INDIAMART INTERMESH
|
INDIAMART INTERMESH Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
Equity - Authorised | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Equity - Issued | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
Equity Paid Up | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹37 Cr | ₹37 Cr | ₹26 Cr | ₹13 Cr | ₹9.74 Cr |
Total Reserves | ₹2,088 Cr | ₹1,639 Cr | ₹2,002 Cr | ₹1,830 Cr | ₹1,571 Cr |
Securities Premium | ₹936 Cr | ₹917 Cr | ₹1,552 Cr | ₹1,538 Cr | ₹1,531 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,151 Cr | ₹721 Cr | ₹449 Cr | ₹291 Cr | ₹39 Cr |
General Reserves | - | - | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr |
Other Reserves | ₹1.25 Cr | ₹1.25 Cr | ₹0.16 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹2,088 Cr | ₹1,639 Cr | ₹2,002 Cr | ₹1,830 Cr | ₹1,571 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,185 Cr | ₹1,736 Cr | ₹2,058 Cr | ₹1,874 Cr | ₹1,611 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹43 Cr | ₹43 Cr | ₹18 Cr | ₹16 Cr | ₹21 Cr |
Deferred Tax Assets | ₹31 Cr | ₹28 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
Deferred Tax Liability | ₹74 Cr | ₹71 Cr | ₹45 Cr | ₹32 Cr | ₹37 Cr |
Other Long Term Liabilities | ₹640 Cr | ₹575 Cr | ₹490 Cr | ₹378 Cr | ₹311 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹47 Cr | ₹28 Cr | ₹181 Cr | ₹185 Cr | ₹91 Cr |
Total Non-Current Liabilities | ₹731 Cr | ₹646 Cr | ₹689 Cr | ₹578 Cr | ₹423 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹34 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr |
Sundry Creditors | ₹27 Cr | ₹34 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,178 Cr | ₹1,018 Cr | ₹818 Cr | ₹635 Cr | ₹521 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹104 Cr | ₹88 Cr | ₹68 Cr | ₹64 Cr | ₹48 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,074 Cr | ₹931 Cr | ₹750 Cr | ₹571 Cr | ₹473 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹164 Cr | ₹107 Cr | ₹100 Cr | ₹5.03 Cr | ₹4.84 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹153 Cr | ₹97 Cr | ₹92 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹9.74 Cr | ₹7.70 Cr | ₹5.03 Cr | ₹4.84 Cr |
Total Current Liabilities | ₹1,369 Cr | ₹1,160 Cr | ₹944 Cr | ₹658 Cr | ₹541 Cr |
Total Liabilities | ₹4,286 Cr | ₹3,542 Cr | ₹3,692 Cr | ₹3,110 Cr | ₹2,575 Cr |
ASSETS | |||||
Gross Block | ₹652 Cr | ₹644 Cr | ₹630 Cr | ₹106 Cr | ₹106 Cr |
Less: Accumulated Depreciation | ₹137 Cr | ₹108 Cr | ₹77 Cr | ₹50 Cr | ₹41 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹515 Cr | ₹536 Cr | ₹553 Cr | ₹56 Cr | ₹65 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.50 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Non Current Investments | ₹665 Cr | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr |
Long Term Investment | ₹665 Cr | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹665 Cr | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹20 Cr | ₹176 Cr | ₹193 Cr | ₹88 Cr |
Other Non Current Assets | ₹1.68 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.07 Cr |
Total Non-Current Assets | ₹1,203 Cr | ₹1,080 Cr | ₹1,241 Cr | ₹670 Cr | ₹190 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,788 Cr | ₹2,222 Cr | ₹2,272 Cr | ₹2,301 Cr | ₹2,217 Cr |
Quoted | ₹2,788 Cr | ₹2,222 Cr | ₹2,272 Cr | ₹2,301 Cr | ₹2,217 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3.97 Cr | ₹4.78 Cr | ₹7.06 Cr | ₹1.33 Cr | ₹1.25 Cr |
Debtors more than Six months | ₹0.01 Cr | ₹0.08 Cr | ₹0.05 Cr | - | ₹0.09 Cr |
Debtors Others | ₹3.97 Cr | ₹4.70 Cr | ₹7.01 Cr | ₹1.33 Cr | ₹1.16 Cr |
Cash and Bank | ₹84 Cr | ₹101 Cr | ₹58 Cr | ₹77 Cr | ₹78 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹56 Cr | ₹83 Cr | ₹34 Cr | ₹56 Cr | ₹63 Cr |
Other cash and bank balances | ₹28 Cr | ₹19 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr |
Other Current Assets | ₹38 Cr | ₹27 Cr | ₹17 Cr | ₹14 Cr | ₹9.18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹4.02 Cr | ₹3.01 Cr | ₹2.18 Cr | ₹1.67 Cr |
Other current_assets | ₹26 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr | ₹7.51 Cr |
Short Term Loans and Advances | ₹168 Cr | ₹107 Cr | ₹97 Cr | ₹48 Cr | ₹79 Cr |
Advances recoverable in cash or in kind | ₹1.58 Cr | ₹0.90 Cr | ₹1.04 Cr | ₹1.32 Cr | ₹1.48 Cr |
Advance income tax and TDS | ₹147 Cr | ₹92 Cr | ₹88 Cr | - | ₹5.66 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹12 Cr | ₹10 Cr | ₹5.21 Cr | ₹42 Cr | ₹70 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.71 Cr | ₹3.70 Cr | ₹2.74 Cr | ₹4.51 Cr | ₹1.79 Cr |
Total Current Assets | ₹3,083 Cr | ₹2,462 Cr | ₹2,452 Cr | ₹2,440 Cr | ₹2,385 Cr |
Net Current Assets (Including Current Investments) | ₹1,714 Cr | ₹1,303 Cr | ₹1,507 Cr | ₹1,782 Cr | ₹1,843 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,286 Cr | ₹3,542 Cr | ₹3,692 Cr | ₹3,110 Cr | ₹2,575 Cr |
Contingent Liabilities | ₹52 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 283.38 | 664.78 | 609.12 | 528.15 |
Adjusted Book Value | 358.01 | 283.38 | 332.39 | 304.56 | 264.08 |
Compare Balance Sheet of peers of INDIAMART INTERMESH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAMART INTERMESH | ₹14,876.1 Cr | -1% | 4.1% | -4.1% | Stock Analytics | |
ZOMATO | ₹238,653.0 Cr | -3.8% | 3.9% | 40.3% | Stock Analytics | |
SWIGGY | ₹88,736.4 Cr | -0.1% | 10% | NA | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹55,478.1 Cr | -2.5% | -1.2% | 15.4% | Stock Analytics | |
BRAINBEES SOLUTIONS | ₹19,483.0 Cr | -3.1% | 6.2% | NA | Stock Analytics |
INDIAMART INTERMESH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAMART INTERMESH | -1% |
4.1% |
-4.1% |
SENSEX | -1% |
-0.9% |
6.7% |
You may also like the below Video Courses