HONASA CONSUMER
|
HONASA CONSUMER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹325 Cr | ₹324 Cr | ₹1,929 Cr | ₹1,793 Cr |
| Equity - Authorised | ₹340 Cr | ₹340 Cr | ₹340 Cr | ₹0.04 Cr |
| Equity - Issued | ₹325 Cr | ₹324 Cr | ₹136 Cr | ₹0.01 Cr |
| Equity Paid Up | ₹325 Cr | ₹324 Cr | ₹136 Cr | ₹0.01 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | ₹0.00 Cr |
| Preference Capital Paid Up | - | - | ₹1,793 Cr | ₹1,793 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹19 Cr | ₹25 Cr | ₹50 Cr | ₹21 Cr |
| Total Reserves | ₹835 Cr | ₹746 Cr | ₹-1,374 Cr | ₹-1,108 Cr |
| Securities Premium | ₹750 Cr | ₹733 Cr | ₹519 Cr | ₹650 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹86 Cr | ₹13 Cr | ₹-1,893 Cr | ₹-1,759 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹-0.10 Cr | ₹-0.09 Cr | ₹-0.05 Cr | - |
| Reserve excluding Revaluation Reserve | ₹835 Cr | ₹746 Cr | ₹-1,374 Cr | ₹-1,108 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹1,180 Cr | ₹1,095 Cr | ₹606 Cr | ₹706 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.54 Cr | ₹1.29 Cr | ₹1.41 Cr | ₹8.56 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹18 Cr | ₹12 Cr | ₹3.91 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr |
| Other Long Term Liabilities | ₹111 Cr | ₹112 Cr | ₹74 Cr | ₹110 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹9.95 Cr | ₹7.32 Cr | ₹6.06 Cr | ₹3.55 Cr |
| Total Non-Current Liabilities | ₹111 Cr | ₹121 Cr | ₹81 Cr | ₹122 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹357 Cr | ₹294 Cr | ₹197 Cr | ₹170 Cr |
| Sundry Creditors | ₹357 Cr | ₹294 Cr | ₹197 Cr | ₹170 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹86 Cr | ₹109 Cr | ₹81 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹2.51 Cr | ₹6.92 Cr | ₹4.49 Cr | ₹3.89 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹102 Cr | ₹77 Cr | ₹27 Cr |
| Short Term Borrowings | - | - | ₹3.61 Cr | ₹3.59 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹3.61 Cr | ₹3.36 Cr |
| Working Capital Loans- Sec | - | - | ₹3.61 Cr | ₹3.36 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-3.61 Cr | ₹-3.13 Cr |
| Short Term Provisions | ₹47 Cr | ₹11 Cr | ₹7.97 Cr | ₹2.39 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹38 Cr | ₹5.10 Cr | ₹3.94 Cr | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹8.77 Cr | ₹6.18 Cr | ₹4.03 Cr | ₹2.39 Cr |
| Total Current Liabilities | ₹490 Cr | ₹414 Cr | ₹289 Cr | ₹208 Cr |
| Total Liabilities | ₹1,781 Cr | ₹1,630 Cr | ₹977 Cr | ₹1,035 Cr |
| ASSETS | ||||
| Gross Block | ₹415 Cr | ₹371 Cr | ₹305 Cr | ₹350 Cr |
| Less: Accumulated Depreciation | ₹113 Cr | ₹72 Cr | ₹52 Cr | ₹8.51 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹302 Cr | ₹299 Cr | ₹252 Cr | ₹342 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹0.08 Cr | ₹0.46 Cr | - | - |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹9.91 Cr | ₹11 Cr | ₹11 Cr | ₹7.15 Cr |
| Other Non Current Assets | ₹457 Cr | ₹192 Cr | ₹73 Cr | ₹82 Cr |
| Total Non-Current Assets | ₹769 Cr | ₹502 Cr | ₹336 Cr | ₹433 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹305 Cr | ₹292 Cr | ₹260 Cr | ₹339 Cr |
| Quoted | ₹305 Cr | ₹292 Cr | ₹260 Cr | ₹338 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Inventories | ₹158 Cr | ₹123 Cr | ₹111 Cr | ₹66 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹158 Cr | ₹123 Cr | ₹111 Cr | ₹66 Cr |
| Sundry Debtors | ₹132 Cr | ₹159 Cr | ₹131 Cr | ₹73 Cr |
| Debtors more than Six months | ₹8.29 Cr | ₹6.08 Cr | ₹3.77 Cr | ₹0.84 Cr |
| Debtors Others | ₹148 Cr | ₹169 Cr | ₹133 Cr | ₹74 Cr |
| Cash and Bank | ₹331 Cr | ₹486 Cr | ₹68 Cr | ₹88 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.10 Cr |
| Balances at Bank | ₹331 Cr | ₹485 Cr | ₹68 Cr | ₹88 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹54 Cr | ₹43 Cr | ₹42 Cr | ₹6.86 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹14 Cr | ₹12 Cr | ₹4.57 Cr | ₹3.78 Cr |
| Prepaid Expenses | ₹5.23 Cr | ₹3.96 Cr | ₹7.48 Cr | ₹3.08 Cr |
| Other current_assets | ₹35 Cr | ₹27 Cr | ₹30 Cr | - |
| Short Term Loans and Advances | ₹31 Cr | ₹25 Cr | ₹29 Cr | ₹30 Cr |
| Advances recoverable in cash or in kind | ₹4.21 Cr | ₹3.83 Cr | ₹6.93 Cr | ₹5.38 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹25 Cr |
| Total Current Assets | ₹1,012 Cr | ₹1,128 Cr | ₹641 Cr | ₹602 Cr |
| Net Current Assets (Including Current Investments) | ₹522 Cr | ₹714 Cr | ₹351 Cr | ₹394 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,781 Cr | ₹1,630 Cr | ₹977 Cr | ₹1,035 Cr |
| Contingent Liabilities | ₹28 Cr | ₹37 Cr | ₹21 Cr | ₹29 Cr |
| Total Debt | - | - | ₹3.61 Cr | ₹3.59 Cr |
| Book Value | - | 33.01 | -90.77 | -1,108,049.00 |
| Adjusted Book Value | 35.69 | 33.01 | -90.77 | -1,107,963.10 |
Compare Balance Sheet of peers of HONASA CONSUMER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HONASA CONSUMER | ₹9,003.8 Cr | -0.5% | -6.5% | -28.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹267,054.0 Cr | -8.5% | -10.1% | -17.9% | Stock Analytics | |
| REDINGTON | ₹22,644.1 Cr | 11.9% | 4.6% | 28.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,185.2 Cr | -4.3% | -4.6% | 56.4% | Stock Analytics | |
| MMTC | ₹9,937.5 Cr | -4.9% | -5.3% | -14.5% | Stock Analytics | |
| ENTERO HEALTHCARE SOLUTIONS | ₹4,598.5 Cr | -4.5% | -1.2% | -21.6% | Stock Analytics | |
HONASA CONSUMER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HONASA CONSUMER | -0.5% |
-6.5% |
-28.6% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses