HARSHA ENGINEERS INTERNATIONAL
|
HARSHA ENGINEERS INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr |
| Equity Paid Up | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,311 Cr | ₹1,163 Cr | ₹1,084 Cr | ₹981 Cr | ₹445 Cr |
| Securities Premium | ₹421 Cr | ₹421 Cr | ₹421 Cr | ₹421 Cr | ₹0.75 Cr |
| Capital Reserves | ₹-1.16 Cr | ₹-1.16 Cr | ₹-1.16 Cr | ₹-1.16 Cr | ₹-6.04 Cr |
| Profit & Loss Account Balance | ₹855 Cr | ₹708 Cr | ₹629 Cr | ₹529 Cr | ₹406 Cr |
| General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Other Reserves | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.68 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹1,311 Cr | ₹1,163 Cr | ₹1,084 Cr | ₹981 Cr | ₹445 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,402 Cr | ₹1,254 Cr | ₹1,175 Cr | ₹1,072 Cr | ₹522 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹201 Cr | ₹95 Cr | ₹2.94 Cr | ₹7.91 Cr | ₹96 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹200 Cr | ₹94 Cr | ₹1.66 Cr | ₹7.91 Cr | ₹96 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.92 Cr | ₹1.10 Cr | ₹1.28 Cr | - | - |
| Unsecured Loans | - | - | - | - | ₹42 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹19 Cr |
| Other Unsecured Loan | - | - | - | - | ₹23 Cr |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹12 Cr | ₹7.65 Cr | ₹6.63 Cr | ₹3.95 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹10.00 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹4.25 Cr | ₹5.41 Cr | ₹6.95 Cr | ₹6.94 Cr | ₹7.69 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹10 Cr | ₹8.59 Cr | ₹8.35 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹228 Cr | ₹123 Cr | ₹26 Cr | ₹30 Cr | ₹161 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹193 Cr | ₹157 Cr | ₹133 Cr | ₹117 Cr | ₹183 Cr |
| Sundry Creditors | ₹193 Cr | ₹157 Cr | ₹133 Cr | ₹117 Cr | ₹183 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹89 Cr | ₹52 Cr | ₹64 Cr | ₹58 Cr | ₹90 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.66 Cr | ₹3.79 Cr | ₹1.44 Cr | ₹1.42 Cr | ₹10 Cr |
| Interest Accrued But Not Due | ₹1.34 Cr | ₹0.67 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.83 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹82 Cr | ₹47 Cr | ₹63 Cr | ₹57 Cr | ₹79 Cr |
| Short Term Borrowings | ₹153 Cr | ₹104 Cr | ₹164 Cr | ₹165 Cr | ₹199 Cr |
| Secured ST Loans repayable on Demands | ₹139 Cr | ₹103 Cr | ₹156 Cr | ₹139 Cr | ₹167 Cr |
| Working Capital Loans- Sec | ₹87 Cr | ₹82 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-73 Cr | ₹-81 Cr | ₹7.55 Cr | ₹26 Cr | ₹32 Cr |
| Short Term Provisions | ₹3.25 Cr | ₹2.51 Cr | ₹3.88 Cr | ₹3.21 Cr | ₹4.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.28 Cr | - | ₹1.38 Cr | ₹0.98 Cr | ₹2.15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.97 Cr | ₹2.51 Cr | ₹2.50 Cr | ₹2.23 Cr | ₹2.07 Cr |
| Total Current Liabilities | ₹438 Cr | ₹314 Cr | ₹365 Cr | ₹344 Cr | ₹476 Cr |
| Total Liabilities | ₹2,067 Cr | ₹1,691 Cr | ₹1,567 Cr | ₹1,445 Cr | ₹1,158 Cr |
| ASSETS | |||||
| Gross Block | ₹1,271 Cr | ₹953 Cr | ₹916 Cr | ₹858 Cr | ₹794 Cr |
| Less: Accumulated Depreciation | ₹611 Cr | ₹539 Cr | ₹498 Cr | ₹472 Cr | ₹439 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹660 Cr | ₹414 Cr | ₹418 Cr | ₹387 Cr | ₹356 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹161 Cr | ₹15 Cr | ₹12 Cr | ₹2.10 Cr |
| Non Current Investments | ₹227 Cr | ₹43 Cr | ₹38 Cr | ₹33 Cr | ₹0.04 Cr |
| Long Term Investment | ₹227 Cr | ₹43 Cr | ₹38 Cr | ₹33 Cr | ₹0.04 Cr |
| Quoted | ₹227 Cr | ₹43 Cr | ₹38 Cr | ₹33 Cr | - |
| Unquoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long Term Loans & Advances | ₹23 Cr | ₹43 Cr | ₹30 Cr | ₹13 Cr | ₹16 Cr |
| Other Non Current Assets | ₹1.06 Cr | ₹1.26 Cr | ₹1.11 Cr | ₹1.21 Cr | ₹1.31 Cr |
| Total Non-Current Assets | ₹930 Cr | ₹663 Cr | ₹502 Cr | ₹445 Cr | ₹375 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹246 Cr | ₹262 Cr | ₹196 Cr | ₹161 Cr | ₹6.43 Cr |
| Quoted | ₹240 Cr | ₹256 Cr | ₹190 Cr | ₹155 Cr | - |
| Unquoted | ₹5.80 Cr | ₹5.69 Cr | ₹6.05 Cr | ₹6.12 Cr | ₹6.43 Cr |
| Inventories | ₹394 Cr | ₹334 Cr | ₹354 Cr | ₹377 Cr | ₹376 Cr |
| Raw Materials | ₹86 Cr | ₹59 Cr | ₹72 Cr | ₹90 Cr | ₹82 Cr |
| Work-in Progress | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹26 Cr | ₹27 Cr |
| Finished Goods | ₹146 Cr | ₹113 Cr | ₹128 Cr | ₹126 Cr | ₹142 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr |
| Other Inventory | ₹110 Cr | ₹121 Cr | ₹115 Cr | ₹114 Cr | ₹106 Cr |
| Sundry Debtors | ₹378 Cr | ₹303 Cr | ₹319 Cr | ₹280 Cr | ₹283 Cr |
| Debtors more than Six months | ₹31 Cr | ₹31 Cr | ₹62 Cr | ₹86 Cr | ₹92 Cr |
| Debtors Others | ₹352 Cr | ₹278 Cr | ₹257 Cr | ₹197 Cr | ₹196 Cr |
| Cash and Bank | ₹45 Cr | ₹76 Cr | ₹122 Cr | ₹134 Cr | ₹39 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Balances at Bank | ₹45 Cr | ₹76 Cr | ₹122 Cr | ₹133 Cr | ₹39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹8.57 Cr | ₹19 Cr | ₹9.47 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹6.07 Cr | ₹2.06 Cr | ₹12 Cr | ₹2.89 Cr | ₹1.81 Cr |
| Prepaid Expenses | ₹5.57 Cr | ₹4.48 Cr | ₹4.57 Cr | ₹5.84 Cr | ₹5.55 Cr |
| Other current_assets | ₹2.63 Cr | ₹2.03 Cr | ₹1.98 Cr | ₹0.74 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹59 Cr | ₹45 Cr | ₹54 Cr | ₹36 Cr | ₹58 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹4.16 Cr | ₹15 Cr | ₹17 Cr | ₹26 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹5.00 Cr | ₹15 Cr | ₹26 Cr | ₹5.00 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹26 Cr | ₹14 Cr | ₹14 Cr | ₹32 Cr |
| Total Current Assets | ₹1,136 Cr | ₹1,028 Cr | ₹1,064 Cr | ₹998 Cr | ₹780 Cr |
| Net Current Assets (Including Current Investments) | ₹699 Cr | ₹714 Cr | ₹698 Cr | ₹654 Cr | ₹304 Cr |
| Miscellaneous Expenses not written off | ₹0.34 Cr | ₹0.46 Cr | ₹1.20 Cr | ₹2.24 Cr | ₹3.56 Cr |
| Total Assets | ₹2,067 Cr | ₹1,691 Cr | ₹1,567 Cr | ₹1,445 Cr | ₹1,158 Cr |
| Contingent Liabilities | ₹131 Cr | ₹157 Cr | ₹105 Cr | ₹97 Cr | ₹79 Cr |
| Total Debt | ₹371 Cr | ₹199 Cr | ₹172 Cr | ₹177 Cr | ₹378 Cr |
| Book Value | - | 137.71 | 128.96 | 117.48 | 67.09 |
| Adjusted Book Value | 153.93 | 137.71 | 128.96 | 117.48 | 67.09 |
Compare Balance Sheet of peers of HARSHA ENGINEERS INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARSHA ENGINEERS INTERNATIONAL | ₹3,885.2 Cr | 4.6% | 1.2% | 2.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹141,720.0 Cr | -0.2% | 6.7% | 72.5% | Stock Analytics | |
| THERMAX | ₹48,303.0 Cr | -1.7% | -15.3% | 1.3% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,483.9 Cr | -2.3% | -10.8% | 148.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹20,232.4 Cr | 4.2% | 4% | 7.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹17,835.7 Cr | -8.6% | 2% | -15.1% | Stock Analytics | |
HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARSHA ENGINEERS INTERNATIONAL | 4.6% |
1.2% |
2.5% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses