INDIAN METALS & FERRO ALLOYS
|
INDIAN METALS & FERRO ALLOYS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹27 Cr |
Equity - Authorised | ₹85 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹35 Cr |
Equity - Issued | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹27 Cr |
Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹27 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,294 Cr | ₹2,051 Cr | ₹1,819 Cr | ₹1,661 Cr | ₹1,215 Cr |
Securities Premium | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹168 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,870 Cr | ₹1,599 Cr | ₹1,368 Cr | ₹1,211 Cr | ₹738 Cr |
General Reserves | ₹277 Cr | ₹277 Cr | ₹277 Cr | ₹277 Cr | ₹277 Cr |
Other Reserves | ₹5.53 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Reserve excluding Revaluation Reserve | ₹2,294 Cr | ₹2,051 Cr | ₹1,819 Cr | ₹1,661 Cr | ₹1,215 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,348 Cr | ₹2,105 Cr | ₹1,873 Cr | ₹1,715 Cr | ₹1,242 Cr |
Minority Interest | ₹8.88 Cr | ₹8.68 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.02 Cr | ₹0.20 Cr | ₹5.39 Cr | ₹9.45 Cr | ₹294 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹5.04 Cr | ₹6.65 Cr | ₹373 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.02 Cr | ₹0.20 Cr | ₹0.35 Cr | ₹2.80 Cr | ₹-80 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹62 Cr | ₹50 Cr | ₹45 Cr | ₹46 Cr | ₹75 Cr |
Deferred Tax Assets | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹20 Cr |
Deferred Tax Liability | ₹78 Cr | ₹62 Cr | ₹56 Cr | ₹62 Cr | ₹95 Cr |
Other Long Term Liabilities | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹146 Cr | ₹146 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹102 Cr | ₹83 Cr | ₹85 Cr | ₹218 Cr | ₹528 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹194 Cr | ₹281 Cr | ₹209 Cr | ₹147 Cr | ₹189 Cr |
Sundry Creditors | ₹194 Cr | ₹281 Cr | ₹209 Cr | ₹147 Cr | ₹189 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹127 Cr | ₹195 Cr | ₹138 Cr | ₹241 Cr | ₹262 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.82 Cr | ₹0.74 Cr | ₹3.06 Cr | ₹1.15 Cr | ₹11 Cr |
Interest Accrued But Not Due | ₹0.96 Cr | - | ₹0.22 Cr | ₹0.12 Cr | ₹1.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹124 Cr | ₹194 Cr | ₹134 Cr | ₹240 Cr | ₹250 Cr |
Short Term Borrowings | ₹372 Cr | ₹219 Cr | ₹312 Cr | ₹463 Cr | ₹281 Cr |
Secured ST Loans repayable on Demands | ₹372 Cr | ₹219 Cr | ₹246 Cr | ₹360 Cr | ₹281 Cr |
Working Capital Loans- Sec | ₹372 Cr | ₹219 Cr | ₹246 Cr | ₹360 Cr | ₹281 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-372 Cr | ₹-219 Cr | ₹-180 Cr | ₹-257 Cr | ₹-281 Cr |
Short Term Provisions | ₹24 Cr | ₹21 Cr | ₹6.59 Cr | ₹7.79 Cr | ₹9.12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.17 Cr | ₹15 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹16 Cr | ₹5.86 Cr | ₹6.59 Cr | ₹7.79 Cr | ₹9.12 Cr |
Total Current Liabilities | ₹719 Cr | ₹716 Cr | ₹665 Cr | ₹858 Cr | ₹741 Cr |
Total Liabilities | ₹3,177 Cr | ₹2,913 Cr | ₹2,654 Cr | ₹2,821 Cr | ₹2,541 Cr |
ASSETS | |||||
Gross Block | ₹1,969 Cr | ₹1,868 Cr | ₹1,801 Cr | ₹1,854 Cr | ₹1,785 Cr |
Less: Accumulated Depreciation | ₹940 Cr | ₹893 Cr | ₹821 Cr | ₹752 Cr | ₹640 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,028 Cr | ₹975 Cr | ₹980 Cr | ₹1,101 Cr | ₹1,145 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹74 Cr | ₹66 Cr | ₹64 Cr | ₹266 Cr | ₹248 Cr |
Non Current Investments | ₹0.25 Cr | ₹0.27 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.35 Cr |
Long Term Investment | ₹0.25 Cr | ₹0.27 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.35 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.25 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Long Term Loans & Advances | ₹105 Cr | ₹100 Cr | ₹81 Cr | ₹215 Cr | ₹148 Cr |
Other Non Current Assets | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹100 Cr | ₹90 Cr |
Total Non-Current Assets | ₹1,243 Cr | ₹1,187 Cr | ₹1,152 Cr | ₹1,692 Cr | ₹1,640 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹908 Cr | ₹372 Cr | ₹264 Cr | ₹154 Cr | ₹119 Cr |
Quoted | ₹116 Cr | ₹35 Cr | ₹1.48 Cr | ₹1.63 Cr | ₹1.62 Cr |
Unquoted | ₹793 Cr | ₹336 Cr | ₹263 Cr | ₹153 Cr | ₹118 Cr |
Inventories | ₹736 Cr | ₹712 Cr | ₹647 Cr | ₹622 Cr | ₹445 Cr |
Raw Materials | ₹447 Cr | ₹439 Cr | ₹376 Cr | ₹325 Cr | ₹213 Cr |
Work-in Progress | ₹5.64 Cr | - | - | - | ₹3.99 Cr |
Finished Goods | ₹88 Cr | ₹96 Cr | ₹99 Cr | ₹98 Cr | ₹85 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹89 Cr | ₹65 Cr | ₹60 Cr | ₹66 Cr | ₹49 Cr |
Other Inventory | ₹107 Cr | ₹112 Cr | ₹113 Cr | ₹132 Cr | ₹94 Cr |
Sundry Debtors | ₹113 Cr | ₹137 Cr | ₹86 Cr | ₹141 Cr | ₹92 Cr |
Debtors more than Six months | ₹1.50 Cr | ₹1.50 Cr | ₹1.67 Cr | ₹9.98 Cr | ₹10 Cr |
Debtors Others | ₹112 Cr | ₹136 Cr | ₹84 Cr | ₹131 Cr | ₹82 Cr |
Cash and Bank | ₹21 Cr | ₹97 Cr | ₹33 Cr | ₹23 Cr | ₹50 Cr |
Cash in hand | ₹0.48 Cr | ₹0.61 Cr | ₹0.66 Cr | ₹0.64 Cr | ₹0.67 Cr |
Balances at Bank | ₹21 Cr | ₹96 Cr | ₹32 Cr | ₹23 Cr | ₹50 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹241 Cr | ₹359 Cr | ₹31 Cr | ₹38 Cr |
Interest accrued on Investments | ₹0.59 Cr | ₹0.59 Cr | ₹0.32 Cr | ₹0.61 Cr | ₹0.23 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | ₹2.84 Cr | ₹3.08 Cr | ₹4.54 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.89 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Other current_assets | ₹3.76 Cr | ₹230 Cr | ₹346 Cr | ₹17 Cr | ₹21 Cr |
Short Term Loans and Advances | ₹142 Cr | ₹168 Cr | ₹112 Cr | ₹157 Cr | ₹156 Cr |
Advances recoverable in cash or in kind | ₹76 Cr | ₹62 Cr | ₹44 Cr | ₹65 Cr | ₹58 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹67 Cr | ₹106 Cr | ₹68 Cr | ₹92 Cr | ₹98 Cr |
Total Current Assets | ₹1,935 Cr | ₹1,726 Cr | ₹1,502 Cr | ₹1,129 Cr | ₹901 Cr |
Net Current Assets (Including Current Investments) | ₹1,216 Cr | ₹1,010 Cr | ₹837 Cr | ₹271 Cr | ₹160 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,177 Cr | ₹2,913 Cr | ₹2,654 Cr | ₹2,821 Cr | ₹2,541 Cr |
Contingent Liabilities | ₹233 Cr | ₹196 Cr | ₹464 Cr | ₹501 Cr | ₹204 Cr |
Total Debt | ₹373 Cr | ₹221 Cr | ₹321 Cr | ₹476 Cr | ₹664 Cr |
Book Value | 435.18 | 390.04 | 347.09 | 317.89 | 460.28 |
Adjusted Book Value | 435.18 | 390.04 | 347.09 | 317.89 | 230.14 |
Compare Balance Sheet of peers of INDIAN METALS & FERRO ALLOYS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN METALS & FERRO ALLOYS | ₹5,904.4 Cr | -11% | 3.7% | 61% | Stock Analytics | |
MAITHAN ALLOYS | ₹3,141.0 Cr | -2.7% | -8.5% | 1.6% | Stock Analytics | |
SHYAM CENTURY FERROUS | ₹147.5 Cr | -0.7% | -5.7% | -61.6% | Stock Analytics | |
INDSIL HYDRO POWER AND MANGANESE | ₹132.7 Cr | -2% | 1.9% | -12.2% | Stock Analytics | |
NAGPUR POWER & INDUSTRIES | ₹130.7 Cr | 1.8% | -3.1% | -25.2% | Stock Analytics |
INDIAN METALS & FERRO ALLOYS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN METALS & FERRO ALLOYS | -11% |
3.7% |
61% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses