HEC INFRA PROJECTS
|
HEC INFRA PROJECTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹2.03 Cr |
| Equity - Authorised | ₹20 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹2.10 Cr |
| Equity - Issued | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹2.03 Cr |
| Equity Paid Up | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹2.03 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹42 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹27 Cr |
| Securities Premium | ₹8.33 Cr | - | - | - | ₹7.41 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹34 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
| General Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹27 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹53 Cr | ₹35 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.69 Cr | ₹2.50 Cr | ₹4.18 Cr | ₹4.65 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.69 Cr | ₹2.50 Cr | ₹4.18 Cr | ₹4.65 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.32 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | ₹0.10 Cr | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.19 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
| Other Unsecured Loan | ₹0.13 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹0.17 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Other Long Term Liabilities | - | - | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹0.49 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹9.64 Cr | ₹23 Cr | ₹17 Cr | ₹24 Cr |
| Sundry Creditors | ₹12 Cr | ₹9.64 Cr | ₹23 Cr | ₹17 Cr | ₹24 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.07 Cr | ₹4.39 Cr | ₹1.86 Cr | ₹1.67 Cr | ₹1.44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.07 Cr | ₹4.39 Cr | ₹1.86 Cr | ₹1.67 Cr | ₹1.44 Cr |
| Short Term Borrowings | ₹37 Cr | ₹4.80 Cr | ₹8.17 Cr | ₹11 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | ₹18 Cr | ₹4.80 Cr | ₹8.17 Cr | ₹11 Cr | ₹11 Cr |
| Working Capital Loans- Sec | ₹18 Cr | ₹4.80 Cr | ₹8.17 Cr | ₹11 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹0.10 Cr | - | - | - | - |
| Other Unsecured Loans | ₹0.11 Cr | ₹-4.80 Cr | ₹-8.17 Cr | ₹-11 Cr | ₹-11 Cr |
| Short Term Provisions | ₹1.12 Cr | ₹0.53 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.59 Cr | ₹0.22 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.52 Cr | ₹0.31 Cr | - | - | - |
| Total Current Liabilities | ₹53 Cr | ₹19 Cr | ₹33 Cr | ₹30 Cr | ₹37 Cr |
| Total Liabilities | ₹106 Cr | ₹79 Cr | ₹85 Cr | ₹82 Cr | ₹84 Cr |
| ASSETS | |||||
| Gross Block | ₹4.37 Cr | ₹4.43 Cr | ₹4.95 Cr | ₹4.82 Cr | ₹4.90 Cr |
| Less: Accumulated Depreciation | ₹3.05 Cr | ₹2.98 Cr | ₹3.02 Cr | ₹2.80 Cr | ₹2.71 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1.31 Cr | ₹1.46 Cr | ₹1.93 Cr | ₹2.02 Cr | ₹2.19 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹22 Cr | ₹2.39 Cr | - | ₹1.99 Cr | ₹2.45 Cr |
| Other Non Current Assets | ₹14 Cr | ₹5.52 Cr | ₹3.48 Cr | ₹1.86 Cr | ₹1.87 Cr |
| Total Non-Current Assets | ₹38 Cr | ₹9.37 Cr | ₹5.41 Cr | ₹5.88 Cr | ₹6.51 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9.75 Cr | ₹10 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹9.75 Cr | ₹10 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹48 Cr | ₹15 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr |
| Debtors more than Six months | ₹15 Cr | ₹8.69 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
| Debtors Others | ₹32 Cr | ₹6.35 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Cash and Bank | ₹2.03 Cr | ₹11 Cr | ₹2.94 Cr | ₹2.73 Cr | ₹4.07 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Balances at Bank | ₹1.91 Cr | ₹11 Cr | ₹2.87 Cr | ₹2.65 Cr | ₹3.93 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.22 Cr | ₹0.29 Cr | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.22 Cr | ₹0.29 Cr | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹8.68 Cr | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹7.01 Cr | ₹9.68 Cr | - | ₹28 Cr | ₹27 Cr |
| Advance income tax and TDS | - | - | ₹1.27 Cr | ₹0.66 Cr | ₹1.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.67 Cr | ₹23 Cr | ₹27 Cr | - | - |
| Total Current Assets | ₹68 Cr | ₹70 Cr | ₹79 Cr | ₹76 Cr | ₹78 Cr |
| Net Current Assets (Including Current Investments) | ₹16 Cr | ₹50 Cr | ₹46 Cr | ₹46 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹106 Cr | ₹79 Cr | ₹85 Cr | ₹82 Cr | ₹84 Cr |
| Contingent Liabilities | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹8.20 Cr | ₹15 Cr |
| Total Debt | ₹38 Cr | ₹30 Cr | ₹31 Cr | ₹35 Cr | ₹31 Cr |
| Book Value | 49.03 | 34.39 | 29.73 | 28.96 | 142.07 |
| Adjusted Book Value | 49.03 | 34.39 | 29.73 | 28.96 | 28.41 |
Compare Balance Sheet of peers of HEC INFRA PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEC INFRA PROJECTS | ₹146.0 Cr | -3.7% | -10.8% | 44% | Stock Analytics | |
| LARSEN & TOUBRO | ₹554,514.0 Cr | 2.7% | 10.2% | 19.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,565.9 Cr | -0.4% | -3.3% | -23.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,060.8 Cr | 0.3% | 8.8% | -13.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,776.5 Cr | -2.8% | -6.3% | -8.8% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,480.4 Cr | 1.9% | -1.5% | NA | Stock Analytics | |
HEC INFRA PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEC INFRA PROJECTS | -3.7% |
-10.8% |
44% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses