Home > Balance Sheet > HARIOM PIPE INDUSTRIES

HARIOM PIPE INDUSTRIES
Balance Sheet

HARIOM PIPE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HARIOM PIPE INDUSTRIES
Please provide your vote to see the results

HARIOM PIPE INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹29 Cr₹28 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹37 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹31 Cr₹29 Cr₹28 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹31 Cr₹29 Cr₹28 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹18 Cr₹29 Cr--
Total Reserves ₹542 Cr₹417 Cr₹319 Cr₹84 Cr₹54 Cr
    Securities Premium ₹307 Cr₹243 Cr₹201 Cr₹13 Cr₹15 Cr
    Capital Reserves ₹0.06 Cr----
    Profit & Loss Account Balance ₹233 Cr₹173 Cr₹116 Cr₹70 Cr₹38 Cr
    General Reserves -----
    Other Reserves ₹1.21 Cr₹1.21 Cr₹1.21 Cr₹0.95 Cr₹0.95 Cr
Reserve excluding Revaluation Reserve ₹542 Cr₹417 Cr₹319 Cr₹84 Cr₹54 Cr
Revaluation reserve -----
Shareholder's Funds ₹573 Cr₹464 Cr₹375 Cr₹101 Cr₹71 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹92 Cr₹118 Cr₹124 Cr₹32 Cr₹32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹61 Cr₹79 Cr₹82 Cr₹32 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured ₹31 Cr₹39 Cr₹42 Cr-₹0.03 Cr
Unsecured Loans ₹1.33 Cr₹1.53 Cr₹1.21 Cr₹2.93 Cr₹2.21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.09 Cr₹0.16 Cr
    Loans - Govt. -----
    Loans - Others -₹0.29 Cr-₹1.52 Cr₹1.97 Cr
    Other Unsecured Loan ₹1.33 Cr₹1.24 Cr₹1.21 Cr₹1.32 Cr₹0.09 Cr
Deferred Tax Assets / Liabilities ₹10 Cr₹8.24 Cr₹4.24 Cr₹3.15 Cr₹3.59 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹10 Cr₹8.24 Cr₹4.24 Cr₹3.15 Cr₹3.59 Cr
Other Long Term Liabilities ₹1.11 Cr₹1.17 Cr₹1.22 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.72 Cr₹0.44 Cr₹0.33 Cr₹0.36 Cr₹0.21 Cr
Total Non-Current Liabilities ₹105 Cr₹130 Cr₹131 Cr₹38 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹186 Cr₹19 Cr₹16 Cr₹10 Cr₹4.30 Cr
    Sundry Creditors ₹186 Cr₹19 Cr₹16 Cr₹10 Cr₹4.30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹43 Cr₹34 Cr₹19 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.09 Cr₹1.09 Cr₹1.48 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹3.48 Cr
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹42 Cr₹32 Cr₹19 Cr₹23 Cr
Short Term Borrowings ₹280 Cr₹222 Cr₹149 Cr₹41 Cr₹32 Cr
    Secured ST Loans repayable on Demands ₹280 Cr₹222 Cr₹149 Cr₹41 Cr₹32 Cr
    Working Capital Loans- Sec ₹280 Cr₹222 Cr₹149 Cr₹41 Cr₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-280 Cr₹-222 Cr₹-149 Cr₹-41 Cr₹-32 Cr
Short Term Provisions ₹7.66 Cr₹3.01 Cr₹4.47 Cr₹6.61 Cr₹2.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.59 Cr₹2.96 Cr₹4.42 Cr₹6.59 Cr₹2.35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr
Total Current Liabilities ₹519 Cr₹287 Cr₹203 Cr₹77 Cr₹65 Cr
Total Liabilities ₹1,197 Cr₹880 Cr₹709 Cr₹216 Cr₹174 Cr
ASSETS
Gross Block ₹559 Cr₹452 Cr₹187 Cr₹97 Cr₹94 Cr
Less: Accumulated Depreciation ₹135 Cr₹86 Cr₹52 Cr₹43 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹424 Cr₹366 Cr₹135 Cr₹54 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹13 Cr₹103 Cr₹10 Cr₹8.33 Cr
Non Current Investments ₹0.10 Cr----
Long Term Investment ₹0.10 Cr----
    Quoted -----
    Unquoted ₹0.10 Cr----
Long Term Loans & Advances ₹4.20 Cr₹6.20 Cr₹41 Cr₹1.18 Cr₹0.21 Cr
Other Non Current Assets ₹4.54 Cr₹13 Cr₹1.01 Cr₹0.67 Cr₹0.64 Cr
Total Non-Current Assets ₹444 Cr₹399 Cr₹280 Cr₹65 Cr₹68 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹427 Cr₹297 Cr₹212 Cr₹115 Cr₹80 Cr
    Raw Materials ₹145 Cr₹83 Cr₹68 Cr₹11 Cr₹12 Cr
    Work-in Progress -----
    Finished Goods ₹229 Cr₹161 Cr₹87 Cr₹56 Cr₹36 Cr
    Packing Materials -----
    Stores  and Spare ₹49 Cr₹50 Cr₹57 Cr₹47 Cr₹32 Cr
    Other Inventory ₹3.35 Cr₹2.31 Cr₹0.53 Cr--
Sundry Debtors ₹202 Cr₹122 Cr₹86 Cr₹27 Cr₹20 Cr
    Debtors more than Six months -----
    Debtors Others ₹202 Cr₹122 Cr₹86 Cr₹27 Cr₹20 Cr
Cash and Bank ₹51 Cr₹32 Cr₹105 Cr₹0.49 Cr₹0.88 Cr
    Cash in hand ₹0.11 Cr₹0.24 Cr₹0.18 Cr₹0.06 Cr₹0.01 Cr
    Balances at Bank ₹51 Cr₹32 Cr₹105 Cr₹0.43 Cr₹0.87 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.64 Cr₹3.34 Cr₹0.23 Cr₹0.21 Cr₹0.30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.75 Cr₹2.30 Cr₹0.06 Cr-₹0.05 Cr
    Prepaid Expenses ₹0.89 Cr₹1.04 Cr₹0.09 Cr₹0.21 Cr₹0.09 Cr
    Other current_assets --₹0.09 Cr-₹0.15 Cr
Short Term Loans and Advances ₹71 Cr₹28 Cr₹26 Cr₹8.06 Cr₹4.78 Cr
    Advances recoverable in cash or in kind ₹7.65 Cr₹1.57 Cr₹2.67 Cr₹2.98 Cr₹2.16 Cr
    Advance income tax and TDS ₹1.15 Cr₹1.15 Cr₹1.15 Cr₹0.32 Cr₹0.32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹62 Cr₹25 Cr₹23 Cr₹4.76 Cr₹2.30 Cr
Total Current Assets ₹753 Cr₹482 Cr₹430 Cr₹150 Cr₹106 Cr
Net Current Assets (Including Current Investments) ₹234 Cr₹195 Cr₹227 Cr₹74 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,197 Cr₹880 Cr₹709 Cr₹216 Cr₹174 Cr
Contingent Liabilities ₹11 Cr₹6.12 Cr₹5.94 Cr₹5.94 Cr₹6.06 Cr
Total Debt ₹400 Cr₹371 Cr₹296 Cr₹87 Cr₹80 Cr
Book Value -154.49125.3459.5041.74
Adjusted Book Value 184.93154.49125.3459.5041.74

Compare Balance Sheet of peers of HARIOM PIPE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES ₹1,065.2 Cr 1.3% -24.8% -39.7% Stock Analytics
JSW STEEL ₹283,795.0 Cr 4.9% -4% 20.4% Stock Analytics
TATA STEEL ₹209,535.0 Cr 1.5% -9.3% 16.4% Stock Analytics
JINDAL STAINLESS ₹63,538.0 Cr 2.8% -4.1% 12.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,700.1 Cr 2.1% -4% 17.5% Stock Analytics
APL APOLLO TUBES ₹47,732.6 Cr 0.2% -4.8% 17.3% Stock Analytics


HARIOM PIPE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES

1.3%

-24.8%

-39.7%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses