HEG
|
HEG Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹4,415 Cr | ₹4,387 Cr | ₹4,242 Cr | ₹3,875 Cr | ₹3,456 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹104 Cr | ₹104 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
Profit & Loss Account Balance | ₹4,290 Cr | ₹4,263 Cr | ₹4,115 Cr | ₹3,747 Cr | ₹3,328 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
Reserve excluding Revaluation Reserve | ₹4,415 Cr | ₹4,387 Cr | ₹4,242 Cr | ₹3,875 Cr | ₹3,456 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,454 Cr | ₹4,426 Cr | ₹4,281 Cr | ₹3,914 Cr | ₹3,495 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹95 Cr | ₹96 Cr | ₹87 Cr | ₹96 Cr | ₹97 Cr |
Deferred Tax Assets | ₹6.08 Cr | ₹1.29 Cr | ₹0.84 Cr | ₹1.78 Cr | ₹11 Cr |
Deferred Tax Liability | ₹101 Cr | ₹97 Cr | ₹88 Cr | ₹98 Cr | ₹108 Cr |
Other Long Term Liabilities | ₹7.18 Cr | ₹6.85 Cr | ₹5.08 Cr | ₹7.12 Cr | ₹4.73 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.80 Cr | ₹4.98 Cr | ₹3.06 Cr | ₹3.81 Cr | ₹3.58 Cr |
Total Non-Current Liabilities | ₹109 Cr | ₹108 Cr | ₹95 Cr | ₹107 Cr | ₹105 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹399 Cr | ₹425 Cr | ₹412 Cr | ₹448 Cr | ₹257 Cr |
Sundry Creditors | ₹399 Cr | ₹425 Cr | ₹412 Cr | ₹448 Cr | ₹257 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹83 Cr | ₹107 Cr | ₹144 Cr | ₹163 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.15 Cr | ₹6.57 Cr | ₹1.47 Cr | ₹3.10 Cr | ₹1.43 Cr |
Interest Accrued But Not Due | ₹2.28 Cr | ₹0.28 Cr | ₹0.35 Cr | ₹0.59 Cr | ₹0.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹72 Cr | ₹100 Cr | ₹142 Cr | ₹159 Cr | ₹78 Cr |
Short Term Borrowings | ₹585 Cr | ₹619 Cr | ₹741 Cr | ₹663 Cr | ₹297 Cr |
Secured ST Loans repayable on Demands | ₹580 Cr | ₹589 Cr | ₹691 Cr | ₹362 Cr | ₹228 Cr |
Working Capital Loans- Sec | ₹580 Cr | ₹589 Cr | ₹691 Cr | ₹362 Cr | ₹228 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-575 Cr | ₹-559 Cr | ₹-641 Cr | ₹-61 Cr | ₹-160 Cr |
Short Term Provisions | ₹19 Cr | ₹16 Cr | ₹19 Cr | ₹141 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹136 Cr | ₹6.28 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.59 Cr | ₹4.21 Cr | ₹5.07 Cr | ₹5.16 Cr | ₹4.85 Cr |
Total Current Liabilities | ₹1,085 Cr | ₹1,168 Cr | ₹1,316 Cr | ₹1,415 Cr | ₹644 Cr |
Total Liabilities | ₹5,648 Cr | ₹5,701 Cr | ₹5,692 Cr | ₹5,436 Cr | ₹4,244 Cr |
ASSETS | |||||
Gross Block | ₹3,445 Cr | ₹3,152 Cr | ₹2,535 Cr | ₹1,843 Cr | ₹1,713 Cr |
Less: Accumulated Depreciation | ₹1,513 Cr | ₹1,343 Cr | ₹1,180 Cr | ₹1,088 Cr | ₹1,022 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,932 Cr | ₹1,809 Cr | ₹1,356 Cr | ₹755 Cr | ₹691 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹71 Cr | ₹212 Cr | ₹472 Cr | ₹696 Cr | ₹373 Cr |
Non Current Investments | ₹1,007 Cr | ₹876 Cr | ₹736 Cr | ₹502 Cr | ₹799 Cr |
Long Term Investment | ₹1,007 Cr | ₹876 Cr | ₹736 Cr | ₹502 Cr | ₹799 Cr |
Quoted | ₹418 Cr | ₹281 Cr | ₹219 Cr | ₹54 Cr | ₹391 Cr |
Unquoted | ₹589 Cr | ₹595 Cr | ₹516 Cr | ₹448 Cr | ₹408 Cr |
Long Term Loans & Advances | ₹171 Cr | ₹165 Cr | ₹266 Cr | ₹232 Cr | ₹304 Cr |
Other Non Current Assets | ₹3.45 Cr | ₹2.12 Cr | ₹2.90 Cr | ₹108 Cr | ₹0.46 Cr |
Total Non-Current Assets | ₹3,192 Cr | ₹3,072 Cr | ₹2,839 Cr | ₹2,301 Cr | ₹2,171 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹393 Cr | ₹324 Cr | ₹124 Cr | ₹669 Cr | ₹559 Cr |
Quoted | ₹356 Cr | ₹324 Cr | ₹77 Cr | ₹669 Cr | ₹559 Cr |
Unquoted | ₹37 Cr | - | ₹47 Cr | - | - |
Inventories | ₹1,255 Cr | ₹1,194 Cr | ₹1,440 Cr | ₹978 Cr | ₹581 Cr |
Raw Materials | ₹146 Cr | ₹163 Cr | ₹383 Cr | ₹275 Cr | ₹35 Cr |
Work-in Progress | ₹458 Cr | ₹506 Cr | ₹356 Cr | ₹277 Cr | ₹239 Cr |
Finished Goods | ₹451 Cr | ₹352 Cr | ₹560 Cr | ₹241 Cr | ₹168 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹50 Cr | ₹50 Cr | ₹43 Cr | ₹42 Cr | ₹34 Cr |
Other Inventory | ₹150 Cr | ₹123 Cr | ₹98 Cr | ₹143 Cr | ₹104 Cr |
Sundry Debtors | ₹445 Cr | ₹508 Cr | ₹489 Cr | ₹589 Cr | ₹289 Cr |
Debtors more than Six months | ₹9.15 Cr | ₹17 Cr | ₹21 Cr | ₹5.70 Cr | ₹12 Cr |
Debtors Others | ₹441 Cr | ₹495 Cr | ₹469 Cr | ₹588 Cr | ₹282 Cr |
Cash and Bank | ₹147 Cr | ₹410 Cr | ₹690 Cr | ₹602 Cr | ₹551 Cr |
Cash in hand | ₹0.05 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
Balances at Bank | ₹147 Cr | ₹410 Cr | ₹690 Cr | ₹602 Cr | ₹550 Cr |
Other cash and bank balances | ₹0.03 Cr | - | ₹0.02 Cr | - | ₹0.11 Cr |
Other Current Assets | ₹151 Cr | ₹125 Cr | ₹60 Cr | ₹62 Cr | ₹49 Cr |
Interest accrued on Investments | ₹2.04 Cr | ₹13 Cr | ₹21 Cr | ₹14 Cr | ₹10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹62 Cr | - | - | - | - |
Interest accrued and or due on loans | ₹2.87 Cr | ₹2.87 Cr | ₹0.03 Cr | ₹3.14 Cr | - |
Prepaid Expenses | ₹11 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Other current_assets | ₹73 Cr | ₹94 Cr | ₹23 Cr | ₹30 Cr | ₹24 Cr |
Short Term Loans and Advances | ₹66 Cr | ₹69 Cr | ₹49 Cr | ₹236 Cr | ₹45 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹8.80 Cr | ₹4.20 Cr | ₹7.26 Cr | ₹6.80 Cr |
Advance income tax and TDS | - | - | - | ₹128 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹55 Cr | ₹60 Cr | ₹45 Cr | ₹101 Cr | ₹38 Cr |
Total Current Assets | ₹2,457 Cr | ₹2,630 Cr | ₹2,852 Cr | ₹3,135 Cr | ₹2,074 Cr |
Net Current Assets (Including Current Investments) | ₹1,371 Cr | ₹1,462 Cr | ₹1,536 Cr | ₹1,720 Cr | ₹1,430 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,648 Cr | ₹5,701 Cr | ₹5,692 Cr | ₹5,436 Cr | ₹4,244 Cr |
Contingent Liabilities | ₹101 Cr | ₹98 Cr | ₹91 Cr | ₹125 Cr | ₹150 Cr |
Total Debt | ₹585 Cr | ₹619 Cr | ₹741 Cr | ₹663 Cr | ₹297 Cr |
Book Value | 230.79 | 1,146.75 | 1,109.18 | 1,014.01 | 905.57 |
Adjusted Book Value | 230.79 | 229.35 | 221.84 | 202.80 | 181.11 |
Compare Balance Sheet of peers of HEG
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HEG | ₹9,221.5 Cr | -2.6% | -10.5% | 14.3% | Stock Analytics | |
GRAPHITE INDIA | ₹10,112.6 Cr | -2% | -6.7% | -3.1% | Stock Analytics | |
ESAB INDIA | ₹7,882.8 Cr | -5.8% | -5.3% | -16.8% | Stock Analytics | |
ADOR WELDING | ₹1,693.5 Cr | 5.8% | -3.7% | -30.5% | Stock Analytics | |
DIFFUSION ENGINEERS | ₹1,351.1 Cr | 0.2% | 12.6% | NA | Stock Analytics | |
DE NORA INDIA | ₹442.5 Cr | -3.5% | -13.7% | -48.6% | Stock Analytics |
HEG Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HEG | -2.6% |
-10.5% |
14.3% |
SENSEX | -1.2% |
-1.2% |
-1.7% |
You may also like the below Video Courses