HALDYN GLASS
|
HALDYN GLASS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr |
| Equity Paid Up | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹5.38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.85 Cr | ₹0.32 Cr | ₹0.35 Cr | - | - |
| Total Reserves | ₹209 Cr | ₹194 Cr | ₹172 Cr | ₹148 Cr | ₹139 Cr |
| Securities Premium | ₹5.93 Cr | ₹5.93 Cr | ₹5.93 Cr | ₹5.93 Cr | ₹5.93 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹129 Cr | ₹114 Cr | ₹93 Cr | ₹69 Cr | ₹66 Cr |
| General Reserves | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹62 Cr |
| Other Reserves | ₹7.65 Cr | ₹7.42 Cr | ₹5.88 Cr | ₹6.10 Cr | ₹5.30 Cr |
| Reserve excluding Revaluation Reserve | ₹209 Cr | ₹194 Cr | ₹172 Cr | ₹148 Cr | ₹139 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹215 Cr | ₹200 Cr | ₹177 Cr | ₹153 Cr | ₹144 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹69 Cr | ₹67 Cr | ₹26 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹91 Cr | ₹74 Cr | ₹27 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-22 Cr | ₹-7.67 Cr | ₹-1.14 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.03 Cr | ₹4.84 Cr | ₹-2.27 Cr | ₹-1.67 Cr | ₹-0.20 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹12 Cr | ₹3.89 Cr | ₹3.39 Cr | ₹3.61 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹17 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹3.41 Cr |
| Other Long Term Liabilities | ₹35 Cr | ₹34 Cr | ₹2.71 Cr | ₹3.90 Cr | ₹4.26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.82 Cr | ₹2.04 Cr | ₹2.72 Cr | ₹3.13 Cr | ₹2.87 Cr |
| Total Non-Current Liabilities | ₹116 Cr | ₹108 Cr | ₹29 Cr | ₹5.36 Cr | ₹6.93 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹37 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
| Sundry Creditors | ₹47 Cr | ₹37 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹73 Cr | ₹56 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | ₹3.31 Cr | ₹2.92 Cr | - | - | - |
| Advances received from customers | ₹0.72 Cr | ₹1.74 Cr | ₹1.45 Cr | ₹1.31 Cr | ₹1.51 Cr |
| Interest Accrued But Not Due | ₹0.43 Cr | ₹0.68 Cr | ₹0.07 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹69 Cr | ₹51 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Short Term Borrowings | ₹36 Cr | ₹46 Cr | ₹16 Cr | ₹7.30 Cr | ₹3.36 Cr |
| Secured ST Loans repayable on Demands | ₹36 Cr | ₹46 Cr | ₹16 Cr | ₹7.30 Cr | ₹3.36 Cr |
| Working Capital Loans- Sec | ₹36 Cr | ₹46 Cr | ₹16 Cr | ₹7.30 Cr | ₹3.36 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-36 Cr | ₹-46 Cr | ₹-16 Cr | ₹-7.30 Cr | ₹-3.36 Cr |
| Short Term Provisions | ₹2.52 Cr | ₹2.90 Cr | ₹2.01 Cr | ₹1.87 Cr | ₹1.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.10 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.41 Cr | ₹2.78 Cr | ₹1.91 Cr | ₹1.72 Cr | ₹1.39 Cr |
| Total Current Liabilities | ₹158 Cr | ₹142 Cr | ₹63 Cr | ₹41 Cr | ₹35 Cr |
| Total Liabilities | ₹490 Cr | ₹450 Cr | ₹269 Cr | ₹200 Cr | ₹186 Cr |
| ASSETS | |||||
| Gross Block | ₹339 Cr | ₹294 Cr | ₹117 Cr | ₹98 Cr | ₹93 Cr |
| Less: Accumulated Depreciation | ₹82 Cr | ₹54 Cr | ₹60 Cr | ₹53 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹257 Cr | ₹240 Cr | ₹57 Cr | ₹45 Cr | ₹45 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.04 Cr | ₹8.75 Cr | ₹23 Cr | ₹1.20 Cr | ₹0.42 Cr |
| Non Current Investments | ₹49 Cr | ₹43 Cr | ₹35 Cr | ₹29 Cr | ₹17 Cr |
| Long Term Investment | ₹49 Cr | ₹43 Cr | ₹35 Cr | ₹29 Cr | ₹17 Cr |
| Quoted | ₹7.15 Cr | ₹6.56 Cr | ₹4.12 Cr | ₹4.77 Cr | ₹4.43 Cr |
| Unquoted | ₹42 Cr | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹13 Cr | ₹29 Cr | ₹5.73 Cr | ₹5.41 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹7.94 Cr | ₹6.92 Cr | ₹0.31 Cr | ₹0.06 Cr |
| Total Non-Current Assets | ₹318 Cr | ₹313 Cr | ₹151 Cr | ₹81 Cr | ₹68 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹73 Cr | ₹42 Cr | ₹21 Cr | ₹31 Cr | ₹27 Cr |
| Raw Materials | ₹7.15 Cr | ₹8.20 Cr | ₹3.84 Cr | ₹3.82 Cr | ₹3.31 Cr |
| Work-in Progress | ₹0.64 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹0.37 Cr |
| Finished Goods | ₹56 Cr | ₹26 Cr | ₹11 Cr | ₹21 Cr | ₹18 Cr |
| Packing Materials | ₹9.51 Cr | ₹7.11 Cr | ₹5.88 Cr | ₹5.81 Cr | ₹5.43 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹66 Cr | ₹64 Cr | ₹59 Cr | ₹53 Cr | ₹46 Cr |
| Debtors more than Six months | ₹5.40 Cr | ₹2.87 Cr | ₹11 Cr | ₹16 Cr | ₹12 Cr |
| Debtors Others | ₹64 Cr | ₹63 Cr | ₹57 Cr | ₹44 Cr | ₹40 Cr |
| Cash and Bank | ₹12 Cr | ₹11 Cr | ₹26 Cr | ₹26 Cr | ₹38 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹12 Cr | ₹11 Cr | ₹26 Cr | ₹26 Cr | ₹38 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.03 Cr | ₹3.65 Cr | ₹2.73 Cr | ₹1.69 Cr | ₹3.62 Cr |
| Interest accrued on Investments | ₹1.00 Cr | ₹0.96 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹0.64 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.53 Cr | ₹0.69 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.21 Cr |
| Other current_assets | ₹2.50 Cr | ₹2.00 Cr | ₹1.46 Cr | ₹0.71 Cr | ₹2.77 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹16 Cr | ₹8.93 Cr | ₹7.71 Cr | ₹3.03 Cr |
| Advances recoverable in cash or in kind | ₹4.15 Cr | ₹6.50 Cr | ₹1.76 Cr | ₹2.52 Cr | ₹3.16 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹9.07 Cr | ₹7.17 Cr | ₹5.19 Cr | ₹-0.13 Cr |
| Total Current Assets | ₹172 Cr | ₹137 Cr | ₹118 Cr | ₹120 Cr | ₹118 Cr |
| Net Current Assets (Including Current Investments) | ₹14 Cr | ₹-5.61 Cr | ₹55 Cr | ₹78 Cr | ₹83 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹490 Cr | ₹450 Cr | ₹269 Cr | ₹200 Cr | ₹186 Cr |
| Contingent Liabilities | ₹16 Cr | ₹19 Cr | ₹78 Cr | ₹9.68 Cr | ₹11 Cr |
| Total Debt | ₹127 Cr | ₹120 Cr | ₹43 Cr | ₹7.30 Cr | ₹3.40 Cr |
| Book Value | - | 37.07 | 32.91 | 28.55 | 26.80 |
| Adjusted Book Value | 39.91 | 37.07 | 32.91 | 28.55 | 26.80 |
Compare Balance Sheet of peers of HALDYN GLASS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HALDYN GLASS | ₹487.0 Cr | -4.8% | -5.6% | -47.3% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹24,707.5 Cr | 2.5% | 7.7% | 39.3% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,237.0 Cr | -2.5% | 6.2% | 39.1% | Stock Analytics | |
| LA OPALA RG | ₹2,488.1 Cr | -2.5% | -3.4% | -33.8% | Stock Analytics | |
| SEJAL GLASS | ₹892.5 Cr | 9.4% | 11.7% | 40.1% | Stock Analytics | |
| EMPIRE INDUSTRIES | ₹649.4 Cr | 1.8% | 1.6% | 5.9% | Stock Analytics | |
HALDYN GLASS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HALDYN GLASS | -4.8% |
-5.6% |
-47.3% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses