Home > Balance Sheet > HAPPY FORGINGS

HAPPY FORGINGS
Balance Sheet

HAPPY FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HAPPY FORGINGS
Please provide your vote to see the results

HAPPY FORGINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹8.95 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹10.00 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹8.95 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹8.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹100.00
Share Warrants & Outstandings ₹9.95 Cr₹5.67 Cr---
Total Reserves ₹1,821 Cr₹1,588 Cr₹970 Cr₹770 Cr₹636 Cr
    Securities Premium ₹598 Cr₹596 Cr₹216 Cr₹216 Cr₹216 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,224 Cr₹994 Cr₹762 Cr₹554 Cr₹420 Cr
    General Reserves -----
    Other Reserves ₹-1.01 Cr₹-2.29 Cr₹-8.25 Cr--
Reserve excluding Revaluation Reserve ₹1,821 Cr₹1,588 Cr₹970 Cr₹770 Cr₹636 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,850 Cr₹1,612 Cr₹988 Cr₹788 Cr₹645 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹58 Cr₹74 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹84 Cr₹30 Cr₹30 Cr
    Term Loans - Institutions ---₹49 Cr-
    Other Secured --₹-26 Cr₹-4.67 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹39 Cr₹32 Cr₹23 Cr₹23 Cr₹20 Cr
    Deferred Tax Assets ₹4.05 Cr₹3.77 Cr₹6.47 Cr₹3.09 Cr-
    Deferred Tax Liability ₹43 Cr₹35 Cr₹30 Cr₹26 Cr₹20 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ----₹3.33 Cr
Total Non-Current Liabilities ₹39 Cr₹32 Cr₹81 Cr₹97 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹56 Cr₹48 Cr₹44 Cr₹38 Cr
    Sundry Creditors ₹45 Cr₹56 Cr₹48 Cr₹44 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹37 Cr₹60 Cr₹31 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹1.51 Cr₹1.46 Cr₹1.62 Cr₹1.92 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.03 Cr₹1.53 Cr₹0.91 Cr₹0.55 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹35 Cr₹57 Cr₹28 Cr₹8.03 Cr
Short Term Borrowings ₹228 Cr₹143 Cr₹134 Cr₹162 Cr₹123 Cr
    Secured ST Loans repayable on Demands ₹206 Cr₹126 Cr₹125 Cr₹104 Cr₹78 Cr
    Working Capital Loans- Sec ₹206 Cr₹126 Cr₹125 Cr₹104 Cr₹78 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-183 Cr₹-108 Cr₹-115 Cr₹-47 Cr₹-33 Cr
Short Term Provisions ₹8.36 Cr₹6.27 Cr₹15 Cr₹8.76 Cr₹3.84 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.50 Cr₹1.82 Cr₹11 Cr₹6.09 Cr₹1.94 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.86 Cr₹4.46 Cr₹3.79 Cr₹2.67 Cr₹1.90 Cr
Total Current Liabilities ₹326 Cr₹242 Cr₹257 Cr₹245 Cr₹176 Cr
Total Liabilities ₹2,215 Cr₹1,886 Cr₹1,326 Cr₹1,130 Cr₹874 Cr
ASSETS
Gross Block ₹1,228 Cr₹988 Cr₹859 Cr₹586 Cr₹507 Cr
Less: Accumulated Depreciation ₹321 Cr₹244 Cr₹181 Cr₹130 Cr₹92 Cr
Less: Impairment of Assets -----
Net Block ₹908 Cr₹744 Cr₹678 Cr₹456 Cr₹415 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹116 Cr₹122 Cr₹75 Cr₹212 Cr₹39 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹128 Cr₹81 Cr₹60 Cr₹35 Cr₹84 Cr
Other Non Current Assets ₹138 Cr₹193 Cr₹23 Cr₹0.48 Cr₹0.38 Cr
Total Non-Current Assets ₹1,297 Cr₹1,144 Cr₹836 Cr₹704 Cr₹539 Cr
Current Assets Loans & Advances -----
Currents Investments ₹80 Cr--₹0.42 Cr-
    Quoted ₹80 Cr----
    Unquoted ---₹0.42 Cr-
Inventories ₹232 Cr₹224 Cr₹170 Cr₹184 Cr₹122 Cr
    Raw Materials ₹52 Cr₹65 Cr₹57 Cr₹73 Cr₹58 Cr
    Work-in Progress ₹79 Cr₹72 Cr₹46 Cr₹59 Cr₹30 Cr
    Finished Goods ₹32 Cr₹24 Cr₹25 Cr₹45 Cr₹27 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹25 Cr₹11 Cr₹6.54 Cr₹6.16 Cr
    Other Inventory ₹35 Cr₹39 Cr₹30 Cr₹0.72 Cr-
Sundry Debtors ₹427 Cr₹357 Cr₹308 Cr₹222 Cr₹166 Cr
    Debtors more than Six months ₹5.48 Cr₹3.64 Cr₹2.06 Cr₹1.61 Cr-
    Debtors Others ₹423 Cr₹355 Cr₹307 Cr₹220 Cr₹166 Cr
Cash and Bank ₹137 Cr₹122 Cr₹0.34 Cr₹1.46 Cr₹28 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹137 Cr₹122 Cr₹0.33 Cr₹1.44 Cr₹28 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹12 Cr₹3.39 Cr₹8.79 Cr₹11 Cr
    Interest accrued on Investments --₹0.36 Cr-₹1.71 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹3.13 Cr-
    Prepaid Expenses ₹2.82 Cr₹2.87 Cr₹1.81 Cr₹3.67 Cr₹2.03 Cr
    Other current_assets ₹20 Cr₹9.23 Cr₹1.22 Cr₹1.99 Cr₹7.15 Cr
Short Term Loans and Advances ₹21 Cr₹27 Cr₹7.94 Cr₹8.70 Cr₹8.79 Cr
    Advances recoverable in cash or in kind ₹4.99 Cr₹6.37 Cr₹2.33 Cr₹2.22 Cr₹3.33 Cr
    Advance income tax and TDS --₹0.23 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹20 Cr₹5.38 Cr₹6.48 Cr₹5.47 Cr
Total Current Assets ₹919 Cr₹742 Cr₹489 Cr₹425 Cr₹335 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹500 Cr₹233 Cr₹180 Cr₹159 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,215 Cr₹1,886 Cr₹1,326 Cr₹1,130 Cr₹874 Cr
Contingent Liabilities ₹24 Cr₹12 Cr₹5.37 Cr₹5.35 Cr-
Total Debt ₹228 Cr₹143 Cr₹219 Cr₹240 Cr₹153 Cr
Book Value 195.20170.57110.4388.007,208.53
Adjusted Book Value 195.20170.57110.4388.0072.09

Compare Balance Sheet of peers of HAPPY FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAPPY FORGINGS ₹9,458.3 Cr -1.1% 7.3% -10% Stock Analytics
BHARAT FORGE ₹67,018.5 Cr 5.9% 15.9% -9.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹16,483.3 Cr 0.6% 4.6% -10.8% Stock Analytics
RAMKRISHNA FORGINGS ₹9,841.6 Cr 1.7% -1.2% -42% Stock Analytics
MM FORGINGS ₹1,459.6 Cr -2.2% -2.5% -39% Stock Analytics
TIRUPATI FORGE ₹446.4 Cr -6.8% -17% -26.8% Stock Analytics


HAPPY FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAPPY FORGINGS

-1.1%

7.3%

-10%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses