 Cr
    Debtors more than Six months -----
    Debtors Others ₹505 Cr₹455 Cr₹432 Cr₹396 Cr₹351 Cr
Cash and Bank ₹18 Cr₹21 Cr₹12 Cr₹11 Cr₹30 Cr
    Cash in hand ₹0.78 Cr₹0.20 Cr₹0.52 Cr₹0.30 Cr₹0.97 Cr
    Balances at Bank ₹17 Cr₹21 Cr₹11 Cr₹10 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.02 Cr₹17 Cr₹56 Cr₹39 Cr₹42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.07 Cr₹5.03 Cr₹2.18 Cr₹1.33 Cr₹1.29 Cr
    Other current_assets ₹4.95 Cr₹12 Cr₹54 Cr₹37 Cr₹41 Cr
Short Term Loans and Advances ₹192 Cr₹152 Cr₹66 Cr₹74 Cr₹97 Cr
    Advances recoverable in cash or in kind ₹61 Cr₹48 Cr₹53 Cr₹11 Cr₹12 Cr
    Advance income tax and TDS ₹4.96 Cr₹4.55 Cr₹4.06 Cr₹3.98 Cr₹3.99 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹126 Cr₹99 Cr₹8.47 Cr₹60 Cr₹81 Cr
Total Current Assets ₹1,163 Cr₹1,073 Cr₹942 Cr₹863 Cr₹836 Cr
Net Current Assets (Including Current Investments) ₹792 Cr₹739 Cr₹627 Cr₹540 Cr₹480 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,794 Cr₹1,749 Cr₹1,758 Cr₹1,792 Cr₹1,845 Cr
Contingent Liabilities ₹7.97 Cr₹36 Cr₹40 Cr₹23 Cr₹52 Cr
Total Debt ₹852 Cr₹943 Cr₹1,005 Cr₹1,031 Cr₹1,115 Cr
Book Value 84.2568.3366.3570.2173.01
Adjusted Book Value 84.2568.3366.3570.2173.01

Compare Balance Sheet of peers of INDSWIFT LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSWIFT LABORATORIES ₹699.9 Cr -10.2% -15.4% 70.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


INDSWIFT LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSWIFT LABORATORIES

-10.2%

-15.4%

70.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses