Home > Balance Sheet > INDOCO REMEDIES

INDOCO REMEDIES
Balance Sheet

INDOCO REMEDIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INDOCO REMEDIES
Please provide your vote to see the results

INDOCO REMEDIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.42 Cr₹5.74 Cr₹3.54 Cr₹0.66 Cr-
Total Reserves ₹914 Cr₹998 Cr₹1,088 Cr₹1,009 Cr₹886 Cr
    Securities Premium ₹68 Cr₹67 Cr₹65 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹583 Cr₹672 Cr₹765 Cr₹687 Cr₹564 Cr
    General Reserves ₹258 Cr₹258 Cr₹258 Cr₹258 Cr₹258 Cr
    Other Reserves ₹5.52 Cr₹0.91 Cr₹0.23 Cr₹0.00 Cr-
Reserve excluding Revaluation Reserve ₹914 Cr₹998 Cr₹1,088 Cr₹1,009 Cr₹886 Cr
Revaluation reserve -----
Shareholder's Funds ₹939 Cr₹1,022 Cr₹1,110 Cr₹1,028 Cr₹905 Cr
Minority Interest ₹-7.17 Cr₹-3.62 Cr₹0.60 Cr--
Long-Term Borrowings -----
Secured Loans ₹475 Cr₹533 Cr₹352 Cr₹144 Cr₹96 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹525 Cr₹527 Cr₹305 Cr₹190 Cr₹129 Cr
    Term Loans - Institutions -----
    Other Secured ₹-50 Cr₹6.68 Cr₹47 Cr₹-47 Cr₹-34 Cr
Unsecured Loans ₹42 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹42 Cr----
Deferred Tax Assets / Liabilities ₹4.36 Cr₹13 Cr₹12 Cr₹6.14 Cr₹11 Cr
    Deferred Tax Assets ₹45 Cr₹29 Cr₹27 Cr₹26 Cr₹30 Cr
    Deferred Tax Liability ₹49 Cr₹42 Cr₹38 Cr₹32 Cr₹40 Cr
Other Long Term Liabilities ₹53 Cr₹21 Cr₹25 Cr₹22 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹36 Cr₹34 Cr₹33 Cr₹32 Cr
Total Non-Current Liabilities ₹609 Cr₹604 Cr₹422 Cr₹205 Cr₹157 Cr
Current Liabilities -----
Trade Payables ₹309 Cr₹208 Cr₹154 Cr₹123 Cr₹133 Cr
    Sundry Creditors ₹309 Cr₹208 Cr₹154 Cr₹123 Cr₹133 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹323 Cr₹193 Cr₹150 Cr₹132 Cr₹140 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹13 Cr₹7.61 Cr₹13 Cr₹3.72 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹307 Cr₹180 Cr₹142 Cr₹119 Cr₹136 Cr
Short Term Borrowings ₹374 Cr₹362 Cr₹261 Cr₹119 Cr₹104 Cr
    Secured ST Loans repayable on Demands ₹96 Cr₹82 Cr₹57 Cr₹19 Cr₹36 Cr
    Working Capital Loans- Sec ₹90 Cr₹76 Cr₹53 Cr₹18 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹188 Cr₹204 Cr₹150 Cr₹82 Cr₹34 Cr
Short Term Provisions ₹56 Cr₹46 Cr₹82 Cr₹106 Cr₹142 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.32 Cr₹0.48 Cr₹33 Cr₹56 Cr₹94 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹47 Cr₹45 Cr₹48 Cr₹50 Cr₹47 Cr
Total Current Liabilities ₹1,062 Cr₹808 Cr₹645 Cr₹481 Cr₹518 Cr
Total Liabilities ₹2,603 Cr₹2,430 Cr₹2,178 Cr₹1,714 Cr₹1,579 Cr
ASSETS
Gross Block ₹2,232 Cr₹1,928 Cr₹1,781 Cr₹1,423 Cr₹1,236 Cr
Less: Accumulated Depreciation ₹1,039 Cr₹931 Cr₹826 Cr₹745 Cr₹681 Cr
Less: Impairment of Assets -----
Net Block ₹1,193 Cr₹997 Cr₹954 Cr₹678 Cr₹555 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹276 Cr₹103 Cr₹55 Cr₹53 Cr
Non Current Investments ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr
Long Term Investment ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr
Long Term Loans & Advances ₹102 Cr₹103 Cr₹102 Cr₹49 Cr₹34 Cr
Other Non Current Assets ₹14 Cr₹6.93 Cr₹7.04 Cr₹2.26 Cr₹2.13 Cr
Total Non-Current Assets ₹1,400 Cr₹1,429 Cr₹1,190 Cr₹845 Cr₹712 Cr
Current Assets Loans & Advances -----
Currents Investments --₹7.24 Cr₹1.00 Cr-
    Quoted --₹7.24 Cr₹1.00 Cr-
    Unquoted -₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr
Inventories ₹405 Cr₹419 Cr₹353 Cr₹326 Cr₹311 Cr
    Raw Materials ₹162 Cr₹198 Cr₹180 Cr₹200 Cr₹186 Cr
    Work-in Progress ₹123 Cr₹122 Cr₹84 Cr₹57 Cr₹43 Cr
    Finished Goods ₹90 Cr₹59 Cr₹62 Cr₹34 Cr₹55 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹20 Cr₹11 Cr₹12 Cr₹4.90 Cr
    Other Inventory ₹16 Cr₹20 Cr₹17 Cr₹21 Cr₹22 Cr
Sundry Debtors ₹489 Cr₹352 Cr₹406 Cr₹351 Cr₹297 Cr
    Debtors more than Six months ₹172 Cr₹79 Cr₹68 Cr₹63 Cr₹52 Cr
    Debtors Others ₹360 Cr₹307 Cr₹370 Cr₹320 Cr₹262 Cr
Cash and Bank ₹33 Cr₹17 Cr₹24 Cr₹13 Cr₹20 Cr
    Cash in hand ₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.11 Cr
    Balances at Bank ₹33 Cr₹17 Cr₹24 Cr₹13 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹45 Cr₹42 Cr₹20 Cr₹35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.15 Cr₹2.15 Cr₹2.15 Cr--
    Prepaid Expenses ₹17 Cr₹18 Cr₹20 Cr₹12 Cr₹9.54 Cr
    Other current_assets ₹28 Cr₹25 Cr₹20 Cr₹8.62 Cr₹25 Cr
Short Term Loans and Advances ₹205 Cr₹167 Cr₹155 Cr₹158 Cr₹205 Cr
    Advances recoverable in cash or in kind ₹47 Cr₹38 Cr₹27 Cr₹22 Cr₹13 Cr
    Advance income tax and TDS ₹31 Cr₹19 Cr₹35 Cr₹62 Cr₹93 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹128 Cr₹111 Cr₹92 Cr₹75 Cr₹98 Cr
Total Current Assets ₹1,179 Cr₹1,002 Cr₹988 Cr₹870 Cr₹867 Cr
Net Current Assets (Including Current Investments) ₹117 Cr₹193 Cr₹342 Cr₹389 Cr₹349 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,603 Cr₹2,430 Cr₹2,178 Cr₹1,714 Cr₹1,579 Cr
Contingent Liabilities ₹140 Cr₹163 Cr₹164 Cr₹89 Cr₹60 Cr
Total Debt ₹1,036 Cr₹978 Cr₹655 Cr₹315 Cr₹244 Cr
Book Value 101.06110.17120.02111.5198.17
Adjusted Book Value 101.06110.17120.02111.5198.17

Compare Balance Sheet of peers of INDOCO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOCO REMEDIES ₹2,295.0 Cr 13.2% 14.6% -13.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹460,696.0 Cr 0.5% -4% 15.7% Stock Analytics
DIVIS LABORATORIES ₹246,063.0 Cr 9.1% 18.2% 47.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹191,515.0 Cr 3.6% 3.4% 36.4% Stock Analytics
CIPLA ₹114,554.0 Cr -1.2% -3.3% -10.8% Stock Analytics
DR REDDYS LABORATORIES ₹98,308.6 Cr -1.4% 2.9% -8% Stock Analytics


INDOCO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOCO REMEDIES

13.2%

14.6%

-13.1%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses