Home > Balance Sheet > HATSUN AGRO PRODUCT

HATSUN AGRO PRODUCT
Balance Sheet

HATSUN AGRO PRODUCT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HATSUN AGRO PRODUCT
Please provide your vote to see the results

HATSUN AGRO PRODUCT Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,418 Cr₹1,087 Cr₹1,000 Cr₹888 Cr₹789 Cr
    Securities Premium ₹882 Cr₹586 Cr₹586 Cr₹586 Cr₹481 Cr
    Capital Reserves ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Profit & Loss Account Balance ₹485 Cr₹450 Cr₹363 Cr₹247 Cr₹251 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹47 Cr₹47 Cr
    Other Reserves ₹8.99 Cr₹8.99 Cr₹8.73 Cr₹7.85 Cr₹8.99 Cr
Reserve excluding Revaluation Reserve ₹1,418 Cr₹1,087 Cr₹1,000 Cr₹888 Cr₹789 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,441 Cr₹1,109 Cr₹1,022 Cr₹904 Cr₹805 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹780 Cr₹784 Cr₹529 Cr₹601 Cr₹502 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,060 Cr₹1,137 Cr₹838 Cr₹880 Cr₹794 Cr
    Term Loans - Institutions -----
    Other Secured ₹-280 Cr₹-353 Cr₹-309 Cr₹-280 Cr₹-291 Cr
Unsecured Loans --₹6.67 Cr₹13 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹13 Cr₹20 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-6.67 Cr₹-6.67 Cr-
Deferred Tax Assets / Liabilities ₹40 Cr₹47 Cr₹72 Cr₹55 Cr₹40 Cr
    Deferred Tax Assets ₹18 Cr₹15 Cr₹17 Cr₹39 Cr₹45 Cr
    Deferred Tax Liability ₹58 Cr₹62 Cr₹90 Cr₹94 Cr₹85 Cr
Other Long Term Liabilities ₹282 Cr₹181 Cr₹150 Cr₹183 Cr₹0.61 Cr
Long Term Trade Payables -----
Long Term Provisions ₹439 Cr₹369 Cr---
Total Non-Current Liabilities ₹1,542 Cr₹1,381 Cr₹758 Cr₹852 Cr₹543 Cr
Current Liabilities -----
Trade Payables ₹184 Cr₹147 Cr₹140 Cr₹142 Cr₹178 Cr
    Sundry Creditors ₹184 Cr₹147 Cr₹140 Cr₹142 Cr₹178 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹609 Cr₹685 Cr₹615 Cr₹513 Cr₹482 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹22 Cr₹13 Cr₹12 Cr₹8.86 Cr
    Interest Accrued But Not Due ₹0.32 Cr₹2.30 Cr₹3.37 Cr₹3.50 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹593 Cr₹661 Cr₹599 Cr₹497 Cr₹474 Cr
Short Term Borrowings ₹388 Cr₹571 Cr₹566 Cr₹297 Cr₹234 Cr
    Secured ST Loans repayable on Demands ₹140 Cr₹30 Cr₹0.42 Cr₹90 Cr₹68 Cr
    Working Capital Loans- Sec -₹30 Cr₹0.42 Cr₹30 Cr₹68 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹248 Cr₹511 Cr₹565 Cr₹178 Cr₹97 Cr
Short Term Provisions ₹12 Cr₹8.21 Cr₹16 Cr₹5.65 Cr₹4.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹3.60 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹8.21 Cr₹12 Cr₹5.65 Cr₹4.17 Cr
Total Current Liabilities ₹1,193 Cr₹1,411 Cr₹1,337 Cr₹957 Cr₹898 Cr
Total Liabilities ₹4,175 Cr₹3,901 Cr₹3,117 Cr₹2,714 Cr₹2,246 Cr
ASSETS
Gross Block ₹4,046 Cr₹3,563 Cr₹2,868 Cr₹2,435 Cr₹1,826 Cr
Less: Accumulated Depreciation ₹1,431 Cr₹1,153 Cr₹939 Cr₹679 Cr₹418 Cr
Less: Impairment of Assets -----
Net Block ₹2,615 Cr₹2,410 Cr₹1,929 Cr₹1,756 Cr₹1,408 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹254 Cr₹237 Cr₹384 Cr₹355 Cr₹233 Cr
Non Current Investments ₹21 Cr₹14 Cr₹8.30 Cr₹0.12 Cr₹0.12 Cr
Long Term Investment ₹21 Cr₹14 Cr₹8.30 Cr₹0.12 Cr₹0.12 Cr
    Quoted -----
    Unquoted ₹21 Cr₹14 Cr₹8.30 Cr₹0.12 Cr₹0.12 Cr
Long Term Loans & Advances ₹526 Cr₹441 Cr₹77 Cr₹106 Cr₹64 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹3,415 Cr₹3,102 Cr₹2,399 Cr₹2,216 Cr₹1,705 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹576 Cr₹609 Cr₹570 Cr₹374 Cr₹403 Cr
    Raw Materials ₹323 Cr₹305 Cr₹226 Cr₹172 Cr₹148 Cr
    Work-in Progress ₹56 Cr₹72 Cr₹86 Cr₹40 Cr₹44 Cr
    Finished Goods ₹160 Cr₹184 Cr₹222 Cr₹117 Cr₹188 Cr
    Packing Materials -----
    Stores Ā and Spare ₹35 Cr₹46 Cr₹35 Cr₹44 Cr₹24 Cr
    Other Inventory ₹1.93 Cr₹2.04 Cr₹1.37 Cr₹1.51 Cr₹0.03 Cr
Sundry Debtors ₹7.80 Cr₹7.78 Cr₹9.07 Cr₹15 Cr₹8.25 Cr
    Debtors more than Six months ₹0.01 Cr₹0.01 Cr₹3.09 Cr--
    Debtors Others ₹7.79 Cr₹7.77 Cr₹5.98 Cr₹15 Cr₹8.25 Cr
Cash and Bank ₹42 Cr₹40 Cr₹39 Cr₹45 Cr₹36 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹42 Cr₹40 Cr₹39 Cr₹45 Cr₹36 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.44 Cr₹11 Cr₹10 Cr₹9.56 Cr₹24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.99 Cr₹9.21 Cr₹8.22 Cr₹5.02 Cr₹21 Cr
    Other current_assets ₹1.45 Cr₹2.11 Cr₹1.98 Cr₹4.54 Cr₹2.80 Cr
Short Term Loans and Advances ₹126 Cr₹108 Cr₹90 Cr₹56 Cr₹69 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹11 Cr₹11 Cr₹11 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹109 Cr₹97 Cr₹79 Cr₹45 Cr₹55 Cr
Total Current Assets ₹760 Cr₹776 Cr₹718 Cr₹498 Cr₹541 Cr
Net Current Assets (Including Current Investments) ₹-433 Cr₹-635 Cr₹-619 Cr₹-459 Cr₹-358 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,175 Cr₹3,901 Cr₹3,117 Cr₹2,714 Cr₹2,246 Cr
Contingent Liabilities ₹120 Cr₹43 Cr---
Total Debt ₹1,448 Cr₹1,708 Cr₹1,418 Cr₹1,197 Cr₹1,028 Cr
Book Value -51.4447.3955.9550.36
Adjusted Book Value 64.6850.4946.5241.1937.08

Compare Balance Sheet of peers of HATSUN AGRO PRODUCT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HATSUN AGRO PRODUCT ₹24,324.4 Cr 9.3% 0.2% 30.7% Stock Analytics
NESTLE INDIA ₹239,477.0 Cr 5.2% 0.3% 22.2% Stock Analytics
VARUN BEVERAGES ₹189,427.0 Cr 3.3% 3% 106.8% Stock Analytics
BRITANNIA INDUSTRIES ₹115,558.0 Cr 3.9% 0.9% 11.6% Stock Analytics
MARICO ₹66,995.6 Cr 1% 1.9% 7.7% Stock Analytics
JUBILANT FOODWORKS ₹28,851.7 Cr 0.8% -2.5% -0.5% Stock Analytics


HATSUN AGRO PRODUCT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HATSUN AGRO PRODUCT

9.3%

0.2%

30.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses