HAPPY FORGINGS
|
HAPPY FORGINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹7.26 Cr | ₹9.95 Cr | ₹5.67 Cr | - | - |
| Total Reserves | ₹2,102 Cr | ₹1,821 Cr | ₹1,588 Cr | ₹970 Cr | ₹770 Cr |
| Securities Premium | ₹606 Cr | ₹598 Cr | ₹596 Cr | ₹216 Cr | ₹216 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,500 Cr | ₹1,224 Cr | ₹994 Cr | ₹762 Cr | ₹554 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-3.40 Cr | ₹-1.01 Cr | ₹-2.29 Cr | ₹-8.25 Cr | - |
| Reserve excluding Revaluation Reserve | ₹2,102 Cr | ₹1,821 Cr | ₹1,588 Cr | ₹970 Cr | ₹770 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,128 Cr | ₹1,850 Cr | ₹1,612 Cr | ₹988 Cr | ₹788 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹58 Cr | ₹74 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹84 Cr | ₹79 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-26 Cr | ₹-4.67 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹49 Cr | ₹39 Cr | ₹32 Cr | ₹23 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹4.73 Cr | ₹4.05 Cr | ₹3.77 Cr | ₹6.47 Cr | ₹3.09 Cr |
| Deferred Tax Liability | ₹54 Cr | ₹43 Cr | ₹35 Cr | ₹30 Cr | ₹26 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹49 Cr | ₹39 Cr | ₹32 Cr | ₹81 Cr | ₹97 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹59 Cr | ₹45 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr |
| Sundry Creditors | ₹59 Cr | ₹45 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹63 Cr | ₹45 Cr | ₹37 Cr | ₹60 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹11 Cr | ₹1.51 Cr | ₹1.46 Cr | ₹1.62 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹1.53 Cr | ₹0.91 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40 Cr | ₹34 Cr | ₹35 Cr | ₹57 Cr | ₹28 Cr |
| Short Term Borrowings | ₹330 Cr | ₹228 Cr | ₹143 Cr | ₹134 Cr | ₹162 Cr |
| Secured ST Loans repayable on Demands | ₹105 Cr | ₹101 Cr | ₹126 Cr | ₹125 Cr | ₹104 Cr |
| Working Capital Loans- Sec | ₹105 Cr | ₹101 Cr | ₹126 Cr | ₹125 Cr | ₹104 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹121 Cr | ₹26 Cr | ₹-108 Cr | ₹-115 Cr | ₹-47 Cr |
| Short Term Provisions | ₹3.43 Cr | ₹8.36 Cr | ₹6.27 Cr | ₹15 Cr | ₹8.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.50 Cr | ₹1.82 Cr | ₹11 Cr | ₹6.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.43 Cr | ₹4.86 Cr | ₹4.46 Cr | ₹3.79 Cr | ₹2.67 Cr |
| Total Current Liabilities | ₹456 Cr | ₹326 Cr | ₹242 Cr | ₹257 Cr | ₹245 Cr |
| Total Liabilities | ₹2,633 Cr | ₹2,215 Cr | ₹1,886 Cr | ₹1,326 Cr | ₹1,130 Cr |
| ASSETS | |||||
| Gross Block | ₹1,488 Cr | ₹1,228 Cr | ₹988 Cr | ₹859 Cr | ₹586 Cr |
| Less: Accumulated Depreciation | ₹379 Cr | ₹321 Cr | ₹244 Cr | ₹181 Cr | ₹130 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,108 Cr | ₹908 Cr | ₹744 Cr | ₹678 Cr | ₹456 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹229 Cr | ₹116 Cr | ₹122 Cr | ₹75 Cr | ₹212 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹186 Cr | ₹128 Cr | ₹81 Cr | ₹60 Cr | ₹35 Cr |
| Other Non Current Assets | ₹29 Cr | ₹138 Cr | ₹193 Cr | ₹23 Cr | ₹0.48 Cr |
| Total Non-Current Assets | ₹1,562 Cr | ₹1,297 Cr | ₹1,144 Cr | ₹836 Cr | ₹704 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹237 Cr | ₹80 Cr | - | - | ₹0.42 Cr |
| Quoted | ₹237 Cr | ₹80 Cr | - | - | - |
| Unquoted | - | - | - | - | ₹0.42 Cr |
| Inventories | ₹233 Cr | ₹232 Cr | ₹224 Cr | ₹170 Cr | ₹184 Cr |
| Raw Materials | ₹74 Cr | ₹52 Cr | ₹65 Cr | ₹57 Cr | ₹73 Cr |
| Work-in Progress | ₹74 Cr | ₹79 Cr | ₹72 Cr | ₹46 Cr | ₹59 Cr |
| Finished Goods | ₹18 Cr | ₹32 Cr | ₹24 Cr | ₹25 Cr | ₹45 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹38 Cr | ₹34 Cr | ₹25 Cr | ₹11 Cr | ₹6.54 Cr |
| Other Inventory | ₹29 Cr | ₹35 Cr | ₹39 Cr | ₹30 Cr | ₹0.72 Cr |
| Sundry Debtors | ₹395 Cr | ₹427 Cr | ₹357 Cr | ₹308 Cr | ₹222 Cr |
| Debtors more than Six months | ₹6.70 Cr | ₹5.48 Cr | ₹3.64 Cr | ₹2.06 Cr | ₹3.09 Cr |
| Debtors Others | ₹391 Cr | ₹423 Cr | ₹355 Cr | ₹307 Cr | ₹220 Cr |
| Cash and Bank | ₹53 Cr | ₹137 Cr | ₹122 Cr | ₹0.34 Cr | ₹1.46 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹53 Cr | ₹137 Cr | ₹122 Cr | ₹0.33 Cr | ₹1.44 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹23 Cr | ₹12 Cr | ₹3.39 Cr | ₹6.98 Cr |
| Interest accrued on Investments | ₹0.56 Cr | ₹0.21 Cr | - | ₹0.36 Cr | ₹0.31 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.65 Cr | ₹2.82 Cr | ₹2.87 Cr | ₹1.81 Cr | ₹3.67 Cr |
| Other current_assets | ₹8.73 Cr | ₹20 Cr | ₹9.23 Cr | ₹1.22 Cr | ₹3.00 Cr |
| Short Term Loans and Advances | ₹141 Cr | ₹21 Cr | ₹27 Cr | ₹7.94 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹5.52 Cr | ₹4.99 Cr | ₹6.37 Cr | ₹2.33 Cr | ₹4.03 Cr |
| Advance income tax and TDS | - | - | - | ₹0.23 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹135 Cr | ₹16 Cr | ₹20 Cr | ₹5.38 Cr | ₹6.48 Cr |
| Total Current Assets | ₹1,071 Cr | ₹919 Cr | ₹742 Cr | ₹489 Cr | ₹425 Cr |
| Net Current Assets (Including Current Investments) | ₹615 Cr | ₹592 Cr | ₹500 Cr | ₹233 Cr | ₹180 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,633 Cr | ₹2,215 Cr | ₹1,886 Cr | ₹1,326 Cr | ₹1,130 Cr |
| Contingent Liabilities | ₹28 Cr | ₹24 Cr | ₹12 Cr | ₹5.37 Cr | ₹5.35 Cr |
| Total Debt | ₹330 Cr | ₹228 Cr | ₹143 Cr | ₹219 Cr | ₹240 Cr |
| Book Value | 224.79 | 195.20 | 170.57 | 110.43 | 88.00 |
| Adjusted Book Value | 224.79 | 195.20 | 170.57 | 110.43 | 88.00 |
Compare Balance Sheet of peers of HAPPY FORGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HAPPY FORGINGS | ₹14,138.3 Cr | 2.4% | 9.5% | 57.8% | Stock Analytics | |
| BHARAT FORGE | ₹102,220.0 Cr | 0.1% | 13% | 65.3% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹10,541.4 Cr | 2.1% | 1.2% | -17.4% | Stock Analytics | |
| BALU FORGE INDUSTRIES | ₹5,654.4 Cr | 3.5% | 1.1% | -30.1% | Stock Analytics | |
| MM FORGINGS | ₹2,423.3 Cr | 5.2% | 9.4% | 23.7% | Stock Analytics | |
| TIRUPATI FORGE | ₹863.3 Cr | 43.8% | 54.3% | 37.2% | Stock Analytics | |
HAPPY FORGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAPPY FORGINGS | 2.4% |
9.5% |
57.8% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses