HUHTAMAKI INDIA
|
HUHTAMAKI INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹4.59 Cr | ₹4.59 Cr | ₹6.27 Cr | ₹5.09 Cr | ₹6.22 Cr |
| Total Reserves | ₹1,174 Cr | ₹1,131 Cr | ₹736 Cr | ₹694 Cr | ₹744 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,019 Cr | ₹975 Cr | ₹581 Cr | ₹539 Cr | ₹588 Cr |
| General Reserves | ₹155 Cr | ₹155 Cr | ₹155 Cr | ₹155 Cr | ₹155 Cr |
| Other Reserves | ₹-0.42 Cr | ₹0.14 Cr | ₹-0.36 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹1,174 Cr | ₹1,131 Cr | ₹736 Cr | ₹694 Cr | ₹744 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,194 Cr | ₹1,150 Cr | ₹757 Cr | ₹715 Cr | ₹765 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹50 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹50 Cr | ₹25 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹100 Cr | ₹200 Cr | ₹200 Cr | ₹150 Cr | ₹100 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹100 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹100 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹-50 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-7.00 Cr | ₹-18 Cr | ₹-28 Cr | ₹-17 Cr | ₹-7.75 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹32 Cr | ₹42 Cr | ₹31 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹57 Cr | ₹62 Cr | ₹48 Cr | ₹64 Cr | ₹53 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹505 Cr | ₹412 Cr | ₹449 Cr | ₹432 Cr | ₹7.73 Cr |
| Total Non-Current Liabilities | ₹655 Cr | ₹656 Cr | ₹669 Cr | ₹679 Cr | ₹178 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹478 Cr | ₹467 Cr | ₹478 Cr | ₹574 Cr | ₹410 Cr |
| Sundry Creditors | ₹478 Cr | ₹467 Cr | ₹478 Cr | ₹574 Cr | ₹410 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹68 Cr | ₹75 Cr | ₹54 Cr | ₹107 Cr | ₹62 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.11 Cr | ₹4.30 Cr | ₹5.03 Cr | ₹9.18 Cr | ₹4.68 Cr |
| Interest Accrued But Not Due | ₹1.88 Cr | ₹3.67 Cr | ₹3.98 Cr | ₹4.08 Cr | ₹3.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹59 Cr | ₹67 Cr | ₹45 Cr | ₹94 Cr | ₹54 Cr |
| Short Term Borrowings | - | - | ₹163 Cr | ₹99 Cr | ₹121 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹163 Cr | ₹99 Cr | ₹121 Cr |
| Short Term Provisions | ₹166 Cr | ₹248 Cr | ₹137 Cr | ₹136 Cr | ₹39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹136 Cr | ₹222 Cr | ₹111 Cr | ₹111 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹28 Cr |
| Total Current Liabilities | ₹712 Cr | ₹790 Cr | ₹833 Cr | ₹916 Cr | ₹632 Cr |
| Total Liabilities | ₹2,560 Cr | ₹2,597 Cr | ₹2,259 Cr | ₹2,310 Cr | ₹1,575 Cr |
| ASSETS | |||||
| Gross Block | ₹1,165 Cr | ₹1,024 Cr | ₹1,002 Cr | ₹1,030 Cr | ₹968 Cr |
| Less: Accumulated Depreciation | ₹567 Cr | ₹541 Cr | ₹523 Cr | ₹493 Cr | ₹408 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹598 Cr | ₹483 Cr | ₹479 Cr | ₹537 Cr | ₹561 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹40 Cr | ₹131 Cr | ₹35 Cr | ₹43 Cr | ₹17 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹591 Cr | ₹514 Cr | ₹586 Cr | ₹530 Cr | ₹84 Cr |
| Other Non Current Assets | ₹7.22 Cr | ₹3.34 Cr | ₹3.42 Cr | ₹5.87 Cr | ₹0.47 Cr |
| Total Non-Current Assets | ₹1,236 Cr | ₹1,131 Cr | ₹1,103 Cr | ₹1,116 Cr | ₹661 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹151 Cr | ₹80 Cr | - | ₹0.62 Cr | ₹18 Cr |
| Quoted | - | ₹80 Cr | - | ₹0.62 Cr | ₹18 Cr |
| Unquoted | ₹151 Cr | - | - | - | - |
| Inventories | ₹250 Cr | ₹270 Cr | ₹298 Cr | ₹348 Cr | ₹229 Cr |
| Raw Materials | ₹150 Cr | ₹153 Cr | ₹161 Cr | ₹192 Cr | ₹129 Cr |
| Work-in Progress | ₹21 Cr | ₹33 Cr | ₹36 Cr | ₹41 Cr | ₹25 Cr |
| Finished Goods | ₹29 Cr | ₹38 Cr | ₹38 Cr | ₹40 Cr | ₹23 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
| Other Inventory | ₹35 Cr | ₹30 Cr | ₹45 Cr | ₹56 Cr | ₹34 Cr |
| Sundry Debtors | ₹570 Cr | ₹551 Cr | ₹659 Cr | ₹629 Cr | ₹534 Cr |
| Debtors more than Six months | ₹3.29 Cr | ₹12 Cr | ₹18 Cr | ₹17 Cr | - |
| Debtors Others | ₹572 Cr | ₹549 Cr | ₹653 Cr | ₹625 Cr | ₹546 Cr |
| Cash and Bank | ₹176 Cr | ₹312 Cr | ₹43 Cr | ₹32 Cr | ₹67 Cr |
| Cash in hand | - | - | - | ₹0.12 Cr | ₹0.10 Cr |
| Balances at Bank | ₹176 Cr | ₹312 Cr | ₹43 Cr | ₹32 Cr | ₹67 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹21 Cr | ₹18 Cr | ₹54 Cr | ₹46 Cr |
| Interest accrued on Investments | ₹1.18 Cr | ₹1.88 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.49 Cr | ₹6.43 Cr | ₹5.98 Cr | ₹4.62 Cr | ₹4.67 Cr |
| Other current_assets | ₹7.47 Cr | ₹13 Cr | ₹12 Cr | ₹49 Cr | ₹41 Cr |
| Short Term Loans and Advances | ₹160 Cr | ₹232 Cr | ₹118 Cr | ₹130 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹1.62 Cr | ₹1.46 Cr | ₹6.12 Cr | ₹5.22 Cr | ₹2.22 Cr |
| Advance income tax and TDS | ₹134 Cr | ₹205 Cr | ₹93 Cr | ₹93 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹25 Cr | ₹18 Cr | ₹31 Cr | ₹18 Cr |
| Total Current Assets | ₹1,324 Cr | ₹1,466 Cr | ₹1,135 Cr | ₹1,194 Cr | ₹914 Cr |
| Net Current Assets (Including Current Investments) | ₹613 Cr | ₹675 Cr | ₹303 Cr | ₹278 Cr | ₹282 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,560 Cr | ₹2,597 Cr | ₹2,259 Cr | ₹2,310 Cr | ₹1,575 Cr |
| Contingent Liabilities | ₹26 Cr | ₹26 Cr | ₹32 Cr | ₹38 Cr | ₹28 Cr |
| Total Debt | ₹100 Cr | ₹200 Cr | ₹363 Cr | ₹349 Cr | ₹248 Cr |
| Book Value | - | 151.68 | 99.37 | 93.93 | 100.43 |
| Adjusted Book Value | 157.38 | 151.68 | 99.37 | 93.93 | 100.43 |
Compare Balance Sheet of peers of HUHTAMAKI INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HUHTAMAKI INDIA | ₹1,878.4 Cr | -6.2% | 7.2% | -8.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,332.4 Cr | -4.9% | -9.6% | -10.3% | Stock Analytics | |
| ASTRAL | ₹39,312.0 Cr | 2.3% | 7% | -18.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,804.6 Cr | 0.6% | -5.5% | -32.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,444.8 Cr | -2.2% | -2.9% | 5.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,169.0 Cr | -5.4% | 20.5% | 0.9% | Stock Analytics | |
HUHTAMAKI INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HUHTAMAKI INDIA | -6.2% |
7.2% |
-8.2% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses