Home > Balance Sheet > HATSUN AGRO PRODUCT

HATSUN AGRO PRODUCT
Balance Sheet

COMMUNITY POLL
for HATSUN AGRO PRODUCT
Please provide your vote to see the results

HATSUN AGRO PRODUCT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2010Mar2009
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹6.79 Cr₹12 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹6.80 Cr₹6.80 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹6.79 Cr₹6.79 Cr
    Equity Shares Forfeited --₹0.00 Cr₹0.00 Cr
    Adjustments to Equity ----
    Preference Capital Paid Up ---₹5.08 Cr
    Face Value ₹1.00₹1.00₹2.00₹2.00
Share Warrants & Outstandings ----
Total Reserves ₹1,695 Cr₹1,550 Cr₹47 Cr₹45 Cr
    Securities Premium ₹882 Cr₹882 Cr₹8.67 Cr₹8.67 Cr
    Capital Reserves ₹0.74 Cr₹0.74 Cr₹0.75 Cr₹0.75 Cr
    Profit & Loss Account Balance ₹756 Cr₹611 Cr₹17 Cr₹21 Cr
    General Reserves ₹42 Cr₹42 Cr₹7.99 Cr₹7.85 Cr
    Other Reserves ₹15 Cr₹15 Cr₹13 Cr₹7.48 Cr
Reserve excluding Revaluation Reserve ₹1,695 Cr₹1,550 Cr₹47 Cr₹45 Cr
Revaluation reserve ----
Shareholder's Funds ₹1,718 Cr₹1,572 Cr₹54 Cr₹57 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹934 Cr₹931 Cr₹214 Cr₹194 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹1,339 Cr₹1,349 Cr₹154 Cr₹137 Cr
    Term Loans - Institutions ----
    Other Secured ₹-405 Cr₹-419 Cr₹60 Cr₹57 Cr
Unsecured Loans -₹25 Cr₹100 Cr₹36 Cr
    Fixed Deposits - Public --₹12 Cr₹6.01 Cr
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks -₹38 Cr--
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan -₹-13 Cr₹88 Cr₹30 Cr
Deferred Tax Assets / Liabilities ₹12 Cr₹1.69 Cr₹20 Cr₹11 Cr
    Deferred Tax Assets ₹32 Cr₹20 Cr₹0.58 Cr₹0.46 Cr
    Deferred Tax Liability ₹44 Cr₹21 Cr₹20 Cr₹12 Cr
Other Long Term Liabilities ₹374 Cr₹345 Cr--
Long Term Trade Payables ----
Long Term Provisions ₹691 Cr₹579 Cr--
Total Non-Current Liabilities ₹2,012 Cr₹1,881 Cr₹334 Cr₹241 Cr
Current Liabilities ----
Trade Payables ₹253 Cr₹188 Cr₹48 Cr₹37 Cr
    Sundry Creditors ₹253 Cr₹188 Cr₹48 Cr₹37 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹773 Cr₹753 Cr₹28 Cr₹21 Cr
    Bank Overdraft / Short term credit --₹1.08 Cr₹0.16 Cr
    Advances received from customers ₹29 Cr₹18 Cr₹2.71 Cr₹0.81 Cr
    Interest Accrued But Not Due ₹4.47 Cr₹4.05 Cr₹0.63 Cr₹0.18 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹739 Cr₹731 Cr₹24 Cr₹20 Cr
Short Term Borrowings ₹757 Cr₹885 Cr--
    Secured ST Loans repayable on Demands ₹200 Cr₹175 Cr--
    Working Capital Loans- Sec ----
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹558 Cr₹710 Cr--
Short Term Provisions ₹19 Cr₹15 Cr₹2.07 Cr₹4.04 Cr
    Proposed Equity Dividend --₹1.02 Cr₹2.04 Cr
    Provision for Corporate Dividend Tax --₹0.17 Cr₹0.42 Cr
    Provision for Tax --₹0.20 Cr₹0.71 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹19 Cr₹15 Cr₹0.68 Cr₹0.87 Cr
Total Current Liabilities ₹1,802 Cr₹1,841 Cr₹78 Cr₹61 Cr
Total Liabilities ₹5,531 Cr₹5,293 Cr₹466 Cr₹359 Cr
ASSETS
Gross Block ₹5,210 Cr₹4,367 Cr₹438 Cr₹257 Cr
Less: Accumulated Depreciation ₹1,936 Cr₹1,600 Cr₹116 Cr₹91 Cr
Less: Impairment of Assets ----
Net Block ₹3,274 Cr₹2,767 Cr₹322 Cr₹166 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹284 Cr₹238 Cr₹33 Cr₹128 Cr
Non Current Investments ₹37 Cr₹30 Cr--
Long Term Investment ₹37 Cr₹30 Cr--
    Quoted ----
    Unquoted ₹37 Cr₹30 Cr--
Long Term Loans & Advances ₹798 Cr₹667 Cr--
Other Non Current Assets ₹2.03 Cr---
Total Non-Current Assets ₹4,396 Cr₹3,703 Cr₹355 Cr₹295 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹996 Cr₹1,452 Cr₹57 Cr₹28 Cr
    Raw Materials ₹153 Cr₹445 Cr₹19 Cr₹6.98 Cr
    Work-in Progress ₹610 Cr₹828 Cr₹4.11 Cr₹2.77 Cr
    Finished Goods ₹178 Cr₹136 Cr₹26 Cr₹11 Cr
    Packing Materials ----
    Stores  and Spare ₹54 Cr₹42 Cr₹7.41 Cr₹6.69 Cr
    Other Inventory ₹1.50 Cr₹0.97 Cr₹0.78 Cr₹0.35 Cr
Sundry Debtors ₹8.16 Cr₹10 Cr₹14 Cr₹8.57 Cr
    Debtors more than Six months ₹2.93 Cr-₹0.21 Cr₹0.20 Cr
    Debtors Others ₹8.05 Cr₹10 Cr₹13 Cr₹8.37 Cr
Cash and Bank ₹71 Cr₹53 Cr₹14 Cr₹6.09 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.85 Cr₹0.40 Cr
    Balances at Bank ₹71 Cr₹53 Cr₹13 Cr₹5.69 Cr
    Other cash and bank balances ----
Other Current Assets ₹14 Cr₹13 Cr₹1.42 Cr₹1.46 Cr
    Interest accrued on Investments ₹0.08 Cr---
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹7.94 Cr₹9.46 Cr--
    Other current_assets ₹6.01 Cr₹3.22 Cr₹1.42 Cr₹1.46 Cr
Short Term Loans and Advances ₹46 Cr₹62 Cr₹25 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹8.39 Cr₹7.36 Cr₹5.29 Cr₹6.94 Cr
    Advance income tax and TDS --₹1.14 Cr-
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits --₹0.53 Cr-
    Corporate Deposits ----
    Other Loans & Advances ₹38 Cr₹55 Cr₹18 Cr₹14 Cr
Total Current Assets ₹1,136 Cr₹1,591 Cr₹111 Cr₹65 Cr
Net Current Assets (Including Current Investments) ₹-666 Cr₹-250 Cr₹33 Cr₹3.41 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹5,531 Cr₹5,293 Cr₹466 Cr₹359 Cr
Contingent Liabilities ₹173 Cr₹77 Cr₹12 Cr₹50 Cr
Total Debt ₹2,097 Cr₹2,272 Cr₹314 Cr₹230 Cr
Book Value --15.7715.34
Adjusted Book Value 77.0970.572.732.65

Compare Balance Sheet of peers of HATSUN AGRO PRODUCT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HATSUN AGRO PRODUCT ₹19,936.1 Cr -4.3% -9.3% -6.3% Stock Analytics
VARUN BEVERAGES ₹177,046.0 Cr -0.2% 2.8% 11% Stock Analytics
BRITANNIA INDUSTRIES ₹123,317.0 Cr -0.7% -11.5% -7.6% Stock Analytics
JUBILANT FOODWORKS ₹28,205.1 Cr 0.8% -9.2% -34.4% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,406.9 Cr -1.5% -4.2% -15.7% Stock Analytics
ZYDUS WELLNESS ₹16,122.8 Cr 2.3% -0.4% 28.8% Stock Analytics


HATSUN AGRO PRODUCT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HATSUN AGRO PRODUCT

-4.3%

-9.3%

-6.3%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses