INDAG RUBBER
|
INDAG RUBBER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Equity Paid Up | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹226 Cr | ₹222 Cr | ₹221 Cr | ₹201 Cr | ₹192 Cr |
| Securities Premium | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹181 Cr | ₹177 Cr | ₹178 Cr | ₹161 Cr | ₹165 Cr |
| General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Other Reserves | ₹29 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹11 Cr |
| Reserve excluding Revaluation Reserve | ₹226 Cr | ₹222 Cr | ₹221 Cr | ₹201 Cr | ₹192 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹231 Cr | ₹228 Cr | ₹226 Cr | ₹207 Cr | ₹198 Cr |
| Minority Interest | ₹2.81 Cr | ₹3.95 Cr | ₹3.36 Cr | - | ₹3.65 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.63 Cr | ₹3.01 Cr | ₹3.06 Cr | ₹3.49 Cr | ₹2.83 Cr |
| Deferred Tax Assets | ₹3.60 Cr | ₹2.83 Cr | ₹2.00 Cr | ₹0.70 Cr | ₹0.78 Cr |
| Deferred Tax Liability | ₹5.23 Cr | ₹5.84 Cr | ₹5.06 Cr | ₹4.19 Cr | ₹3.61 Cr |
| Other Long Term Liabilities | ₹7.09 Cr | ₹8.62 Cr | ₹9.39 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.10 Cr | ₹1.12 Cr | ₹0.93 Cr | ₹0.91 Cr | ₹0.88 Cr |
| Total Non-Current Liabilities | ₹9.82 Cr | ₹13 Cr | ₹13 Cr | ₹4.40 Cr | ₹3.71 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Sundry Creditors | ₹39 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹8.05 Cr | ₹7.73 Cr | ₹4.45 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.23 Cr | ₹0.67 Cr | ₹0.46 Cr | ₹0.28 Cr | ₹0.24 Cr |
| Interest Accrued But Not Due | ₹0.09 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.20 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.12 Cr | ₹7.26 Cr | ₹7.15 Cr | ₹4.04 Cr | ₹15 Cr |
| Short Term Borrowings | ₹10 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹10 Cr | - | - | - | - |
| Short Term Provisions | ₹0.50 Cr | ₹0.45 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.50 Cr | ₹0.45 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.49 Cr |
| Total Current Liabilities | ₹61 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹32 Cr |
| Total Liabilities | ₹304 Cr | ₹274 Cr | ₹271 Cr | ₹234 Cr | ₹237 Cr |
| ASSETS | |||||
| Gross Block | ₹73 Cr | ₹71 Cr | ₹70 Cr | ₹42 Cr | ₹41 Cr |
| Less: Accumulated Depreciation | ₹35 Cr | ₹30 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹38 Cr | ₹41 Cr | ₹44 Cr | ₹23 Cr | ₹25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.10 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.98 Cr | ₹19 Cr |
| Non Current Investments | ₹86 Cr | ₹97 Cr | ₹105 Cr | ₹107 Cr | ₹84 Cr |
| Long Term Investment | ₹86 Cr | ₹97 Cr | ₹105 Cr | ₹107 Cr | ₹84 Cr |
| Quoted | ₹0.31 Cr | ₹2.25 Cr | ₹3.58 Cr | ₹7.04 Cr | ₹5.28 Cr |
| Unquoted | ₹86 Cr | ₹95 Cr | ₹102 Cr | ₹100 Cr | ₹78 Cr |
| Long Term Loans & Advances | ₹4.75 Cr | ₹5.07 Cr | ₹1.29 Cr | ₹2.88 Cr | ₹5.61 Cr |
| Other Non Current Assets | ₹0.64 Cr | ₹0.21 Cr | ₹0.50 Cr | ₹0.13 Cr | ₹0.53 Cr |
| Total Non-Current Assets | ₹147 Cr | ₹163 Cr | ₹171 Cr | ₹135 Cr | ₹135 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹53 Cr | ₹31 Cr | ₹17 Cr | ₹27 Cr | ₹7.32 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹53 Cr | ₹31 Cr | ₹17 Cr | ₹27 Cr | ₹7.32 Cr |
| Inventories | ₹69 Cr | ₹46 Cr | ₹41 Cr | ₹39 Cr | ₹36 Cr |
| Raw Materials | ₹44 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Work-in Progress | ₹5.38 Cr | ₹2.03 Cr | ₹1.74 Cr | ₹2.87 Cr | ₹2.51 Cr |
| Finished Goods | ₹17 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
| Packing Materials | ₹0.26 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.17 Cr |
| Stores  and Spare | ₹1.63 Cr | ₹1.52 Cr | ₹1.56 Cr | ₹1.25 Cr | ₹1.13 Cr |
| Other Inventory | ₹0.32 Cr | ₹0.36 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Sundry Debtors | ₹22 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr | ₹29 Cr |
| Debtors more than Six months | ₹1.44 Cr | ₹1.99 Cr | ₹2.41 Cr | ₹3.74 Cr | ₹1.04 Cr |
| Debtors Others | ₹22 Cr | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹29 Cr |
| Cash and Bank | ₹4.95 Cr | ₹3.18 Cr | ₹6.08 Cr | ₹2.43 Cr | ₹3.64 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹4.95 Cr | ₹3.18 Cr | ₹6.07 Cr | ₹2.41 Cr | ₹3.60 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.95 Cr | ₹1.38 Cr | ₹2.34 Cr | ₹1.49 Cr | ₹19 Cr |
| Interest accrued on Investments | ₹0.07 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.26 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.49 Cr | ₹0.45 Cr | ₹0.30 Cr | ₹0.85 Cr | ₹0.84 Cr |
| Other current_assets | ₹0.10 Cr | ₹0.55 Cr | ₹1.61 Cr | ₹0.19 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹7.53 Cr | ₹5.59 Cr | ₹8.92 Cr | ₹6.56 Cr | ₹6.55 Cr |
| Advances recoverable in cash or in kind | ₹2.25 Cr | ₹1.54 Cr | ₹2.47 Cr | ₹1.67 Cr | ₹0.53 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.28 Cr | ₹4.06 Cr | ₹6.46 Cr | ₹4.89 Cr | ₹6.02 Cr |
| Total Current Assets | ₹157 Cr | ₹112 Cr | ₹100 Cr | ₹99 Cr | ₹102 Cr |
| Net Current Assets (Including Current Investments) | ₹96 Cr | ₹82 Cr | ₹72 Cr | ₹76 Cr | ₹70 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹304 Cr | ₹274 Cr | ₹271 Cr | ₹234 Cr | ₹237 Cr |
| Contingent Liabilities | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹5.45 Cr | ₹5.21 Cr |
| Total Debt | ₹10 Cr | - | - | - | - |
| Book Value | 87.97 | 86.70 | 86.18 | 78.68 | 75.32 |
| Adjusted Book Value | 87.97 | 86.70 | 86.18 | 78.68 | 75.32 |
Compare Balance Sheet of peers of INDAG RUBBER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDAG RUBBER | ₹307.7 Cr | -5.7% | 20.4% | -7.8% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹3,242.6 Cr | 1.2% | -2% | 54.9% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹2,511.9 Cr | 3.3% | 9.1% | 34.4% | Stock Analytics | |
| TINNA RUBBER AND INFRASTRUCTURE | ₹1,795.9 Cr | -3% | -4.4% | 17.9% | Stock Analytics | |
| GRP | ₹1,077.3 Cr | 0.8% | 2.3% | -6.9% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹368.4 Cr | 1.3% | -5.6% | -8.5% | Stock Analytics | |
INDAG RUBBER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDAG RUBBER | -5.7% |
20.4% |
-7.8% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses