HARDWYN INDIA
|
HARDWYN INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹49 Cr | ₹35 Cr | ₹26 Cr |
| Equity - Authorised | ₹50 Cr | ₹35 Cr | ₹28 Cr |
| Equity - Issued | ₹49 Cr | ₹35 Cr | ₹26 Cr |
| Equity Paid Up | ₹49 Cr | ₹35 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹345 Cr | ₹348 Cr | ₹346 Cr |
| Securities Premium | ₹337 Cr | ₹337 Cr | ₹337 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹7.26 Cr | ₹10 Cr | ₹9.08 Cr |
| General Reserves | - | - | - |
| Other Reserves | - | - | - |
| Reserve excluding Revaluation Reserve | ₹345 Cr | ₹348 Cr | ₹346 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹393 Cr | ₹382 Cr | ₹373 Cr |
| Minority Interest | ₹5.27 Cr | ₹4.95 Cr | ₹4.60 Cr |
| Long-Term Borrowings | - | - | - |
| Secured Loans | - | - | ₹0.01 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | - | - | - |
| Term Loans - Institutions | - | - | - |
| Other Secured | - | - | ₹0.01 Cr |
| Unsecured Loans | - | ₹0.02 Cr | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | ₹0.02 Cr | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.21 Cr | ₹-0.09 Cr | ₹-0.06 Cr |
| Deferred Tax Assets | ₹0.21 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Deferred Tax Liability | - | - | - |
| Other Long Term Liabilities | ₹0.11 Cr | ₹0.66 Cr | - |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹0.15 Cr | ₹0.09 Cr | - |
| Total Non-Current Liabilities | ₹0.06 Cr | ₹0.68 Cr | ₹-0.05 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹42 Cr | ₹39 Cr | ₹31 Cr |
| Sundry Creditors | ₹42 Cr | ₹39 Cr | ₹31 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹5.95 Cr | ₹1.35 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹8.82 Cr | ₹4.14 Cr | ₹0.95 Cr |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹1.47 Cr | ₹1.82 Cr | ₹0.40 Cr |
| Short Term Borrowings | ₹9.14 Cr | ₹7.91 Cr | ₹4.56 Cr |
| Secured ST Loans repayable on Demands | ₹5.41 Cr | ₹5.96 Cr | ₹4.54 Cr |
| Working Capital Loans- Sec | ₹4.45 Cr | ₹5.17 Cr | ₹3.88 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-0.72 Cr | ₹-3.21 Cr | ₹-3.86 Cr |
| Short Term Provisions | ₹9.13 Cr | ₹8.24 Cr | ₹3.84 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹9.13 Cr | ₹8.24 Cr | ₹3.84 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.00 Cr | ₹0.00 Cr | - |
| Total Current Liabilities | ₹70 Cr | ₹61 Cr | ₹41 Cr |
| Total Liabilities | ₹469 Cr | ₹449 Cr | ₹418 Cr |
| ASSETS | |||
| Gross Block | ₹354 Cr | ₹353 Cr | ₹348 Cr |
| Less: Accumulated Depreciation | ₹3.96 Cr | ₹2.27 Cr | ₹1.06 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹350 Cr | ₹351 Cr | ₹347 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | - |
| Non Current Investments | - | - | - |
| Long Term Investment | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Long Term Loans & Advances | ₹0.20 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Non Current Assets | - | - | - |
| Total Non-Current Assets | ₹350 Cr | ₹351 Cr | ₹347 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹59 Cr | ₹49 Cr | ₹35 Cr |
| Raw Materials | ₹0.02 Cr | ₹0.60 Cr | ₹0.57 Cr |
| Work-in Progress | ₹0.19 Cr | - | ₹0.01 Cr |
| Finished Goods | ₹0.97 Cr | ₹2.27 Cr | ₹1.99 Cr |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | ₹58 Cr | ₹46 Cr | ₹32 Cr |
| Sundry Debtors | ₹43 Cr | ₹31 Cr | ₹25 Cr |
| Debtors more than Six months | ₹3.97 Cr | ₹5.39 Cr | ₹7.45 Cr |
| Debtors Others | ₹39 Cr | ₹26 Cr | ₹18 Cr |
| Cash and Bank | ₹2.03 Cr | ₹1.74 Cr | ₹1.48 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.07 Cr | ₹0.19 Cr |
| Balances at Bank | ₹1.80 Cr | ₹1.67 Cr | ₹1.29 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | - | ₹0.03 Cr | - |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | - | - | - |
| Other current_assets | - | ₹0.03 Cr | - |
| Short Term Loans and Advances | ₹15 Cr | ₹16 Cr | ₹9.71 Cr |
| Advances recoverable in cash or in kind | ₹7.93 Cr | ₹10 Cr | ₹8.58 Cr |
| Advance income tax and TDS | ₹6.12 Cr | ₹5.40 Cr | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹1.22 Cr | ₹0.00 Cr | ₹1.13 Cr |
| Total Current Assets | ₹119 Cr | ₹98 Cr | ₹71 Cr |
| Net Current Assets (Including Current Investments) | ₹49 Cr | ₹37 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | ₹0.00 Cr | ₹0.00 Cr | - |
| Total Assets | ₹469 Cr | ₹449 Cr | ₹418 Cr |
| Contingent Liabilities | - | - | - |
| Total Debt | ₹9.14 Cr | ₹7.93 Cr | ₹4.57 Cr |
| Book Value | - | 10.96 | 142.38 |
| Adjusted Book Value | 8.05 | 7.83 | 7.63 |
Compare Balance Sheet of peers of HARDWYN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARDWYN INDIA | ₹757.0 Cr | 6.7% | 15.3% | -39.8% | Stock Analytics | |
| NATIONAL ALUMINIUM COMPANY | ₹43,822.0 Cr | 0.8% | 11.2% | 2.6% | Stock Analytics | |
| ARFIN INDIA | ₹927.6 Cr | 1.8% | 15.2% | 59.3% | Stock Analytics | |
| MAAN ALUMINIUM | ₹781.0 Cr | -3.1% | 35.1% | -41.2% | Stock Analytics | |
| MMP INDUSTRIES | ₹730.3 Cr | 4.4% | 3.1% | -13.7% | Stock Analytics | |
| PG FOILS | ₹270.6 Cr | 3% | 27.5% | 21.1% | Stock Analytics | |
HARDWYN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARDWYN INDIA | 6.7% |
15.3% |
-39.8% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses