INDIA TOURISM DEVELOPMENT CORPORATION
|
INDIA TOURISM DEVELOPMENT CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Equity Paid Up | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹278 Cr | ₹220 Cr | ₹252 Cr | ₹198 Cr | ₹195 Cr |
| Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.63 Cr |
| Profit & Loss Account Balance | ₹70 Cr | ₹10 Cr | ₹29 Cr | ₹-25 Cr | ₹-18 Cr |
| General Reserves | ₹168 Cr | ₹168 Cr | ₹168 Cr | ₹168 Cr | ₹168 Cr |
| Other Reserves | ₹-15 Cr | ₹-13 Cr | - | - | ₹-10 Cr |
| Reserve excluding Revaluation Reserve | ₹278 Cr | ₹220 Cr | ₹252 Cr | ₹198 Cr | ₹195 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹364 Cr | ₹306 Cr | ₹338 Cr | ₹283 Cr | ₹281 Cr |
| Minority Interest | ₹-11 Cr | ₹-11 Cr | ₹-10 Cr | ₹-9.57 Cr | ₹-9.19 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-46 Cr | ₹-32 Cr | ₹-42 Cr | ₹-41 Cr | ₹-36 Cr |
| Deferred Tax Assets | ₹46 Cr | ₹32 Cr | ₹42 Cr | ₹41 Cr | ₹36 Cr |
| Deferred Tax Liability | - | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Other Long Term Liabilities | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.98 Cr | ₹0.69 Cr | ₹37 Cr | ₹40 Cr | ₹42 Cr |
| Total Non-Current Liabilities | ₹-18 Cr | ₹-8.80 Cr | ₹16 Cr | ₹15 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹124 Cr | ₹89 Cr | ₹93 Cr | ₹62 Cr | ₹46 Cr |
| Sundry Creditors | ₹124 Cr | ₹89 Cr | ₹93 Cr | ₹62 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹211 Cr | ₹579 Cr | ₹419 Cr | ₹177 Cr | ₹176 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹55 Cr | ₹55 Cr | ₹53 Cr | ₹91 Cr | ₹93 Cr |
| Interest Accrued But Not Due | ₹0.65 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹0.37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹156 Cr | ₹524 Cr | ₹366 Cr | ₹86 Cr | ₹83 Cr |
| Short Term Borrowings | ₹0.64 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.64 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Short Term Provisions | ₹30 Cr | ₹28 Cr | ₹35 Cr | ₹15 Cr | ₹9.65 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹30 Cr | ₹28 Cr | ₹28 Cr | ₹7.16 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.05 Cr | ₹7.84 Cr | ₹7.65 Cr | ₹9.65 Cr |
| Total Current Liabilities | ₹366 Cr | ₹697 Cr | ₹549 Cr | ₹254 Cr | ₹233 Cr |
| Total Liabilities | ₹700 Cr | ₹983 Cr | ₹892 Cr | ₹543 Cr | ₹527 Cr |
| ASSETS | |||||
| Gross Block | ₹100 Cr | ₹92 Cr | ₹91 Cr | ₹78 Cr | ₹77 Cr |
| Less: Accumulated Depreciation | ₹58 Cr | ₹52 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹40 Cr | ₹45 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.46 Cr | ₹4.34 Cr | ₹3.35 Cr | ₹11 Cr | ₹6.46 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.57 Cr | ₹1.81 Cr | ₹1.48 Cr | ₹1.46 Cr | ₹1.06 Cr |
| Other Non Current Assets | ₹0.79 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹17 Cr |
| Total Non-Current Assets | ₹50 Cr | ₹57 Cr | ₹64 Cr | ₹73 Cr | ₹69 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Other Inventory | ₹0.16 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹-0.02 Cr | ₹-0.09 Cr |
| Sundry Debtors | ₹120 Cr | ₹75 Cr | ₹78 Cr | ₹71 Cr | ₹66 Cr |
| Debtors more than Six months | ₹129 Cr | ₹117 Cr | ₹117 Cr | ₹103 Cr | ₹92 Cr |
| Debtors Others | ₹89 Cr | ₹45 Cr | ₹42 Cr | ₹44 Cr | ₹33 Cr |
| Cash and Bank | ₹220 Cr | ₹570 Cr | ₹463 Cr | ₹219 Cr | ₹232 Cr |
| Cash in hand | ₹0.27 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹1.41 Cr | ₹0.37 Cr |
| Balances at Bank | ₹220 Cr | ₹569 Cr | ₹462 Cr | ₹217 Cr | ₹232 Cr |
| Other cash and bank balances | - | ₹0.05 Cr | ₹0.95 Cr | ₹0.28 Cr | ₹0.04 Cr |
| Other Current Assets | ₹216 Cr | ₹193 Cr | ₹207 Cr | ₹100 Cr | ₹79 Cr |
| Interest accrued on Investments | ₹6.45 Cr | ₹5.91 Cr | ₹6.32 Cr | ₹5.94 Cr | ₹9.09 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.85 Cr | ₹3.05 Cr | ₹2.19 Cr | ₹1.92 Cr | ₹1.75 Cr |
| Other current_assets | ₹208 Cr | ₹184 Cr | ₹198 Cr | ₹92 Cr | ₹68 Cr |
| Short Term Loans and Advances | ₹75 Cr | ₹74 Cr | ₹69 Cr | ₹70 Cr | ₹68 Cr |
| Advances recoverable in cash or in kind | - | - | - | ₹0.01 Cr | ₹2.29 Cr |
| Advance income tax and TDS | ₹64 Cr | ₹68 Cr | ₹62 Cr | ₹64 Cr | ₹60 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹5.82 Cr | ₹6.37 Cr | ₹6.44 Cr | ₹6.00 Cr |
| Total Current Assets | ₹650 Cr | ₹925 Cr | ₹827 Cr | ₹470 Cr | ₹456 Cr |
| Net Current Assets (Including Current Investments) | ₹284 Cr | ₹228 Cr | ₹278 Cr | ₹216 Cr | ₹223 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹700 Cr | ₹983 Cr | ₹892 Cr | ₹543 Cr | ₹527 Cr |
| Contingent Liabilities | ₹1,128 Cr | ₹1,184 Cr | ₹1,068 Cr | ₹974 Cr | ₹943 Cr |
| Total Debt | ₹0.64 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Book Value | - | 45.36 | 39.41 | 33.03 | 32.77 |
| Adjusted Book Value | 42.41 | 35.67 | 39.41 | 33.03 | 32.77 |
Compare Balance Sheet of peers of INDIA TOURISM DEVELOPMENT CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA TOURISM DEVELOPMENT CORPORATION | ₹5,015.9 Cr | 1.8% | -7.4% | -7.4% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,903.0 Cr | 3.1% | -0.4% | -7.7% | Stock Analytics | |
| EIH | ₹23,398.0 Cr | -0.1% | -4.2% | 2.8% | Stock Analytics | |
| CHALET HOTELS | ₹19,359.5 Cr | 0% | -6.9% | 0.5% | Stock Analytics | |
| LEMON TREE HOTELS | ₹12,537.3 Cr | 6.4% | -4.1% | 20.8% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,413.6 Cr | -0.5% | -5.4% | -10.1% | Stock Analytics | |
INDIA TOURISM DEVELOPMENT CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA TOURISM DEVELOPMENT CORPORATION | 1.8% |
-7.4% |
-7.4% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses