IFB AGRO INDUSTRIES
|
IFB AGRO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr |
Equity Paid Up | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹600 Cr | ₹543 Cr | ₹539 Cr | ₹492 Cr | ₹435 Cr |
Securities Premium | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹490 Cr | ₹467 Cr | ₹475 Cr | ₹425 Cr | ₹367 Cr |
General Reserves | ₹2.85 Cr | ₹2.85 Cr | ₹2.85 Cr | ₹2.85 Cr | ₹2.85 Cr |
Other Reserves | ₹75 Cr | ₹41 Cr | ₹30 Cr | ₹32 Cr | ₹33 Cr |
Reserve excluding Revaluation Reserve | ₹600 Cr | ₹543 Cr | ₹539 Cr | ₹492 Cr | ₹435 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹609 Cr | ₹553 Cr | ₹548 Cr | ₹501 Cr | ₹444 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹5.00 Cr | ₹10.00 Cr | ₹15 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.00 Cr | ₹10.00 Cr | ₹15 Cr | ₹20 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.00 Cr | ₹-5.00 Cr | ₹-5.00 Cr | ₹-5.00 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹24 Cr | ₹9.26 Cr | ₹15 Cr | ₹10 Cr | ₹8.88 Cr |
Deferred Tax Assets | ₹3.42 Cr | ₹8.94 Cr | ₹3.48 Cr | ₹7.27 Cr | ₹8.41 Cr |
Deferred Tax Liability | ₹28 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Other Long Term Liabilities | ₹3.67 Cr | ₹3.96 Cr | ₹3.24 Cr | ₹3.22 Cr | ₹3.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹39 Cr | ₹50 Cr | ₹2.20 Cr | ₹1.31 Cr | - |
Total Non-Current Liabilities | ₹67 Cr | ₹69 Cr | ₹30 Cr | ₹30 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹27 Cr | ₹28 Cr | ₹36 Cr | ₹45 Cr |
Sundry Creditors | ₹30 Cr | ₹27 Cr | ₹28 Cr | ₹36 Cr | ₹45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹46 Cr | ₹36 Cr | ₹20 Cr | ₹19 Cr | ₹24 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.25 Cr | ₹3.27 Cr | ₹4.88 Cr | ₹2.57 Cr | ₹1.88 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹42 Cr | ₹33 Cr | ₹15 Cr | ₹16 Cr | ₹22 Cr |
Short Term Borrowings | - | - | ₹3.76 Cr | ₹1.74 Cr | ₹2.42 Cr |
Secured ST Loans repayable on Demands | - | - | ₹3.76 Cr | ₹1.74 Cr | ₹2.42 Cr |
Working Capital Loans- Sec | - | - | ₹3.76 Cr | ₹1.74 Cr | ₹2.42 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-3.76 Cr | ₹-1.74 Cr | ₹-2.42 Cr |
Short Term Provisions | ₹68 Cr | ₹46 Cr | ₹2.12 Cr | ₹2.61 Cr | ₹2.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹67 Cr | ₹44 Cr | ₹0.23 Cr | ₹0.72 Cr | ₹0.42 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.51 Cr | ₹1.89 Cr | ₹1.89 Cr | ₹1.89 Cr | ₹1.89 Cr |
Total Current Liabilities | ₹145 Cr | ₹109 Cr | ₹54 Cr | ₹59 Cr | ₹73 Cr |
Total Liabilities | ₹821 Cr | ₹730 Cr | ₹632 Cr | ₹590 Cr | ₹530 Cr |
ASSETS | |||||
Gross Block | ₹303 Cr | ₹292 Cr | ₹256 Cr | ₹251 Cr | ₹209 Cr |
Less: Accumulated Depreciation | ₹162 Cr | ₹145 Cr | ₹124 Cr | ₹106 Cr | ₹89 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹141 Cr | ₹148 Cr | ₹131 Cr | ₹145 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.10 Cr | ₹1.32 Cr | ₹5.00 Cr | ₹0.71 Cr | ₹10 Cr |
Non Current Investments | ₹134 Cr | ₹90 Cr | ₹77 Cr | ₹68 Cr | ₹40 Cr |
Long Term Investment | ₹134 Cr | ₹90 Cr | ₹77 Cr | ₹68 Cr | ₹40 Cr |
Quoted | ₹23 Cr | ₹26 Cr | ₹13 Cr | ₹18 Cr | ₹19 Cr |
Unquoted | ₹111 Cr | ₹64 Cr | ₹64 Cr | ₹50 Cr | ₹21 Cr |
Long Term Loans & Advances | ₹54 Cr | ₹64 Cr | ₹12 Cr | ₹4.98 Cr | ₹8.79 Cr |
Other Non Current Assets | ₹1.68 Cr | ₹2.09 Cr | ₹0.32 Cr | ₹0.11 Cr | ₹0.58 Cr |
Total Non-Current Assets | ₹339 Cr | ₹306 Cr | ₹227 Cr | ₹220 Cr | ₹180 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹29 Cr | ₹34 Cr | ₹33 Cr | ₹20 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹29 Cr | ₹34 Cr | ₹33 Cr | ₹20 Cr |
Inventories | ₹107 Cr | ₹121 Cr | ₹100 Cr | ₹65 Cr | ₹67 Cr |
Raw Materials | ₹47 Cr | ₹52 Cr | ₹36 Cr | ₹30 Cr | ₹32 Cr |
Work-in Progress | ₹3.04 Cr | ₹3.19 Cr | ₹3.65 Cr | ₹1.29 Cr | ₹1.27 Cr |
Finished Goods | ₹40 Cr | ₹52 Cr | ₹52 Cr | ₹26 Cr | ₹22 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.98 Cr | ₹5.07 Cr | ₹4.17 Cr | ₹3.52 Cr | ₹3.82 Cr |
Other Inventory | ₹12 Cr | ₹8.86 Cr | ₹4.24 Cr | ₹4.29 Cr | ₹7.06 Cr |
Sundry Debtors | ₹91 Cr | ₹80 Cr | ₹52 Cr | ₹68 Cr | ₹106 Cr |
Debtors more than Six months | ₹0.16 Cr | ₹4.47 Cr | ₹4.52 Cr | ₹13 Cr | ₹14 Cr |
Debtors Others | ₹91 Cr | ₹80 Cr | ₹52 Cr | ₹68 Cr | ₹106 Cr |
Cash and Bank | ₹188 Cr | ₹112 Cr | ₹173 Cr | ₹162 Cr | ₹104 Cr |
Cash in hand | ₹0.19 Cr | ₹1.46 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.18 Cr |
Balances at Bank | ₹187 Cr | ₹110 Cr | ₹173 Cr | ₹162 Cr | ₹104 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.51 Cr | ₹8.21 Cr | ₹8.07 Cr | ₹13 Cr | ₹9.44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.40 Cr | ₹4.82 Cr | ₹4.38 Cr | ₹4.65 Cr | ₹4.84 Cr |
Other current_assets | ₹1.11 Cr | ₹3.39 Cr | ₹3.69 Cr | ₹7.86 Cr | ₹4.60 Cr |
Short Term Loans and Advances | ₹89 Cr | ₹75 Cr | ₹38 Cr | ₹28 Cr | ₹44 Cr |
Advances recoverable in cash or in kind | ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹6.92 Cr |
Advance income tax and TDS | ₹65 Cr | ₹44 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹19 Cr | ₹21 Cr | ₹17 Cr | ₹37 Cr |
Total Current Assets | ₹483 Cr | ₹425 Cr | ₹405 Cr | ₹370 Cr | ₹350 Cr |
Net Current Assets (Including Current Investments) | ₹338 Cr | ₹316 Cr | ₹351 Cr | ₹311 Cr | ₹277 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹821 Cr | ₹730 Cr | ₹632 Cr | ₹590 Cr | ₹530 Cr |
Contingent Liabilities | ₹20 Cr | ₹34 Cr | ₹34 Cr | ₹22 Cr | ₹13 Cr |
Total Debt | ₹5.00 Cr | ₹10.00 Cr | ₹19 Cr | ₹22 Cr | ₹2.42 Cr |
Book Value | 650.33 | 589.96 | 585.28 | 534.90 | 474.20 |
Adjusted Book Value | 650.33 | 589.96 | 585.28 | 534.90 | 474.20 |
Compare Balance Sheet of peers of IFB AGRO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IFB AGRO INDUSTRIES | ₹827.8 Cr | 6.5% | 19.2% | 58.7% | Stock Analytics | |
NESTLE INDIA | ₹219,437.0 Cr | 2% | -4.7% | -8.4% | Stock Analytics | |
VARUN BEVERAGES | ₹173,002.0 Cr | 5.1% | 13.5% | -17.2% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹139,776.0 Cr | 3.2% | 0.1% | -0.2% | Stock Analytics | |
MARICO | ₹92,197.5 Cr | 1.6% | -0.5% | 5.2% | Stock Analytics | |
JUBILANT FOODWORKS | ₹42,325.8 Cr | -0.7% | -9.1% | 9.5% | Stock Analytics |
IFB AGRO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IFB AGRO INDUSTRIES | 6.5% |
19.2% |
58.7% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses