Home > Balance Sheet > ICRA
COMMUNITY POLL
for ICRA
Please provide your vote to see the results

ICRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹9.65 Cr₹9.65 Cr₹9.65 Cr₹9.65 Cr₹9.65 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹9.65 Cr₹9.65 Cr₹9.65 Cr₹9.65 Cr₹9.65 Cr
    Equity Paid Up ₹9.65 Cr₹9.65 Cr₹9.65 Cr₹9.65 Cr₹9.65 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.66 Cr₹4.55 Cr₹1.51 Cr--
Total Reserves ₹1,164 Cr₹1,039 Cr₹965 Cr₹941 Cr₹834 Cr
    Securities Premium -----
    Capital Reserves ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr
    Profit & Loss Account Balance ₹1,052 Cr₹929 Cr₹855 Cr₹829 Cr₹721 Cr
    General Reserves ₹85 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Other Reserves ₹-6.02 Cr₹-6.04 Cr₹-5.45 Cr₹-4.06 Cr₹-2.43 Cr
Reserve excluding Revaluation Reserve ₹1,164 Cr₹1,039 Cr₹965 Cr₹941 Cr₹834 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,181 Cr₹1,053 Cr₹976 Cr₹950 Cr₹844 Cr
Minority Interest ₹4.40 Cr₹4.42 Cr₹4.49 Cr₹4.65 Cr₹4.11 Cr
Long-Term Borrowings -----
Secured Loans ₹0.38 Cr₹0.63 Cr₹1.02 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.38 Cr₹0.63 Cr₹1.00 Cr--
    Term Loans - Institutions -----
    Other Secured --₹0.02 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹27 Cr₹10 Cr₹2.05 Cr₹-2.28 Cr₹-4.63 Cr
    Deferred Tax Assets ₹8.36 Cr₹13 Cr₹14 Cr₹8.88 Cr₹9.02 Cr
    Deferred Tax Liability ₹35 Cr₹24 Cr₹16 Cr₹6.60 Cr₹4.39 Cr
Other Long Term Liabilities ₹14 Cr₹42 Cr₹45 Cr₹11 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹3.44 Cr₹3.14 Cr₹2.73 Cr₹3.11 Cr
Total Non-Current Liabilities ₹51 Cr₹56 Cr₹51 Cr₹12 Cr₹11 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹9.11 Cr₹7.41 Cr₹8.38 Cr₹9.24 Cr
    Sundry Creditors ₹14 Cr₹9.11 Cr₹7.41 Cr₹8.38 Cr₹9.24 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹221 Cr₹164 Cr₹133 Cr₹81 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹97 Cr₹81 Cr₹71 Cr₹63 Cr₹55 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹124 Cr₹83 Cr₹63 Cr₹18 Cr₹14 Cr
Short Term Borrowings -₹0.26 Cr₹0.49 Cr--
    Secured ST Loans repayable on Demands -₹0.26 Cr₹0.49 Cr--
    Working Capital Loans- Sec -₹0.26 Cr₹0.49 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-0.26 Cr₹-0.49 Cr--
Short Term Provisions ₹9.24 Cr₹4.28 Cr₹11 Cr₹42 Cr₹37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.47 Cr₹1.64 Cr₹0.28 Cr₹0.32 Cr₹0.91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.77 Cr₹2.65 Cr₹11 Cr₹42 Cr₹36 Cr
Total Current Liabilities ₹244 Cr₹178 Cr₹152 Cr₹132 Cr₹115 Cr
Total Liabilities ₹1,481 Cr₹1,292 Cr₹1,184 Cr₹1,099 Cr₹974 Cr
ASSETS
Gross Block ₹395 Cr₹155 Cr₹144 Cr₹92 Cr₹85 Cr
Less: Accumulated Depreciation ₹83 Cr₹65 Cr₹53 Cr₹44 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹313 Cr₹90 Cr₹91 Cr₹47 Cr₹46 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.12 Cr--
Non Current Investments ₹2.51 Cr₹1.25 Cr₹390 Cr₹425 Cr₹392 Cr
Long Term Investment ₹2.51 Cr₹1.25 Cr₹390 Cr₹425 Cr₹392 Cr
    Quoted ₹2.51 Cr₹1.25 Cr₹390 Cr₹425 Cr₹292 Cr
    Unquoted ----₹100 Cr
Long Term Loans & Advances ₹45 Cr₹36 Cr₹33 Cr₹26 Cr₹20 Cr
Other Non Current Assets ₹190 Cr₹32 Cr₹12 Cr₹33 Cr₹79 Cr
Total Non-Current Assets ₹552 Cr₹162 Cr₹528 Cr₹533 Cr₹538 Cr
Current Assets Loans & Advances -----
Currents Investments ₹727 Cr₹772 Cr₹423 Cr₹263 Cr₹62 Cr
    Quoted ₹727 Cr₹772 Cr₹423 Cr₹158 Cr-
    Unquoted ---₹106 Cr₹62 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹78 Cr₹48 Cr₹51 Cr₹38 Cr₹26 Cr
    Debtors more than Six months ₹6.32 Cr₹5.03 Cr₹5.17 Cr₹4.68 Cr₹3.18 Cr
    Debtors Others ₹78 Cr₹47 Cr₹51 Cr₹38 Cr₹27 Cr
Cash and Bank ₹42 Cr₹282 Cr₹156 Cr₹241 Cr₹310 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹42 Cr₹282 Cr₹156 Cr₹241 Cr₹310 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹14 Cr₹16 Cr₹18 Cr₹34 Cr
    Interest accrued on Investments ----₹16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹17 Cr₹14 Cr₹14 Cr₹13 Cr₹13 Cr
    Other current_assets --₹1.12 Cr₹4.89 Cr₹5.39 Cr
Short Term Loans and Advances ₹64 Cr₹16 Cr₹11 Cr₹4.99 Cr₹2.81 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹6.96 Cr₹5.65 Cr₹5.68 Cr₹5.25 Cr
    Advance income tax and TDS ₹2.07 Cr₹2.01 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹50 Cr₹6.79 Cr₹5.32 Cr₹-0.69 Cr₹-2.44 Cr
Total Current Assets ₹929 Cr₹1,130 Cr₹656 Cr₹565 Cr₹436 Cr
Net Current Assets (Including Current Investments) ₹684 Cr₹952 Cr₹505 Cr₹434 Cr₹320 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,481 Cr₹1,292 Cr₹1,184 Cr₹1,099 Cr₹974 Cr
Contingent Liabilities ₹0.57 Cr₹1.58 Cr₹3.19 Cr₹7.69 Cr₹18 Cr
Total Debt ₹0.63 Cr₹1.16 Cr₹1.80 Cr--
Book Value -1,086.581,010.22984.62874.10
Adjusted Book Value 1,216.511,086.581,010.22984.62874.10

Compare Balance Sheet of peers of ICRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICRA ₹5,136.7 Cr NA 3.1% -20.3% Stock Analytics
CRISIL ₹29,371.6 Cr -1.6% 3.2% -31.4% Stock Analytics
CARE RATINGS ₹4,953.5 Cr -1.5% 1.4% -4.8% Stock Analytics


ICRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICRA NA

3.1%

-20.3%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses