HINDUSTAN FOODS
|
HINDUSTAN FOODS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹13 Cr |
Equity - Authorised | ₹55 Cr | ₹53 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹13 Cr |
Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹352 Cr | ₹282 Cr | ₹200 Cr | ₹166 Cr | ₹52 Cr |
Securities Premium | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹38 Cr |
Capital Reserves | ₹4.78 Cr | ₹4.78 Cr | ₹-2.24 Cr | ₹-2.24 Cr | ₹-2.24 Cr |
Profit & Loss Account Balance | ₹212 Cr | ₹141 Cr | ₹67 Cr | ₹32 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.86 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹5.79 Cr |
Reserve excluding Revaluation Reserve | ₹352 Cr | ₹282 Cr | ₹200 Cr | ₹166 Cr | ₹52 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹375 Cr | ₹304 Cr | ₹222 Cr | ₹187 Cr | ₹65 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹381 Cr | ₹254 Cr | ₹184 Cr | ₹136 Cr | ₹64 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹392 Cr | ₹289 Cr | ₹214 Cr | ₹154 Cr | ₹73 Cr |
Term Loans - Institutions | ₹43 Cr | - | - | - | - |
Other Secured | ₹-54 Cr | ₹-36 Cr | ₹-29 Cr | ₹-17 Cr | ₹-8.87 Cr |
Unsecured Loans | ₹0.77 Cr | ₹0.71 Cr | ₹2.04 Cr | ₹1.80 Cr | ₹0.88 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.77 Cr | ₹0.71 Cr | ₹2.04 Cr | ₹1.80 Cr | ₹0.88 Cr |
Deferred Tax Assets / Liabilities | ₹47 Cr | ₹27 Cr | ₹18 Cr | ₹14 Cr | ₹8.17 Cr |
Deferred Tax Assets | ₹4.54 Cr | ₹12 Cr | ₹8.31 Cr | ₹2.06 Cr | ₹1.75 Cr |
Deferred Tax Liability | ₹52 Cr | ₹39 Cr | ₹26 Cr | ₹16 Cr | ₹9.93 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹23 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹1.66 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.37 Cr | ₹2.83 Cr | ₹1.91 Cr | ₹1.46 Cr | ₹0.41 Cr |
Total Non-Current Liabilities | ₹455 Cr | ₹306 Cr | ₹207 Cr | ₹154 Cr | ₹76 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹335 Cr | ₹271 Cr | ₹214 Cr | ₹140 Cr | ₹77 Cr |
Sundry Creditors | ₹335 Cr | ₹271 Cr | ₹214 Cr | ₹140 Cr | ₹77 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹114 Cr | ₹67 Cr | ₹49 Cr | ₹47 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹0.36 Cr | ₹2.16 Cr |
Advances received from customers | ₹22 Cr | ₹4.70 Cr | ₹0.17 Cr | ₹0.35 Cr | ₹0.26 Cr |
Interest Accrued But Not Due | - | - | ₹1.47 Cr | ₹1.22 Cr | ₹1.19 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | ₹0.85 Cr | ₹0.45 Cr | ₹0.03 Cr |
Other Liabilities | ₹92 Cr | ₹62 Cr | ₹47 Cr | ₹45 Cr | ₹23 Cr |
Short Term Borrowings | ₹55 Cr | ₹35 Cr | ₹0.14 Cr | ₹8.24 Cr | ₹20 Cr |
Secured ST Loans repayable on Demands | ₹48 Cr | ₹24 Cr | ₹0.14 Cr | ₹8.24 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹48 Cr | ₹24 Cr | ₹0.14 Cr | ₹8.24 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-41 Cr | ₹-13 Cr | ₹-0.14 Cr | ₹-8.24 Cr | ₹-20 Cr |
Short Term Provisions | ₹0.96 Cr | ₹0.77 Cr | ₹2.58 Cr | ₹2.49 Cr | ₹3.04 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹1.95 Cr | ₹1.95 Cr | ₹2.38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.96 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.54 Cr | ₹0.65 Cr |
Total Current Liabilities | ₹505 Cr | ₹374 Cr | ₹266 Cr | ₹198 Cr | ₹125 Cr |
Total Liabilities | ₹1,335 Cr | ₹984 Cr | ₹694 Cr | ₹539 Cr | ₹266 Cr |
ASSETS | |||||
Gross Block | ₹717 Cr | ₹546 Cr | ₹322 Cr | ₹284 Cr | ₹156 Cr |
Less: Accumulated Depreciation | ₹164 Cr | ₹119 Cr | ₹51 Cr | ₹34 Cr | ₹23 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹554 Cr | ₹427 Cr | ₹271 Cr | ₹250 Cr | ₹133 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹125 Cr | ₹87 Cr | ₹53 Cr | ₹26 Cr | ₹0.34 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹47 Cr | ₹28 Cr | ₹25 Cr | ₹10 Cr | ₹13 Cr |
Other Non Current Assets | ₹12 Cr | ₹1.58 Cr | ₹0.41 Cr | ₹0.20 Cr | ₹0.51 Cr |
Total Non-Current Assets | ₹737 Cr | ₹544 Cr | ₹350 Cr | ₹286 Cr | ₹147 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹0.41 Cr | ₹2.35 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.41 Cr | ₹2.35 Cr | - |
Inventories | ₹334 Cr | ₹238 Cr | ₹169 Cr | ₹110 Cr | ₹49 Cr |
Raw Materials | ₹172 Cr | ₹96 Cr | ₹85 Cr | ₹46 Cr | ₹25 Cr |
Work-in Progress | ₹59 Cr | ₹30 Cr | ₹17 Cr | ₹16 Cr | ₹5.34 Cr |
Finished Goods | ₹62 Cr | ₹69 Cr | ₹40 Cr | ₹32 Cr | ₹13 Cr |
Packing Materials | ₹39 Cr | ₹42 Cr | ₹25 Cr | ₹15 Cr | ₹4.69 Cr |
Stores Ā and Spare | ₹2.19 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.19 Cr | ₹0.47 Cr |
Other Inventory | - | ₹0.43 Cr | ₹0.45 Cr | ₹0.78 Cr | ₹0.54 Cr |
Sundry Debtors | ₹104 Cr | ₹72 Cr | ₹50 Cr | ₹37 Cr | ₹43 Cr |
Debtors more than Six months | ₹0.74 Cr | ₹1.05 Cr | - | - | - |
Debtors Others | ₹104 Cr | ₹72 Cr | ₹51 Cr | ₹38 Cr | ₹43 Cr |
Cash and Bank | ₹50 Cr | ₹43 Cr | ₹59 Cr | ₹39 Cr | ₹4.53 Cr |
Cash in hand | ₹0.08 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.04 Cr |
Balances at Bank | ₹50 Cr | ₹43 Cr | ₹59 Cr | ₹39 Cr | ₹4.49 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.19 Cr | ₹5.10 Cr | ₹5.28 Cr | ₹13 Cr | ₹8.81 Cr |
Interest accrued on Investments | ₹0.31 Cr | ₹0.50 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.13 Cr | ₹1.06 Cr | ₹0.35 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹2.54 Cr | ₹1.47 Cr | ₹0.72 Cr | ₹0.84 Cr | ₹0.58 Cr |
Other current_assets | ₹4.33 Cr | ₹3.00 Cr | ₹3.07 Cr | ₹11 Cr | ₹8.17 Cr |
Short Term Loans and Advances | ₹102 Cr | ₹82 Cr | ₹62 Cr | ₹52 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹55 Cr | ₹38 Cr | ₹18 Cr | ₹12 Cr | ₹2.48 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹46 Cr | ₹44 Cr | ₹44 Cr | ₹40 Cr | ₹11 Cr |
Total Current Assets | ₹598 Cr | ₹440 Cr | ₹345 Cr | ₹253 Cr | ₹119 Cr |
Net Current Assets (Including Current Investments) | ₹93 Cr | ₹66 Cr | ₹79 Cr | ₹56 Cr | ₹-6.58 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,335 Cr | ₹984 Cr | ₹694 Cr | ₹539 Cr | ₹266 Cr |
Contingent Liabilities | ₹168 Cr | ₹93 Cr | ₹1.43 Cr | ₹1.44 Cr | ₹0.07 Cr |
Total Debt | ₹491 Cr | ₹325 Cr | ₹217 Cr | ₹164 Cr | ₹99 Cr |
Book Value | - | 134.88 | 104.51 | 88.24 | 48.34 |
Adjusted Book Value | 33.26 | 26.98 | 20.90 | 17.65 | 9.67 |
Compare Balance Sheet of peers of HINDUSTAN FOODS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN FOODS | ₹5,755.2 Cr | 0.1% | 3.5% | -13.7% | Stock Analytics | |
NESTLE INDIA | ₹239,477.0 Cr | 1% | -3.6% | 24% | Stock Analytics | |
VARUN BEVERAGES | ₹189,427.0 Cr | 1.9% | 3.9% | 98.9% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹115,558.0 Cr | 0.9% | -1.4% | 12.4% | Stock Analytics | |
MARICO | ₹66,995.6 Cr | 2.4% | 4% | 7.4% | Stock Analytics | |
JUBILANT FOODWORKS | ₹28,851.7 Cr | -0.4% | -3.5% | -2.5% | Stock Analytics |
HINDUSTAN FOODS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN FOODS | 0.1% |
3.5% |
-13.7% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses