INDIAMART INTERMESH
|
INDIAMART INTERMESH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
| Equity - Authorised | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Equity - Issued | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
| Equity Paid Up | ₹60 Cr | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹37 Cr | ₹37 Cr | ₹26 Cr | ₹13 Cr | ₹9.74 Cr |
| Total Reserves | ₹2,088 Cr | ₹1,639 Cr | ₹2,002 Cr | ₹1,830 Cr | ₹1,571 Cr |
| Securities Premium | ₹936 Cr | ₹917 Cr | ₹1,552 Cr | ₹1,538 Cr | ₹1,531 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,151 Cr | ₹721 Cr | ₹449 Cr | ₹291 Cr | ₹39 Cr |
| General Reserves | - | - | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Other Reserves | ₹1.25 Cr | ₹1.25 Cr | ₹0.16 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹2,088 Cr | ₹1,639 Cr | ₹2,002 Cr | ₹1,830 Cr | ₹1,571 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,185 Cr | ₹1,736 Cr | ₹2,058 Cr | ₹1,874 Cr | ₹1,611 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹43 Cr | ₹43 Cr | ₹18 Cr | ₹16 Cr | ₹21 Cr |
| Deferred Tax Assets | ₹31 Cr | ₹28 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹74 Cr | ₹71 Cr | ₹45 Cr | ₹32 Cr | ₹37 Cr |
| Other Long Term Liabilities | ₹640 Cr | ₹575 Cr | ₹490 Cr | ₹378 Cr | ₹311 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹47 Cr | ₹28 Cr | ₹181 Cr | ₹185 Cr | ₹91 Cr |
| Total Non-Current Liabilities | ₹731 Cr | ₹646 Cr | ₹689 Cr | ₹578 Cr | ₹423 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹34 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr |
| Sundry Creditors | ₹27 Cr | ₹34 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,178 Cr | ₹1,018 Cr | ₹818 Cr | ₹635 Cr | ₹521 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹104 Cr | ₹88 Cr | ₹68 Cr | ₹64 Cr | ₹48 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,074 Cr | ₹931 Cr | ₹750 Cr | ₹571 Cr | ₹473 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹164 Cr | ₹107 Cr | ₹100 Cr | ₹5.03 Cr | ₹4.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹153 Cr | ₹97 Cr | ₹92 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹9.74 Cr | ₹7.70 Cr | ₹5.03 Cr | ₹4.84 Cr |
| Total Current Liabilities | ₹1,369 Cr | ₹1,160 Cr | ₹944 Cr | ₹658 Cr | ₹541 Cr |
| Total Liabilities | ₹4,286 Cr | ₹3,542 Cr | ₹3,692 Cr | ₹3,110 Cr | ₹2,575 Cr |
| ASSETS | |||||
| Gross Block | ₹652 Cr | ₹644 Cr | ₹630 Cr | ₹106 Cr | ₹106 Cr |
| Less: Accumulated Depreciation | ₹137 Cr | ₹108 Cr | ₹77 Cr | ₹50 Cr | ₹41 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹515 Cr | ₹536 Cr | ₹553 Cr | ₹56 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.50 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Non Current Investments | ₹665 Cr | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr |
| Long Term Investment | ₹665 Cr | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹665 Cr | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹20 Cr | ₹176 Cr | ₹193 Cr | ₹88 Cr |
| Other Non Current Assets | ₹1.68 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Total Non-Current Assets | ₹1,203 Cr | ₹1,080 Cr | ₹1,241 Cr | ₹670 Cr | ₹190 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,788 Cr | ₹2,222 Cr | ₹2,272 Cr | ₹2,301 Cr | ₹2,217 Cr |
| Quoted | ₹2,788 Cr | ₹2,222 Cr | ₹2,272 Cr | ₹2,301 Cr | ₹2,217 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹3.97 Cr | ₹4.78 Cr | ₹7.06 Cr | ₹1.33 Cr | ₹1.25 Cr |
| Debtors more than Six months | ₹0.01 Cr | ₹0.08 Cr | ₹0.05 Cr | - | ₹0.09 Cr |
| Debtors Others | ₹3.97 Cr | ₹4.70 Cr | ₹7.01 Cr | ₹1.33 Cr | ₹1.16 Cr |
| Cash and Bank | ₹84 Cr | ₹101 Cr | ₹58 Cr | ₹77 Cr | ₹78 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹56 Cr | ₹83 Cr | ₹34 Cr | ₹56 Cr | ₹63 Cr |
| Other cash and bank balances | ₹28 Cr | ₹19 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr |
| Other Current Assets | ₹38 Cr | ₹27 Cr | ₹17 Cr | ₹14 Cr | ₹9.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹4.02 Cr | ₹3.01 Cr | ₹2.18 Cr | ₹1.67 Cr |
| Other current_assets | ₹26 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr | ₹7.51 Cr |
| Short Term Loans and Advances | ₹168 Cr | ₹107 Cr | ₹97 Cr | ₹48 Cr | ₹79 Cr |
| Advances recoverable in cash or in kind | ₹1.58 Cr | ₹0.90 Cr | ₹1.04 Cr | ₹1.32 Cr | ₹1.48 Cr |
| Advance income tax and TDS | ₹147 Cr | ₹92 Cr | ₹88 Cr | - | ₹5.66 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹12 Cr | ₹10 Cr | ₹5.21 Cr | ₹42 Cr | ₹70 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.71 Cr | ₹3.70 Cr | ₹2.74 Cr | ₹4.51 Cr | ₹1.79 Cr |
| Total Current Assets | ₹3,083 Cr | ₹2,462 Cr | ₹2,452 Cr | ₹2,440 Cr | ₹2,385 Cr |
| Net Current Assets (Including Current Investments) | ₹1,714 Cr | ₹1,303 Cr | ₹1,507 Cr | ₹1,782 Cr | ₹1,843 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,286 Cr | ₹3,542 Cr | ₹3,692 Cr | ₹3,110 Cr | ₹2,575 Cr |
| Contingent Liabilities | ₹52 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 283.38 | 664.78 | 609.12 | 528.15 |
| Adjusted Book Value | 358.01 | 283.38 | 332.39 | 304.56 | 264.08 |
Compare Balance Sheet of peers of INDIAMART INTERMESH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAMART INTERMESH | ₹14,056.8 Cr | -5.4% | -1.4% | 6.7% | Stock Analytics | |
| ZOMATO | ₹291,489.0 Cr | -2.4% | -10.7% | 13.4% | Stock Analytics | |
| SWIGGY | ₹96,167.5 Cr | -2.3% | -10.7% | -6% | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹76,851.8 Cr | -0.2% | 4.5% | 57.8% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹16,546.8 Cr | -4.9% | -12.9% | -41.3% | Stock Analytics | |
INDIAMART INTERMESH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAMART INTERMESH | -5.4% |
-1.4% |
6.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses