Home > Balance Sheet > INDOCO REMEDIES

INDOCO REMEDIES
Balance Sheet

INDOCO REMEDIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INDOCO REMEDIES
Please provide your vote to see the results

INDOCO REMEDIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.74 Cr₹3.54 Cr₹0.66 Cr--
Total Reserves ₹998 Cr₹1,088 Cr₹1,009 Cr₹886 Cr₹751 Cr
    Securities Premium ₹67 Cr₹65 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹672 Cr₹765 Cr₹687 Cr₹564 Cr₹428 Cr
    General Reserves ₹258 Cr₹258 Cr₹258 Cr₹258 Cr₹258 Cr
    Other Reserves ₹0.91 Cr₹0.23 Cr₹0.00 Cr--
Reserve excluding Revaluation Reserve ₹998 Cr₹1,088 Cr₹1,009 Cr₹886 Cr₹751 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,022 Cr₹1,110 Cr₹1,028 Cr₹905 Cr₹769 Cr
Minority Interest ₹-3.62 Cr₹0.60 Cr---
Long-Term Borrowings -----
Secured Loans ₹533 Cr₹352 Cr₹144 Cr₹96 Cr₹97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹527 Cr₹305 Cr₹190 Cr₹129 Cr₹110 Cr
    Term Loans - Institutions -----
    Other Secured ₹6.68 Cr₹47 Cr₹-47 Cr₹-34 Cr₹-13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹12 Cr₹6.14 Cr₹11 Cr₹-19 Cr
    Deferred Tax Assets ₹29 Cr₹27 Cr₹26 Cr₹30 Cr₹62 Cr
    Deferred Tax Liability ₹42 Cr₹38 Cr₹32 Cr₹40 Cr₹42 Cr
Other Long Term Liabilities ₹21 Cr₹25 Cr₹22 Cr₹18 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹34 Cr₹33 Cr₹32 Cr₹66 Cr
Total Non-Current Liabilities ₹604 Cr₹422 Cr₹205 Cr₹157 Cr₹158 Cr
Current Liabilities -----
Trade Payables ₹208 Cr₹154 Cr₹123 Cr₹133 Cr₹113 Cr
    Sundry Creditors ₹208 Cr₹154 Cr₹123 Cr₹133 Cr₹113 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹193 Cr₹150 Cr₹132 Cr₹140 Cr₹129 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹7.61 Cr₹13 Cr₹3.72 Cr₹3.05 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹180 Cr₹142 Cr₹119 Cr₹136 Cr₹126 Cr
Short Term Borrowings ₹362 Cr₹261 Cr₹119 Cr₹104 Cr₹117 Cr
    Secured ST Loans repayable on Demands ₹82 Cr₹57 Cr₹19 Cr₹36 Cr₹33 Cr
    Working Capital Loans- Sec ₹76 Cr₹53 Cr₹18 Cr₹34 Cr₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹204 Cr₹150 Cr₹82 Cr₹34 Cr₹53 Cr
Short Term Provisions ₹46 Cr₹82 Cr₹106 Cr₹142 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.48 Cr₹33 Cr₹56 Cr₹94 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹45 Cr₹48 Cr₹50 Cr₹47 Cr₹47 Cr
Total Current Liabilities ₹808 Cr₹645 Cr₹481 Cr₹518 Cr₹407 Cr
Total Liabilities ₹2,430 Cr₹2,178 Cr₹1,714 Cr₹1,579 Cr₹1,334 Cr
ASSETS
Gross Block ₹1,928 Cr₹1,781 Cr₹1,423 Cr₹1,236 Cr₹1,178 Cr
Less: Accumulated Depreciation ₹931 Cr₹826 Cr₹745 Cr₹681 Cr₹608 Cr
Less: Impairment of Assets -----
Net Block ₹997 Cr₹954 Cr₹678 Cr₹555 Cr₹570 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹276 Cr₹103 Cr₹55 Cr₹53 Cr₹25 Cr
Non Current Investments ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹103 Cr₹102 Cr₹49 Cr₹34 Cr₹72 Cr
Other Non Current Assets ₹6.94 Cr₹7.04 Cr₹2.26 Cr₹2.13 Cr₹2.06 Cr
Total Non-Current Assets ₹1,429 Cr₹1,190 Cr₹845 Cr₹712 Cr₹712 Cr
Current Assets Loans & Advances -----
Currents Investments -₹7.24 Cr₹1.00 Cr--
    Quoted -₹7.24 Cr₹1.00 Cr--
    Unquoted ₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr₹4.63 Cr
Inventories ₹419 Cr₹353 Cr₹326 Cr₹311 Cr₹238 Cr
    Raw Materials ₹198 Cr₹180 Cr₹200 Cr₹186 Cr₹137 Cr
    Work-in Progress ₹122 Cr₹84 Cr₹57 Cr₹43 Cr₹39 Cr
    Finished Goods ₹59 Cr₹62 Cr₹34 Cr₹55 Cr₹44 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹11 Cr₹12 Cr₹4.90 Cr₹7.64 Cr
    Other Inventory ₹20 Cr₹17 Cr₹21 Cr₹22 Cr₹10 Cr
Sundry Debtors ₹352 Cr₹406 Cr₹351 Cr₹297 Cr₹234 Cr
    Debtors more than Six months ₹79 Cr₹68 Cr₹63 Cr₹52 Cr₹63 Cr
    Debtors Others ₹307 Cr₹370 Cr₹320 Cr₹262 Cr₹174 Cr
Cash and Bank ₹17 Cr₹24 Cr₹13 Cr₹20 Cr₹14 Cr
    Cash in hand ₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr
    Balances at Bank ₹17 Cr₹24 Cr₹13 Cr₹20 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹42 Cr₹20 Cr₹35 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.15 Cr₹2.15 Cr---
    Prepaid Expenses ₹18 Cr₹20 Cr₹12 Cr₹9.54 Cr₹8.63 Cr
    Other current_assets ₹25 Cr₹20 Cr₹8.62 Cr₹25 Cr₹3.27 Cr
Short Term Loans and Advances ₹167 Cr₹155 Cr₹158 Cr₹205 Cr₹125 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹27 Cr₹22 Cr₹13 Cr₹24 Cr
    Advance income tax and TDS ₹19 Cr₹35 Cr₹62 Cr₹93 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹111 Cr₹92 Cr₹75 Cr₹98 Cr₹101 Cr
Total Current Assets ₹1,002 Cr₹988 Cr₹870 Cr₹867 Cr₹623 Cr
Net Current Assets (Including Current Investments) ₹193 Cr₹342 Cr₹389 Cr₹349 Cr₹216 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,430 Cr₹2,178 Cr₹1,714 Cr₹1,579 Cr₹1,334 Cr
Contingent Liabilities ₹163 Cr₹164 Cr₹89 Cr₹60 Cr₹56 Cr
Total Debt ₹978 Cr₹655 Cr₹315 Cr₹244 Cr₹259 Cr
Book Value 110.17120.02111.5198.1783.45
Adjusted Book Value 110.17120.02111.5198.1783.45

Compare Balance Sheet of peers of INDOCO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOCO REMEDIES ₹2,437.8 Cr -5.6% -6.8% -11.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹404,468.0 Cr -1.1% 1.9% -8.5% Stock Analytics
DIVIS LABORATORIES ₹182,810.0 Cr 3.5% 18.2% 15.4% Stock Analytics
CIPLA ₹121,170.0 Cr -2.6% -0.9% -3.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹120,300.0 Cr -1.3% 0.8% 11.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,575.0 Cr 0.2% -3.5% -5.8% Stock Analytics


INDOCO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOCO REMEDIES

-5.6%

-6.8%

-11.9%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses